Technofab Engineering share price

BSE: 533216Construction

TECHNOFAB ENGINEERING LIMITED · Face value ₹10 · Listed Jul 2010

Trading suspended since 3 Aug 2021

Last traded ₹6.15 on 2 Aug 2021

Latest announcements

Routine notices left out.

Share price history

Daily closes since Jul 2010, BSE closes in Jul 2010, in Jul 2013, in Jul 2013, in Aug 2013, in Aug 2013, in Sep 2013, in Sep 2013, in Sep 2013, in Oct 2013, in Oct 2013, in Oct 2013, in Nov 2013, in Nov 2013, in Dec 2013, in Dec 2013 and in Dec 2013, adjusted for splits and bonuses

Daily close, ₹ per share

Q1 results, quarter to Jun 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹47 Cr+381.3% on a year ago · +11.3% on the quarter before
Operating profit
−₹2.11 Cr
Net profit
−₹6.45 Cr
Earnings per share
−₹6.15
Operating margin
−4.5%
Net margin
−13.6%

From revenue to net profit, ₹ crore

  1. Revenue47
  2. Materials and goods−1.7
  3. Employee costs−1.6
  4. Other expenses−46
  5. Operating profit−2.1
  6. Depreciation−0.5
  7. Other income+0.3
  8. Finance costs−4.1
  9. Profit before tax−6.5
  10. Tax0.0
  11. Net profit−6.5

Technofab Engineering results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2022. Results for the quarter to Sep 2022 were due by 14 Nov 2022, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
20−10Sep 1917−45Dec 195.0−128Mar 201.6−57Jun 202.3−24Sep 2012−36Dec 2010−11Mar 219.9−2.7Jun 2117−10Sep 2142−41Dec 2143−26Mar 2247−6.5Jun 22
Peak revenue ₹47 Cr, quarter to Jun 2022; lowest ₹1.55 Cr, quarter to Jun 2020A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−4.5%−3,653.4%−21.5%−45.7%−497.1%−1,781.3%−293.2%−268.1%−45.8%−9.0%−40.8%−18.9%−45.0%−4.5%−53.1%−261.6%−2,550.5%−3,653.4%−1,051.6%−291.5%−105.1%−27.7%−57.8%−97.7%−61.0%−13.6%Sep 19Mar 20Sep 20Mar 21Sep 21Mar 22Jun 22
₹ croreSep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Filed 27 AugJun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1
Revenue from operations77108167103109877215201752212101017424347
66951499498781143924253029946151125506250
Materials and goods bought4671104638351702010131153967192962
Employee costs–––1111111211877322322212
Other expenses–––20415329551221335613195546
Operating profit before depreciation1113179119−43−25−4−8−25−28−7−33−5−1−7−8−19−2
Operating margin14.5%12.1%10.4%8.5%10.5%10.4%−59.6%−168.0%−21.5%−45.7%−497.1%−1,781.3%−293.2%−268.1%−45.8%−9.0%−40.8%−18.9%−45.0%−4.5%
Depreciation and amortisation11111112220111111111
Other income002230−10112100201110
Finance costs679768897412722123174
Profit before one-off items and tax4510370−53−36−13−13−35−34−9−36−4−3−10−9−26−6
One-off items–––0000−28−3−36−62−22−150−700−3200
Profit before tax4510370−53−64−16−49−97−57−24−36−11−3−10−41−26−6
223120−18−7−5−431000000000
Tax rate36.1%34.7%34.2%35.9%33.5%–––––––––––––––
Net profit336240−35−57−10−45−128−57−24−36−11−3−10−41−26−6
Other comprehensive income–––00000000000000000
Total comprehensive income–––240−35−57−10−45−128−57−24−36−11−3−10−41−26−6
Net margin3.5%3.0%3.8%1.8%4.0%−0.3%−48.9%−389.6%−53.1%−261.6%−2,550.5%−3,653.4%−1,051.6%−291.5%−105.1%−27.7%−57.8%−97.7%−61.0%−13.6%
Earnings per share₹2.59₹3.04₹6.00₹1.72₹4.21−₹0.29–−₹54.61−₹9.95−₹42.84−₹121.90−₹54.20−₹23.05−₹34.61−₹10.34−₹2.60−₹9.59−₹39.31−₹24.77−₹6.15
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
42633Mar 134076.9Mar 144208.4Mar 1546312Mar 164028.9Mar 1743514Mar 18370−29136Mar 1957−241303Mar 2027−128342Mar 21113−80386Mar 22
Peak revenue ₹463 Cr, year to Mar 2016; lowest ₹27 Cr, year to Mar 2021A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
13.2%−480.7%13.2%6.1%7.0%8.0%9.5%12.0%−3.6%−109.1%−301.4%−30.0%7.6%1.7%2.0%2.5%2.2%3.1%−7.9%−425.4%−480.7%−70.8%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue113
  2. Materials and goods−14
  3. Employee costs−6.8
  4. Other expenses−126
  5. Operating profit−34
  6. Depreciation−2.3
  7. Other income+2.0
  8. One-off items−32
  9. Finance costs−13
  10. Profit before tax−80
  11. Tax0.0
  12. Net profit−80

What the company owns

  • Receivables₹233 Cr
  • Plant, investments and other assets₹118 Cr
  • Cash and bank₹22 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹386 Cr
  • Owed to suppliers₹86 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2022, the latest four quarters added.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 27 AugMar 2022Jun 2022Twelve months
Revenue from operations4264074204634024353705727113150
370382390426364383384118107147186
Materials and goods bought28428429633826027225855231456
Employee costs3129353943–46321176
Other expenses5569594861–803173126123
Operating profit before depreciation562529373852−13−62−80−34−36
Operating margin13.2%6.1%7.0%8.0%9.5%12.0%−3.6%−109.1%−301.4%−30.0%−24.3%
Materials, % of revenue66.7%69.8%70.4%73.1%64.6%–69.7%96.8%85.7%12.4%37.6%
Employee costs, % of revenue7.3%7.1%8.4%8.5%10.7%–12.3%57.2%41.0%6.0%4.3%
Other expenses, % of revenue12.8%16.9%14.1%10.4%15.2%–21.6%55.1%274.8%111.7%82.4%
Depreciation and amortisation46455447322
Operating profit after depreciation531925323348−18−68−83−36−39
Other income242212351123
Finance costs712151820303033121316
Profit before one-off items and tax471112161421−44−96−84−48−51
One-off items––––––0−130−44−32−32
Profit before tax471112161421−44−226−128−80−84
1544557−1515000
Net profit337812914−29−241−128−80−84
Other comprehensive income––––––00000
Total comprehensive income––––––−29−241−128−80−84
Net margin7.6%1.7%2.0%2.5%2.2%3.1%−7.9%−425.4%−480.7%−70.8%−56.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Filed 27 AugMar 2022
2466−122−202
Share capital10101010
Reserves236−5−133−213
136303342386
311417441497
78556278
Total assets635478381373
91615552
544416326321
Net debt89295341364
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020Mar 2021Filed 27 AugMar 2022
−149−36−16
−171−44−8
−313770
Receivables6712448
Inventories10102
Payables−82−189
Other working capital12111
Tax paid21−1
Interest paid2268
Capital spending000
Free cash flow−149−36−16
200
1503237
Dividends paid17200
Shares bought back000
Shares issued000
Net change in cash2−321
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 27 AugMar 2022
Earnings per share₹31.01–₹8.05₹11.01₹8.49₹12.92–−₹229.30−₹122.02−₹76.26
Diluted earnings per share₹31.01–₹8.05₹11.01₹8.49₹12.92–−₹229.30−₹122.02−₹76.26
Dividend per share₹2.50––––₹2.00––––
Book value per share–––––––₹5.41−₹116.56−₹192.61
Dividend payout8.1%–––––––––
Shareholder yield–––––––3,613.3%0.0%–
Market cap at the year end (₹ crore)12281178151199–8857–
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.

RatioMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Filed 27 AugMar 2022
Revenue growth13.0%−4.5%3.1%10.3%−13.2%8.1%−14.8%−84.7%−52.9%324.1%
Operating profit growth10.4%−55.5%17.8%26.1%3.4%36.3%––––
Net profit growth−4.8%−78.8%22.3%36.7%−22.9%52.2%––––
Earnings per share growth−4.8%––36.8%−22.9%52.2%––––
––––––−11.8%−190.9%219.6%49.3%
–––––––−179.1 pts410.5 pts−170.2 pts
From the net margin–––––––−627.8 pts−24.8 pts−187.2 pts
From asset turnover–––––––528.2 pts84.1 pts123.8 pts
From borrowing–––––––−79.5 pts351.2 pts−106.9 pts
Return on capital employed––––––−4.6%−22.2%−37.9%−19.7%
Interest cover7.21.61.71.81.61.6––––
Debt to equity––––––0.5553.46––
Receivable days––––––3932,1423,645753
Inventory days––––––3177324
Payable days––––––1975611,1422,254
Cash conversion cycle, days––––––2271,6592,535−1,496
Working capital days––––––3041,8172,862554
Asset turnover––––––0.580.100.060.30
Assets per rupee of net worth––––––2.584.41−7.36−2.33
Sales per rupee of plant––––––6.601.180.642.89
Capital spending to depreciation–––––––0.030.000.00
Plant being built, % of plant in use––––––0.0%0.0%0.0%–
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2021 and Mar 2022: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
−21.2%
Measure10 years5 years3 years
Revenue growth, yearly rate−11.4%−22.4%−32.7%
Return on equity, average–16.5%26.0%
Return on capital employed, average–−21.1%−26.6%
Operating margin, average−38.8%−86.4%−146.9%
Net margin, average−96.6%−196.3%−325.7%
Asset turnover, average–0.260.15
Cash conversion cycle, days, average–731899

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ crore3 yearsLatest year
Cash from operations−201−16
Cash from investing20
Cash from financing21937
Capital spending00
Dividends paid1720
Shares bought back00
Shares issued for cash00
Borrowings raised5044
Borrowings repaid450

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Effective tax ratePublished threshold 17.16 per cent31.0436.0830.78–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC83
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC52
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC375
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC107
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC130
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC45
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC10
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC12.50
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC15
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC18.75
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC7
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC8
30 Sep 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil D(Issuer Not Cooperating)Rating continues on INC160
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.

Business segments

In the year to Mar 2022 the company reports one business segment, EPC, which carries all its revenue.

Who owns Technofab Engineering, filing by filing

Per cent of the company's shares. Every filing on record, from Sep 2021; the latest is the filing for Mar 2023.

Mar 2023 filing

  • Promoters48.22%
  • Foreign institutions4.95%
  • Individuals and others46.83%

Shareholding pattern, per cent, from Sep 2022

  • Promoters
  • Foreign institutions
  • Individuals and others
48.22%4.95%48.22%48.22%48.22%4.95%4.95%4.95%46.83%46.83%46.83%Sep 22Dec 22Mar 23
Per centSep 2021Dec 2021Jun 2022Sep 2022Dec 2022Mar 2023
48.22%48.22%48.22%48.22%48.22%48.22%
Indian promoters48.22%48.22%48.22%48.22%48.22%48.22%
51.78%51.78%51.78%51.78%51.78%51.78%
Promoter shares pledgedShare of the promoters' own shares24.15%24.15%24.15%24.15%24.15%24.15%
Shares in issue1,04,90,0001,04,90,0001,04,90,0001,04,90,0001,04,90,0001,04,90,000
Filings before Sep 2022 are on an older form, which did not split institutions into foreign and Indian and grouped some holders differently, so those columns show only the lines both forms state alike. Pledged is the share of the promoters' own shares given to lenders as security. A dash is a line the filing did not state. “Under 0.01%” is a holding of shares too small to show at two decimals.

Number of Technofab Engineering shareholders

Shareholders on the company's register in each filing.

Shareholders, filing by filing

6,072Sep 216,066Dec 216,260Jun 226,056Sep 226,051Dec 226,049Mar 23
ShareholdersSep 2021Dec 2021Jun 2022Sep 2022Dec 2022Mar 2023
All shareholders6,0726,0666,2606,0566,0516,049
999999
Indian promoters999999
6,0636,0576,2516,0476,0426,040
Filings before Sep 2022 are on an older form, which did not split institutions into foreign and Indian and grouped some holders differently, so those columns show only the lines both forms state alike. A dash is a line the filing did not state.

Technofab Engineering promoters

Promoters are the founders, families and companies that control the company, as its filings name them. Every member of the promoter group holding shares in the filing for Mar 2023; the largest is Arjun Gupta, 26.93%.

Holder
Arjun GuptaIndividuals and Hindu undivided families26.93%28,25,2935.10%
Avinash Chander GuptaIndividuals and Hindu undivided families8.78%9,20,675100.00%
Meera GuptaIndividuals and Hindu undivided families4.90%5,14,3210.00%
Nakul GuptaIndividuals and Hindu undivided families4.49%4,71,26433.26%
Bakool Venture Private LimitedIndian companies, trusts and others1.47%1,54,0280.00%
Techfab Systems Private LimitedIndian companies, trusts and others0.75%78,5110.00%
Techfab International Private LimitedIndian companies, trusts and others0.68%70,9340.00%
Gunjan GuptaIndividuals and Hindu undivided families0.11%11,5000.00%
Sucheta Sarvadaman NakulIndividuals and Hindu undivided families0.11%11,5000.00%
Pledged is the share of the holder's own shares pledged to a lender.

Largest public holders of Technofab Engineering, filing by filing

Per cent, on the same shares as the split above.

HolderSep 2021Dec 2021Jun 2022Sep 2022Dec 2022Mar 2023
Pragmatic Traders Pvt LtdCompanies5.42%5.42%5.42%5.42%5.42%5.42%
Aviator Emerging Market FundForeign portfolio investors, category I4.95%4.95%4.95%4.95%4.95%4.95%
Brij Real Estate and Property Private LimitedCompanies4.58%4.58%4.58%4.58%4.58%4.58%
Bhavi Investments LimitedCompanies3.98%3.98%3.98%3.98%3.98%3.98%
Mogra Investments Pvt LtdCompanies3.29%3.29%3.29%3.29%3.29%3.29%
Ras Projects LtdCompanies2.20%2.20%2.20%2.20%2.20%2.20%
Priyanka Finance Pvt LtdCompanies1.02%1.02%1.02%1.02%–1.02%
A filing names every holder above one per cent, in the company's own words: an insurer's holding can carry one of its funds' names. A dash is a filing that did not name the holder, which includes holding under one per cent.

Who moved in the Mar 2023 filing

Against the Dec 2022 filing. A filing names a public holder only at 1% or more, so a holder no longer named fell under 1% or sold out.

  • Individuals and others: Priyanka Finance Pvt Ltd newly named at 1.02%

Technofab Engineering dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2022.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2018₹2.00₹2.00
2013₹2.50₹2.50
2012₹2.00₹2.00
2011₹1.50₹1.50

Interim or final dividendSpecial dividendNone that month

Dividends by year

The share of each year's profit paid out, for the year it was paid for.

Share of profit paid out, %, where the year's results are on record

Mar 17Mar 18Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25Mar 26

Technofab Engineering dividend history

Every payment with its ex-date and record date, year by year.

2018

  • Sep19Wed

    ₹2.00Final

    Ex-date 19 Sep 2018 · books closed to 28 Sep 2018

    1.21%of the price

2013

  • Sep18Wed

    ₹2.50Final

    Ex-date 18 Sep 2013 · books closed to 25 Sep 2013

    3.09%of the price

2012

  • Sep3Mon

    ₹2.00Final

    Ex-date 3 Sep 2012 · books closed to 10 Sep 2012

    1.69%of the price

2011

  • Aug3Wed

    ₹1.50Final

    Ex-date 3 Aug 2011 · books closed to 10 Aug 2011

    1.08%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

Technofab Engineering share price by year

Each calendar year to 2021.

YearClose at year endChangeHighest closeLowest close
20216.15−39.7%11.305.10
202010.20−29.2%22.504.55
201914.40−89.7%143.1510.00
2018140.15−41.8%257.25131.75
2017241.00+31.3%296.70181.25
2016183.60+2.3%226.75140.00
2015179.50+28.4%202.80130.10
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2021 close is its last trade, on 2 Aug 2021.

Recent sessions

The 10 trading days to 2 Aug 2021, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
2 Aug 20216.506.606.156.156.333,509
26 Jul 20216.206.505.906.406.1610,613
19 Jul 20216.256.255.956.205.9812,803
12 Jul 20216.456.706.106.256.3312,922
5 Jul 20216.156.406.156.406.404,275
28 Jun 20215.806.405.806.106.1111,162
21 Jun 20216.106.106.106.106.106,462
14 Jun 20215.705.855.355.855.6313,210
7 Jun 20215.355.605.305.605.5721,129
31 May 20215.105.354.855.354.9220,304
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
24 Jul 2013Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Each event is noted and not adjusted for.

Company details

BSE code
533216
ISIN
INE509K01011
Industry
Construction
Former symbols
TECHNOFAB
CIN
L74210DL1971PLC005712
Corporate identity number, the registrar of companies' code for it
Incorporated
1971
Registered office
913, 9th floor, Hemkunt Chamber, Nehru Place, New Delhi 110019, Delhi
Share registrar
MUFG Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments