Tentiwala Metal Products (Delisted) share price
BSE: 537119Non - Ferrous Metals
Tentiwala Metal Products Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Dec 2013
Last traded ₹3.40 on 14 May 2018
Delisted on 13 Jul 2022.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Oct 2017
27 Oct · Management
21 Oct · Shareholding for the Period Ended September 30, 2017
Shareholding Pattern for the Period Ended September 30, 2017. For more details, kindly Click ....
Sep 2017
30 Sep · Meeting
Results for the half year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹17 Cr+8.6% on a year ago · +34.8% on the half year beforeChange on a year ago. The change against the same half year a year before: (this half year's figure less that half year's) divided by that half year's, times 100. Left out where either figure is a loss, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹1.80 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹5.00 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹0.08
- Operating margin
- −10.7%
- Net margin
- −29.6%
From revenue to net profit, ₹ crore
- Revenue17
- Operating expenses−19
- Operating profit−1.8
- Depreciation−0.9
- Other income0.0
- Finance costs−2.3
- Profit before tax−5.0
- Net profit−5.0
Tentiwala Metal Products results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2017. Results for the half year to Sep 2017 were due by 14 Nov 2017, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹28 Cr, half year to Sep 2015; lowest ₹13 Cr, half year to Sep 2016A loss in 4 of the 6 half years shown
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Mar 2014 | Sep 2014 | Mar 2015 | Sep 2015 | Mar 2016 | Sep 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 31.2 | 18.8 | 18.5 | 27.7 | 15.6 | 12.6 | 16.9 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 29.0 | 16.4 | 17.1 | 24.7 | 13.9 | 12.1 | 18.7 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 26.8 | 13.6 | 21.0 | 21.3 | 11.5 | 11.8 | – |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | 0.5 | – | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | 1.9 | – | – |
| Operating profit before depreciation | 2.2 | 2.5 | 1.5 | 3.0 | 1.7 | 0.4 | −1.8 |
| Operating margin | 7.0% | 13.1% | 7.8% | 10.7% | 10.7% | 3.5% | −10.7% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.4 | 0.6 | 0.3 | 0.8 | 0.6 | 0.9 | 0.9 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | – | 0.0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1.3 | 1.4 | 1.2 | 1.9 | 1.3 | 2.0 | 2.3 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 0.6 | 0.5 | 0.0 | 0.3 | −0.1 | −2.4 | −5.0 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | −0.1 | – | – | – | – | – | – |
| Profit before tax | 0.5 | 0.5 | 0.0 | 0.3 | −0.1 | −2.4 | −5.0 |
| Tax | 0.2 | 0.2 | 0.1 | 0.2 | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 30.9% | 33.7% | 488.9% | 64.4% | – | – | – |
| Net profit | 0.4 | 0.3 | −0.1 | 0.1 | −0.1 | −2.4 | −5.0 |
| Net margin | 1.2% | 1.7% | −0.4% | 0.4% | −0.8% | −19.3% | −29.6% |
| Earnings per share | ₹0.68 | – | – | – | −₹0.02 | −₹4.48 | −₹0.08 |
Earnings per share in rupees, restated for later splits and bonuses.
4 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹45 Cr, year to Mar 2014; lowest ₹29 Cr, year to Mar 2017A loss in the year to Mar 2017, −₹7.43 Cr
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue29
- Operating expenses−31
- Operating profit−1.4
- Depreciation−1.8
- Other income0.0
- Finance costs−4.2
- Profit before tax−7.4
- Net profit−7.4
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| Revenue from operations | 44.7 | 37.4 | 43.3 | 29.5 |
| 40.9 | 33.8 | 38.4 | 30.8 | |
| Materials and goods bought | 36.8 | 36.0 | 39.3 | – |
| Operating profit before depreciation | 3.8 | 3.6 | 4.8 | −1.4 |
| Operating margin | 8.5% | 9.7% | 11.2% | −4.7% |
| Depreciation and amortisation | 0.6 | 0.6 | 1.3 | 1.8 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 3.1 | 3.1 | 3.5 | −3.2 |
| Other income | 0.0 | 0.0 | 0.1 | 0.0 |
| Finance costs | 2.0 | 2.6 | 3.3 | 4.2 |
| Profit before one-off items and tax | 1.2 | 0.5 | 0.3 | −7.4 |
| One-off items | −0.1 | 0.0 | – | – |
| Profit before tax | 1.1 | 0.5 | 0.3 | −7.4 |
| Tax | 0.3 | 0.3 | 0.1 | – |
| Net profit | 0.8 | 0.3 | 0.2 | −7.4 |
| Net margin | 1.8% | 0.7% | 0.4% | −25.2% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank.
Ratios
Standalone, years to March.
| Ratio | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | −16.2% | 15.7% | −31.9% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −4.0% | 33.3% | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −67.7% | −36.3% | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.5 | 1.2 | 1.1 | – |
Interest cover is left blank for the year to Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2017.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | – | −12.9% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 6.2% | 5.4% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −5.6% | −8.1% |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | 1.1 |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 27.38 | 50.29 | 38.26 | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | −7.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Tentiwala Metal Products share price by year
Each calendar year to 2018.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2018 | 3.40 | −22.7% | 4.50 | 3.03 |
| 2017 | 4.40 | −24.8% | 7.86 | 4.40 |
| 2016 | 5.85 | −35.0% | 8.00 | 4.70 |
| 2015 | 9.00 | −9.1% | 9.95 | 7.96 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2016 is from its first session, 8 Feb 2016. 2015 is from its first session, 3 Aug 2015. The close is the year's last trade for 2018 (14 May 2018), 2016 (12 Dec 2016) and 2015 (7 Sep 2015).
Recent sessions
The 10 trading days to 14 May 2018, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 14 May 2018 | 3.40 | 3.40 | 3.40 | 3.40 | 3.40 | 10,000 |
| 4 Apr 2018 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 10,000 |
| 3 Apr 2018 | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 10,000 |
| 28 Mar 2018 | 2.73 | 3.68 | 2.73 | 3.68 | 3.21 | 20,000 |
| 22 Mar 2018 | 3.41 | 3.41 | 3.41 | 3.41 | 3.41 | 10,000 |
| 20 Mar 2018 | 4.15 | 4.15 | 3.02 | 3.03 | 3.29 | 80,000 |
| 22 Feb 2018 | 3.52 | 3.52 | 3.52 | 3.52 | 3.52 | 10,000 |
| 17 Jan 2018 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 10,000 |
| 8 Jan 2018 | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 | 10,000 |
| 28 Dec 2017 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 40,000 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 22 Feb 2018 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 28 Dec 2017 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 17 Nov 2017 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 25 Jul 2016 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 13 Aug 2015 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
Each event is noted and not adjusted for.
Company details
- BSE code
- 537119
- ISIN
- INE486P01011
- Industry
- Non - Ferrous Metals
- Website
- www.tentiwal.co.in
- CIN
- L31101UP1994PLC016107
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1994
- Registered office
- Delhi Masani Road, Radhey Shyam Colony, Mathura 281003, Uttar Pradesh
- Share registrar
- Skyline Financial Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments