Trident Lifeline logo

Trident Lifeline financials: balance sheet, profit and loss, cash flow

BSE: 543616Pharmaceuticals & BiotechnologySmall Cap

Trident Lifeline Limited · Face value ₹10 · Listed Oct 2022
Last close ₹430.90down ₹3.60 (0.83%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹434.50.

28 Oct: open ₹435.50, high ₹435.50, low ₹420.00

52-week range of traded prices to 28 Oct 2026
₹229.95Low, 24 Mar 2026₹437.90High, 27 Oct 2026
Market cap
₹516 Cr2,106th largest listed
P/E
22.79
P/B
4.54
Dividend yield
Nonein the last 12 months
ROE
24.0%
Debt to equity
0.74
Volume, BSE
25,800

Trident Lifeline's financial statements for the 4 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

4 years at a glance

₹ crore, years to March.Trident Lifeline annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
326.05.6Mar 23456.318Mar 24871254Mar 251291973Mar 26
Peak revenue ₹129 Cr, year to Mar 2026; lowest ₹32 Cr, year to Mar 2023

Operating and net margin, per cent

  • Operating margin
  • Net margin
21.8%13.5%19.7%18.4%17.1%21.8%19.0%14.2%13.5%14.8%Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue129
  2. Materials and goods−76
  3. Employee costs−11
  4. Other expenses−14
  5. Operating profit28
  6. Depreciation−6.1
  7. Other income+9.3
  8. Finance costs−4.1
  9. Profit before tax27
  10. Net profit19

What the company owns

  • Plant, investments and other assets₹122 Cr
  • Receivables₹74 Cr
  • Inventory₹36 Cr
  • Cash and bank₹4 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹108 Cr
  • Borrowings₹73 Cr
  • Owed to suppliers₹38 Cr
  • Other liabilities₹18 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Trident Lifeline quarterly results

₹ croreMar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Filed 7 MaySep 2026Twelve months
Revenue from operations324587129156
253672101–
Materials and goods bought2029467696
Employee costs221211–
Other expenses451414–
Operating profit before depreciation681528–
Operating margin19.7%18.4%17.1%21.8%–
Materials, % of revenue63.8%65.8%52.4%59.3%–
Employee costs, % of revenue5.1%5.4%13.9%8.4%–
Other expenses, % of revenue11.4%10.5%16.6%10.6%–
Depreciation and amortisation0156–
Operating profit after depreciation67922–
Other income12898
Finance costs01445
Profit before tax79142732
1––––
Net profit66121923
Net margin19.0%14.2%13.5%14.8%14.5%
Tax is left blank for the years to Mar 2024, Mar 2025 and Mar 2026: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Filed 7 MaySep 2026Half year
465370108122
465264100114
Share capital111111––
Reserves344053––
Belonging to outside owners of subsidiaries01578
618547390
1120548875
213334155
Total assets5987156237253
10356697114
495290140139
Net debt−812526986
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Filed 7 MaySep 2026Half year
−17.42.2−10.24.711.5
−15.87.3−1.713.217.6
−23.2−2.9−24.8−21.2−2.9
Receivables−7.2−1.4−12.5−46.012.5
Inventories−3.5−5.4−7.8−8.2−7.9
Payables−0.42.76.423.6−15.4
Other working capital−12.21.1−10.99.37.9
Tax paid−0.5−2.4−4.5−7.5−3.8
Capital spending4.618.111.136.58.4
Free cash flow−22.1−15.9−21.3−31.83.2
−6.9−20.4−13.8−36.6−16.7
38.011.019.833.75.2
Dividends paid0.00.00.00.00.0
Shares issued3.50.00.018.12.4
Net change in cash13.6−7.1−4.31.80.0
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Trident Lifeline dividend history

₹ per shareMar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Filed 7 May
Earnings per share₹6.23–₹10.22₹16.32
Diluted earnings per share₹6.23–₹10.22₹16.32
Book value per share₹39.69₹45.14₹56.05₹84.14
Shareholder yield−1.9%0.0%0.0%−5.7%
Market cap at the year end (₹ crore)183188296320
Earnings per share is left blank for the year to Mar 2024: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Trident Lifeline PE ratio and valuation

RatioMar 2023Mar 2024Mar 2025Filed 28 AprMar 2026Filed 7 May
Revenue growth–40.8%94.9%48.4%
Operating profit growth–31.0%81.4%89.1%
Net profit growth–5.5%85.2%62.1%
Earnings per share growth–––59.7%
13.2%13.0%20.2%23.1%
–−0.2 pts7.2 pts2.9 pts
From the net margin–−3.3 pts−0.6 pts1.9 pts
From asset turnover–1.3 pts2.1 pts−1.8 pts
From borrowing–1.8 pts5.7 pts2.8 pts
Return on capital employed11.5%10.1%7.6%12.2%
Cash conversion−290.0%35.1%−87.2%24.6%
Interest cover12.611.92.45.3
Debt to equity0.120.350.780.68
Receivable days140110116208
Inventory days129157226174
Payable days––118183
Cash conversion cycle, days––224199
Working capital days313251236227
Asset turnover0.540.610.720.66
Assets per rupee of net worth1.291.502.092.38
Sales per rupee of plant5.551.792.493.03
Capital spending to depreciation12.7318.702.026.01

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
9.7%
Cash from operations against operating profit
16.7%
Measure5 years3 years
Revenue growth, yearly rate–59.7%
Profit growth, yearly rate–46.8%
Return on equity, average17.4%18.8%
Return on capital employed, average10.3%10.0%
Operating margin, average19.2%19.1%
Net margin, average15.4%14.2%
Asset turnover, average0.630.66
Cash conversion cycle, days, average–211
Interest cover, average8.16.5
Debt to equity, average0.480.60

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations−3.34.7
Cash from investing−70.8−36.6
Cash from financing64.533.7
Capital spending65.736.5
Dividends paid0.00.0
Shares issued for cash18.118.1
Borrowings raised24.613.9
Borrowings repaid23.70.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–−29.8911.06117.71
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–30.4069.23−38.83
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–8.5314.59−5.28
Effective tax ratePublished threshold 17.16 per cent8.5631.6922.9228.96
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.334.27−10.441.56
A threshold marked as ours has no published figure; it is the line we read the check against.