Tulsi Extrusions share price

BSE: 532948Industrial Products

Tulsi Extrusions Limited · Face value ₹10 · Listed Feb 2008

Trading suspended since 2 Sep 2021

Last traded ₹0.99 on 22 Jul 2019

Latest announcements

Routine notices left out.

Share price history

Daily closes since Jul 2019, BSE closes Feb 2008 to May 2008, May 2008 to Jul 2010, in May 2015, in Jul 2015, in Sep 2015, in Sep 2015, in Jan 2016, in Feb 2016, in Feb 2016, in Feb 2016, in Feb 2016, in Mar 2018, in Apr 2018, in Apr 2018, in Apr 2018, in May 2018, in May 2018, in Jul 2018, in Jul 2018 and in Jul 2019, adjusted for splits and bonuses. Earlier closes are left out: on 22 Jul 2019 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Split, bonus, rights or demerger

Q3 results, quarter to Dec 2025

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹9.05 Cr−23.8% on a year ago · +35.8% on the quarter before
Operating profit
−₹0.95 Cr
Net profit
−₹3.27 Cr
Earnings per share
−₹1.56
Operating margin
−10.5%
Net margin
−36.2%

From revenue to net profit, ₹ crore

  1. Revenue9.1
  2. Materials and goods−7.9
  3. Employee costs−1.2
  4. Other expenses−0.9
  5. Operating profit−0.9
  6. Depreciation−2.0
  7. Other income0.0
  8. Finance costs−0.3
  9. Profit before tax−3.3
  10. Tax0.0
  11. Net profit−3.3

Tulsi Extrusions results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2025. Results for the quarter to Mar 2026 were due by 30 May 2026, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Mar 23Jun 23Sep 23Dec 239.80.2Mar 2414−2.0Jun 243.3−3.4Sep 2412−3.2Dec 249.02.5Mar 2510−4.9Jun 256.7−6.4Sep 259.1−3.3Dec 25
Peak revenue ₹14 Cr, quarter to Jun 2024; lowest ₹3.33 Cr, quarter to Sep 2024A loss in 6 of the 8 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
82.6%−101.5%20.2%−5.0%−11.0%−4.7%82.6%−26.4%−61.9%−10.5%2.1%−14.4%−101.5%−27.2%27.8%−47.4%−96.6%−36.2%Mar 23Sep 23Mar 24Sep 24Mar 25Sep 25Dec 25
₹ croreMar 2024Jun 2024Q1Sep 2024Dec 2024Q3Mar 2025Q4Jun 2025Q1Sep 2025Q2Dec 2025Q3
Revenue from operations9.813.93.311.99.010.46.79.1
7.814.63.712.41.613.210.810.0
Materials and goods bought5.712.32.79.6−0.311.39.17.9
Employee costs1.41.5–1.71.31.00.91.2
Other expenses0.70.8–1.20.60.80.70.9
Operating profit before depreciation2.0−0.7−0.4−0.67.4−2.8−4.1−0.9
Operating margin20.2%−5.0%−11.0%−4.7%82.6%−26.4%−61.9%−10.5%
Depreciation and amortisation1.21.22.71.24.32.02.02.0
Other income0.00.00.00.00.10.10.00.0
Finance costs0.60.10.41.50.70.30.30.3
One-off items0.00.00.00.00.00.00.00.0
Profit before tax0.2−2.0−3.4−3.22.5−4.9−6.4−3.3
Tax0.00.00.00.00.00.00.00.0
Tax rate0.0%–––0.0%–––
Net profit0.2−2.0−3.4−3.22.5−4.9−6.4−3.3
Net margin2.1%−14.4%−101.5%−27.2%27.8%−47.4%−96.6%−36.2%
Earnings per share₹1.02–−₹3.22−₹1.54₹2.38−₹4.72−₹6.16−₹1.56
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2021, Jun 2021, Sep 2021, Dec 2021, Mar 2022, Jun 2022, Sep 2022, Dec 2022, Mar 2023, Jun 2023, Sep 2023 and Dec 2023.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
58−13Mar 1663−9.4Mar 1726−19Mar 18Mar 19Mar 20Mar 21Mar 22Mar 2355−3.50.3Mar 2438−7.829Mar 25
Peak revenue ₹63 Cr, year to Mar 2017; lowest ₹26 Cr, year to Mar 2018A loss in 5 of the 5 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
3.3%−71.6%−8.7%−0.4%−67.4%3.3%3.2%−22.2%−14.8%−71.6%−6.3%−20.7%Mar 16Mar 18Mar 20Mar 22Mar 24Mar 25

Results for the year to Mar 2025

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue38
  2. Materials and goods−26
  3. Employee costs−5.7
  4. Other expenses−5.2
  5. Operating profit1.2
  6. Depreciation−8.0
  7. Other income+0.2
  8. One-off items0.0
  9. Finance costs−1.2
  10. Profit before tax−7.8
  11. Tax0.0
  12. Net profit−7.8

What the company owns

  • Plant, investments and other assets₹49 Cr
  • Inventory₹24 Cr
  • Receivables₹20 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹48 Cr
  • Borrowings₹29 Cr
  • Owed to suppliers₹14 Cr
  • Other liabilities₹3 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022 and Mar 2023. The last column is the twelve months to Dec 2025, the latest four quarters added.

₹ croreMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025Twelve months
Revenue from operations57.763.326.2–––––55.237.835.1
62.863.643.8–––––53.436.635.5
Materials and goods bought46.347.524.1–––––46.325.728.0
Employee costs––––––––4.75.74.4
Other expenses––––––––2.45.23.1
Operating profit before depreciation−5.0−0.3−17.7–––––1.81.2−0.4
Operating margin−8.7%−0.4%−67.4%–––––3.3%3.2%−1.2%
Materials, % of revenue––––––––83.9%67.9%79.8%
Employee costs, % of revenue––––––––8.5%15.0%12.6%
Other expenses, % of revenue––––––––4.3%13.8%8.7%
Depreciation and amortisation6.96.34.1–––––4.88.010.4
Operating profit after depreciation−11.9−6.5−21.7–––––−3.0−6.8−10.8
Other income–−0.93.9–––––0.10.20.2
Finance costs0.71.40.9–––––0.61.21.6
One-off items––––––––0.00.00.0
Profit before tax−12.6−8.8−18.8–––––−3.5−7.8−12.2
Tax0.20.6––––––0.00.00.0
Net profit−12.8−9.4−18.8–––––−3.5−7.8−12.2
Net margin−22.2%−14.8%−71.6%–––––−6.3%−20.7%−34.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2016, Mar 2017 and Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2025, after the latest full year: the balance sheet at its end.

₹ croreMar 2024Mar 2025Sep 2025Half year
59.248.336.9
Share capital20.920.920.9
Reserves38.327.316.0
0.328.929.1
29.329.249.2
Liabilities due after a year0.215.90.1
Total assets88.893.486.2
52.542.038.1
36.351.348.1
Net debt0.228.629.0
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2025, after the latest full year: the cash flow over its six months.

₹ croreMar 2024Mar 2025Sep 2025Half year
−40.8−29.80.2
−41.4−35.80.2
37.9−28.07.3
Receivables46.1−5.6−0.4
Inventories−11.2−6.13.8
Payables−3.2−15.02.8
Other working capital6.2−1.41.1
Interest paid0.61.20.0
Capital spending1.62.80.1
Free cash flow−42.5−32.60.1
20.92.6−0.1
19.527.5−0.4
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued–0.00.0
Net change in cash−0.40.2−0.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2016, Mar 2017 and Mar 2018. Shares issued is left blank for the year to Mar 2024: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
––––––––––
As stated that year−₹4.66−₹3.41−₹6.82–––––––
––––––––––
Market cap at the year end (₹ crore)7.410.3––––––––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the years to Mar 2024 and Mar 2025: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Shareholder yield is left blank for the year to Mar 2024: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Ratios

Standalone, years to March.

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue growth9.6%−58.6%––––––−31.5%
Operating profit growth––––––––−32.1%
–––––––−5.8%−14.5%
––––––––−8.7 pts
From the net margin––––––––−13.4 pts
From asset turnover––––––––6.4 pts
From borrowing––––––––−1.7 pts
Return on capital employed–––––––−5.1%−8.8%
Debt to equity–––––––0.000.60
Receivable days–––––––97195
Inventory days–––––––141340
Payable days–––––––225193
Cash conversion cycle, days–––––––13343
Working capital days–––––––46336
Asset turnover–––––––0.620.42
Assets per rupee of net worth–––––––1.501.69
Sales per rupee of plant–––––––1.221.10
Capital spending to depreciation–––––––0.340.35
Plant being built, % of plant in use–––––––0.0%–
Interest cover is left blank for the years to Mar 2016, Mar 2017, Mar 2018, Mar 2024 and Mar 2025: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2025.

Return on assets, latest year
−8.6%
Cash from operations against operating profit
−2,430.5%
Measure3 years
Return on equity, average−10.2%
Return on capital employed, average−7.0%
Operating margin, average3.3%
Net margin, average−13.5%
Asset turnover, average0.52
Cash conversion cycle, days, average178
Debt to equity, average0.30

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2025.

₹ croreLatest year
Cash from operations−29.8
Cash from investing2.6
Cash from financing27.5
Capital spending2.8
Dividends paid0.0
Shares bought back0.0
Shares issued for cash0.0
Borrowings raised28.6
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025
Beneish M-scorePublished threshold −1.78−1.54
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets21.32
Receivables growth less revenue growthOur threshold 0 percentage points69.68
Inventory growth less cost-of-goods growthOur threshold 0 percentage points78.40
Other current assets growth less revenue growthOur threshold 5 per cent of revenue8.17
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2025 the company reports one business segment, Single segment, which carries all its revenue.

Tulsi Extrusions dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2025.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2010₹0.50₹0.50
2008₹1.00₹1.00

Interim or final dividendSpecial dividendNone that month

Tulsi Extrusions dividend history

Every payment with its ex-date and record date, year by year.

2010

  • Sep9Thu

    ₹0.50Final

    Ex-date 9 Sep 2010 · books closed to 17 Sep 2010

    0.88%of the price

2008

  • Sep18Thu

    ₹1.00Final

    Ex-date 18 Sep 2008 · books closed to 27 Sep 2008

    3.29%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

Tulsi Extrusions share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
2019BSE close0.99–0.990.99
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 22 Jul 2019. The 2019 close is its last trade, on 22 Jul 2019.

Recent sessions

The 10 trading days to 22 Jul 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
22 Jul 20190.990.990.990.990.991
15 Jul 20190.450.500.450.500.47848
8 Jul 20190.500.500.500.500.505,000
1 Jul 20190.550.550.500.500.53929
24 Jun 20190.450.500.450.500.48447
17 Jun 20190.500.500.450.500.461,713
10 Jun 20190.450.500.450.500.46490
27 May 20190.500.550.450.450.5012,677
13 May 20190.550.550.500.500.521,310
6 May 20190.450.550.450.550.5211,043
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
22 Jul 2019Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
7 Jan 2011Bonus0.9091Holders received 1 bonus share for every 10 held.
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout. Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
532948
ISIN
INE474I01012
Industry
Industrial Products
Former symbols
TULSI
CIN
L29120MH1994PLC081182
Corporate identity number, the registrar of companies' code for it
Incorporated
1994
Registered office
N-99, MIDC Area, Jalgaon 425003, Maharashtra
Share registrar
MUFG Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments