TVS Holdings logo

TVS Holdings financials: balance sheet, profit and loss, cash flow

NSE: TVSHLTDBSE: 520056FinanceSmall Cap

TVS Holdings Limited · Formerly Sundaram Clayton · Face value ₹5 · Listed Mar 1988 on BSE, Jul 2010 on NSE
Last close ₹11,849.00up ₹398.00 (3.48%)BSE ₹11,815.05

Share price at the NSE close on 28 Oct 2026. Previous close ₹11,451.00.

28 Oct: open ₹11,519.00, high ₹12,000.00, low ₹11,335.00

52-week range of traded prices to 28 Oct 2026
₹10,790.00Low, 26 Oct 2026₹16,297.00High, 18 Nov 2025
Market cap
₹23,973 Cr274th largest listed
P/E
12.17
P/B
3.58
Dividend yield
0.73%
ROE
32.3%
ROCE
14.2%
Debt to equity
3.21
Volume, NSE
10,93647.9% delivered

TVS Holdings' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

₹ crore, years to March.TVS Holdings annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
14,730327Mar 1717,903629Mar 1821,5487508,842Mar 1919,8596279,506Mar 2020,2995929,852Mar 2125,59182416,030Mar 2233,5641,33325,013Mar 2340,2481,78226,232Mar 2444,9932,40932,488Mar 2558,1553,39036,156Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.8%2.2%6.8%8.4%10.9%12.1%11.8%11.7%12.7%14.6%15.4%15.8%2.2%3.5%3.5%3.2%2.9%3.2%4.0%4.4%5.4%5.8%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

The years either side of a change of basis do not compare. From the year to Mar 2018, GST replaced excise duty on 1 Jul 2017, and revenue before that day includes the duty. From the year to Mar 2024, part of the business was demerged on 24 Aug 2023, and figures before the change include the part that left.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue58,155
  2. Materials and goods−34,894
  3. Employee costs−4,804
  4. Other expenses−9,294
  5. Operating profit9,163
  6. Depreciation−1,406
  7. Other income+70
  8. One-off items−50
  9. Finance costs−2,617
  10. Profit before tax5,160
  11. Tax−1,729
  12. Joint ventures−41
  13. Net profit3,390

What the company owns

  • Plant, investments and other assets₹53,461 Cr
  • Cash and bank₹5,403 Cr
  • Receivables₹2,685 Cr
  • Inventory₹2,459 Cr

What pays for it: net worth and liabilities

  • Borrowings₹36,156 Cr
  • Other liabilities₹14,959 Cr
  • Net worth₹12,892 Cr

TVS Holdings business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.

Revenue by segment

₹58,428 CrTotal
  • Automotive Vehicles & Parts₹48,910 Cr83.7% of total
  • Financial Services₹9,519 Cr16.3% of total

Profit by segment

  • Automotive Vehicles & Parts₹3,994 Cr72.5% of total
  • Financial Services₹1,511 Cr27.5% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Automotive Vehicles & Parts

    Revenue, ₹ crore
    Profit, ₹ crore
  • Financial Services

    Revenue, ₹ crore
    Profit, ₹ crore
  • Others

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses22,36720,44419,19726,41734,42141,55745,67758,428
Company revenue, as in its results21,54819,85920,29925,59133,56440,24844,99358,155
Revenue–16,601–21,25027,36833,37737,83648,910
Revenue growth––––28.8%–13.4%29.3%
Profit–811–1,1401,6792,2972,8513,994
Profit growth––––47.4%–24.1%40.1%
Margin–4.9%–5.4%6.1%6.9%7.5%8.2%
Return on capital–55.1%–56.8%72.6%71.6%79.1%80.2%
Assets–7,619–9,75511,33013,36015,95920,767
Liabilities–6,149–7,7499,01810,15512,35515,784
Capital employed–1,470–2,0062,3123,2063,6044,983
Revenue1,6021,9902,2392,7474,1566,2477,4149,519
Revenue0121743604270
Revenue2,4331,85316,9562,4022,8931,573––
Revenue18,333–––––––
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.TVS Holdings half-yearly results

₹ croreMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Filed 10 MayMar 2025Filed 28 AprMar 2026
Revenue from operations14,73017,90321,54819,85920,29925,59133,56440,24844,99358,155
13,72916,39319,20917,44817,91022,60329,31634,37438,07548,991
Materials and goods bought9,27011,71714,46912,66713,22716,67521,52224,86627,10234,894
Employee costs––1,7131,7611,8792,3303,1693,5393,6774,804
Other expenses––3,0273,0202,8043,5984,6255,9697,2959,294
Operating profit before depreciation1,0011,5102,3392,4112,3882,9884,2485,8746,9189,163
Operating margin6.8%8.4%10.9%12.1%11.8%11.7%12.7%14.6%15.4%15.8%
Materials, % of revenue––67.1%63.8%65.2%65.2%64.1%61.8%60.2%60.0%
Employee costs, % of revenue––8.0%8.9%9.3%9.1%9.4%8.8%8.2%8.3%
Other expenses, % of revenue––14.0%15.2%13.8%14.1%13.8%14.8%16.2%16.0%
Depreciation and amortisation3774475346496438459861,0301,0671,406
Operating profit after depreciation6241,0631,8051,7621,7462,1433,2634,8445,8527,757
Other income17114828566335126344070
Finance costs883727199109299851,4242,0432,2232,617
Profit before one-off items and tax7078391,1149088801,1931,9642,8353,6685,210
One-off items200−61−22−1289−50−50
Profit before tax7098391,1148488571,1812,0532,8303,6685,160
1632123682192623606801,0041,2141,729
Share of profit of joint ventures and associates1–4−2−33−40−44−75−41
Profit from discontinued businesses––––––––30–
3276297506275928241,3331,7822,4093,390
Other comprehensive income––−20−195214066−5449499
Total comprehensive income––7304318068241,3991,7282,4583,889
Net margin2.2%3.5%3.5%3.2%2.9%3.2%4.0%4.4%5.4%5.8%
Net margin without joint ventures and associates2.2%–3.5%3.2%2.9%3.2%4.1%4.5%5.5%5.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 2 MayMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Filed 10 MayMar 2025Filed 28 AprMar 2026Sep 2026Half yearFiled 28 Oct
3,8993,9804,6637,2826,0456,99210,15612,89214,178
2,4742,4632,9055,0793,2412,8404,6876,4666,697
Share capital101010101010101010
Reserves2,4642,4532,8945,0693,2312,8304,6776,4566,687
Belonging to outside owners of subsidiaries1,4261,5161,7592,2032,8044,1525,4696,4267,481
8,8429,5069,85216,03025,01326,23232,48836,15645,553
8,77910,70711,47214,59722,334––––
5,4915,9257,3018,67310,971––––
Total assets18,17020,61223,43630,55239,35044,72754,18164,00876,994
9,25910,27412,33214,66919,585––––
8,91010,33811,10415,88319,765––––
Net debt8,6328,3448,14711,96620,88123,06227,35330,75337,254
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Filed 10 MayMar 2025Filed 28 AprMar 2026Sep 2026Half year
1,215−1,548−4,111−8673,5351,137−392
1,274−1,356−3,388––––
1,506−3,320−6,463––––
Receivables356−169−6,629––––
Inventories−209−345−319––––
Payables1,202374565––––
Other working capital156−3,179−80––––
Tax paid−259−395−722––––
Interest paid2002030––––
Capital spending9801,0361,4851,1202,4833,2932,336
Free cash flow234−2,584−5,596−1,9861,052−2,156−2,728
−979−1,705−1,4391,533−3,227−3,015−5,446
2613,1165,9792751,5791,7927,892
Dividends paid7385272381424458–
Shares bought back00004300
Shares issued0000000
Net change in cash496−1374299411,886−862,053
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.TVS Holdings dividend history

₹ per shareMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Filed 10 MayMar 2025Filed 28 AprMar 2026
Earnings per share₹163.21₹167.12₹213.59₹166.63₹159.98₹217.84₹321.10₹395.60₹575.41₹838.12
Diluted earnings per share₹163.21₹167.12₹213.59₹166.63₹159.98₹217.84₹321.10₹395.60₹575.41₹838.12
Dividend per share₹31.50₹15.00₹36.00₹31.00₹26.00₹44.00₹59.00₹94.00₹93.00₹86.00
Book value per share––₹1,222.23₹1,217.12₹1,435.07₹2,509.51₹1,601.28₹1,403.20₹2,315.90₹3,194.53
Dividend payout19.5%9.0%16.9%18.6%16.3%20.2%18.4%23.8%16.2%10.3%
Shareholder yield––––1.2%1.2%3.6%2.3%2.7%1.6%
Market cap at the year end (₹ crore)7,3699,7455,8493,0196,2347,2347,62416,51917,37728,238

Ratios

Consolidated, years to March.TVS Holdings PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Filed 2 MayMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Filed 10 MayMar 2025Filed 28 AprMar 2026
Revenue growth16.9%––−7.8%2.2%26.1%31.2%–11.8%29.3%
Operating profit growth12.4%50.8%54.9%3.1%−0.9%25.1%42.2%–17.8%32.4%
Net profit growth34.1%92.6%19.2%−16.4%−5.5%39.3%61.7%–35.2%40.7%
Earnings per share growth–2.4%27.8%−22.0%−4.0%36.2%47.4%–45.5%45.7%
––17.5%13.7%12.1%11.0%15.6%26.3%30.9%30.4%
–––−3.8 pts−1.6 pts−1.0 pts4.6 pts10.7 pts4.6 pts−0.5 pts
From the net margin–––−2.7 pts−0.8 pts1.0 pts1.4 pts0.4 pts7.9 pts3.9 pts
From asset turnover–––−2.0 pts−1.3 pts0.4 pts0.2 pts0.0 pts−1.7 pts2.8 pts
From borrowing–––0.9 pts0.5 pts−2.4 pts3.0 pts10.3 pts−1.6 pts−7.3 pts
Return on capital employed––14.2%13.1%12.0%9.2%10.5%14.6%13.7%15.8%
Cash conversion––––205.1%−187.8%−308.3%−48.6%146.7%33.5%
Interest cover7.12.92.51.91.92.22.32.42.63.0
Debt to equity––2.272.392.112.204.143.753.202.80
Receivable days––292922191671417
Inventory days––4142464440593326
Payable days––849612510793–––
Cash conversion cycle, days––−14−25−57−44−37–––
Working capital days––5946217992–––
Asset turnover––1.191.020.920.950.960.960.910.98
Assets per rupee of net worth––7.347.868.216.768.4013.8313.1410.60
Sales per rupee of plant––5.804.934.995.085.949.328.099.48
Capital spending to depreciation––––1.531.231.511.092.332.34
Plant being built, % of plant in use––16.6%21.3%21.7%6.5%7.0%7.7%12.0%15.9%
Revenue growth is left blank for the years to Mar 2018 and Mar 2019: between the two periods excise duty was taken out of revenue when GST replaced it, so the two are on different bases and the change is not worked out. Revenue growth, operating profit growth, net profit growth and earnings per share growth are left blank for the year to Mar 2024: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.9%
Cash from operations against operating profit
12.4%
Measure10 years5 years3 years
Return on equity, average–22.9%29.2%
Return on capital employed, average–12.8%14.7%
Operating margin, average12.0%14.0%15.2%
Net margin, average3.8%4.6%5.2%
Asset turnover, average–0.950.95
Interest cover, average2.92.52.7
Debt to equity, average–3.223.25

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−1,8533,8061,137
Cash from investing−7,854−4,709−3,015
Cash from financing12,7403,6451,792
Capital spending9,4176,8953,293
Dividends paid1,6191,263458
Shares bought back43430
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––1.6215.1119.692.664.258.91
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−1.62−1.66−0.260.50
Receivables growth less revenue growthOur threshold 0 percentage points–––0.02−26.35−12.77−24.02–––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––2.399.88−5.38−13.2457.51−49.11−26.99
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−0.06−0.061.601.41–––
Assets under construction, years of additionsOur threshold 2 years of additions–––0.901.280.180.25–0.290.49
Effective tax ratePublished threshold 17.16 per cent22.9525.2533.0325.7930.5930.4633.1335.4833.1033.50
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−2.98−2.06−6.12−1.71−0.74
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Sep 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA+Review, Re-affirmStable650
8 Sep 2026CARE Ratings LimitedPreference Shares-Non Convertible Redeemable Preference ShareCARE AA+New, NewStable930.68
14 Aug 2026CRISIL Ratings LimitedNon Convertible DebenturesCrisil AA+Review, OtherStable650
13 Apr 2026CRISIL Ratings LimitedBank FacilitiesWithdrawnReview, Other650
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.