Tahmar Enterprises logo

Tahmar Enterprises financials: balance sheet, profit and loss, cash flow

BSE: 516032BeveragesSmall Cap

TAHMAR ENTERPRISES LIMITED · Face value ₹1 · Listed Jun 1993
Last close ₹3.76down ₹0.13 (3.34%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹3.89.

30 Oct: open ₹3.70, high ₹4.00, low ₹3.70

52-week range of traded prices to 30 Oct 2026
₹3.17Low, 3 Sep 2026₹16.79High, 8 Jan 2026
Market cap
₹59 Cr2,823rd largest listed
P/E
Lossover the last 12 months
P/B
0.72
Dividend yield
Nonein the last 12 months
ROE
−5.2%
ROCE
−5.4%
Debt to equity
0.49
Volume, BSE
37,374

Tahmar Enterprises' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Tahmar Enterprises annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.0−0.1Mar 170.0−0.1Mar 180.0−0.10.2Mar 190.0−0.10.2Mar 200.0−0.10.3Mar 210.0−0.10.4Mar 222.60.027Mar 238.10.016Mar 243.9−2.634Mar 252.6−5.640Mar 26
Peak revenue ₹8.06 Cr, year to Mar 2024; lowest ₹0.00 Cr, year to Mar 2022A loss in 8 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
1.9%−27,975.0%−2,022.0%−115.4%−1,455.0%−27,975.0%−4.7%1.9%−205.2%−315.6%−475.0%−248.0%−2,022.0%−115.4%−1,455.0%−25,800.0%0.6%0.6%−67.1%−216.1%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.6
  2. Materials and goods−3.6
  3. Employee costs−1.6
  4. Other expenses−5.6
  5. Operating profit−8.2
  6. Depreciation−0.1
  7. Other income+5.4
  8. One-off items0.0
  9. Finance costs−2.8
  10. Profit before tax−5.6
  11. Tax0.0
  12. Net profit−5.6

What the company owns

  • Plant, investments and other assets₹95 Cr
  • Receivables₹21 Cr
  • Inventory₹9 Cr
  • Cash and bank₹0 Cr
  • Current investments₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹81 Cr
  • Borrowings₹40 Cr
  • Owed to suppliers₹4 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Tahmar Enterprises quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026Twelve months
Revenue from operations0.00.00.00.00.00.02.68.13.92.61.1
––0.10.10.10.12.77.911.910.87.5
Materials and goods bought––0.00.00.00.02.53.37.33.61.2
Employee costs––0.00.00.00.00.01.51.61.61.2
Other expenses––0.10.10.10.10.23.13.05.65.1
Operating profit before depreciation––−0.1−0.1−0.1−0.1−0.10.1−8.0−8.2−6.5
Operating margin––−2,022.0%−115.4%−1,455.0%−27,975.0%−4.7%1.9%−205.2%−315.6%−614.2%
Materials, % of revenue––79.9%0.0%83.3%75.0%95.8%40.4%187.3%139.4%116.7%
Employee costs, % of revenue––0.0%0.0%0.0%0.0%1.2%18.9%42.1%60.5%117.1%
Other expenses, % of revenue––2,042.1%215.4%1,471.7%28,000.0%7.7%38.9%75.9%215.7%480.4%
Depreciation and amortisation––0.00.00.00.00.00.10.10.10.1
Operating profit after depreciation––−0.1−0.1−0.1−0.1−0.10.1−8.0−8.2−6.5
Other income––0.00.00.00.00.20.06.25.45.3
Finance costs––0.00.00.00.00.00.00.82.83.0
One-off items––0.00.00.00.00.00.00.00.00.0
Profit before tax−0.1−0.1−0.1−0.1−0.1−0.10.00.1−2.6−5.6−4.2
––0.00.00.00.00.00.00.00.00.0
Net profit−0.1−0.1−0.1−0.1−0.1−0.10.00.0−2.6−5.6−4.3
Net margin−475.0%−248.0%−2,022.0%−115.4%−1,455.0%−25,800.0%0.6%0.6%−67.1%−216.1%−402.9%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
00000758381
Share capital33333181825
Reserves−3−3−3−3−3576456
Borrowings000027163440
000027193844
00000200
Total assets00002796121125
000018798288
000010173937
Net debt000027153440
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
−0.1−0.1−12.9−0.3−18.02.0
−0.1−0.1−12.95.1−18.02.0
0.00.0−12.94.9−21.72.1
Receivables0.00.0−8.3−5.7−18.41.0
Inventories0.00.0−0.90.0−2.5−0.1
Payables0.1−0.10.03.7−0.30.5
Other working capital0.00.0−3.86.9−0.40.7
Tax paid0.00.00.00.00.00.0
Capital spending0.00.013.60.20.10.0
Free cash flow−0.1−0.1−26.5−0.6−18.12.0
0.00.0−13.6−5.2−2.6−6.3
0.10.126.85.420.94.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.017.10.06.1
Net change in cash0.00.00.4−0.20.3−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
−₹0.03−₹0.02−₹0.03−₹0.02−₹0.03−₹0.03₹0.01₹0.01–−₹3.59
As stated that year−₹0.31−₹0.20−₹0.28−₹0.18−₹0.28−₹0.33₹0.05₹0.01–−₹3.59
−₹0.03−₹0.02−₹0.03−₹0.02−₹0.03−₹0.03₹0.01₹0.00–−₹3.59
––₹0.02₹0.00−₹0.03−₹0.06−₹0.06₹7.96₹8.75₹5.20
Shareholder yield––––0.0%0.0%0.0%−153.1%0.0%−6.7%
Market cap at the year end (₹ crore)32––1461110890
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2025: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Tahmar Enterprises PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth25.0%−82.7%1,038.9%−87.8%−93.3%6,39,600.0%214.9%−51.7%−33.4%
Net profit growth––––––225.5%––
Earnings per share growth––––––0.0%––
–−149.8%−189.5%207.6%75.2%−8.0%0.1%−3.3%−6.8%
––−39.8 pts397.2 pts−132.4 pts−83.2 pts8.1 pts−3.4 pts−3.5 pts
From the net margin––141.2 pts−2,199.1 pts3,474.1 pts−75.2 pts−0.3 pts−14.5 pts−7.3 pts
From asset turnover––−98.4 pts2,074.7 pts−3,427.7 pts−0.2 pts2.4 pts10.4 pts4.4 pts
From borrowing––−82.6 pts521.5 pts−178.8 pts−7.8 pts5.9 pts0.7 pts−0.6 pts
Return on capital employed–−32.0%−26.1%−47.8%−50.9%−0.4%0.1%−6.9%−6.8%
Cash conversion–––––−89,020.0%−711.9%––
Interest cover––––––332.0––
Debt to equity–3.68134.35–––0.210.410.49
Receivable days–19,6891,37811,3331,21,36301632,0652,959
Inventory days–4,276–1,86231,268137713444907
Payable days–4,581–6,08822,8734420172399
Cash conversion cycle, days–19,384–7,1071,29,7581334552,3373,467
Working capital days–20,6251,3529,0161,68,6301,3176173,2874,630
Asset turnover–0.010.170.020.000.190.130.040.02
Assets per rupee of net worth–5.439.63−6.37−1.89−76.011.641.371.50
Sales per rupee of plant–––––10.0536.0018.4316.38
Capital spending to depreciation––––––2.630.800.05
Plant being built, % of plant in use–––––5,226.5%35,161.7%38,479.1%55,354.2%
Debt to equity is left blank for the years to Mar 2021, Mar 2022 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. Interest cover is left blank for the years to Mar 2023, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−4.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–236.5%0.4%
Return on equity, average–11.4%−3.3%
Return on capital employed, average–−13.0%−4.5%
Operating margin, average–−5,699.7%−173.0%
Net margin, average−3,039.8%−5,216.4%−94.2%
Asset turnover, average–0.070.06
Cash conversion cycle, days, average–27,2302,086
Debt to equity, average––0.37

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−29.4−16.42.0
Cash from investing−27.7−14.1−6.3
Cash from financing57.230.24.0
Capital spending13.80.30.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash23.223.26.1
Borrowings raised––5.7
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9–224323
Altman Z-scorePublished threshold 1.81––−16.56−0.711.882.451.74
Beneish M-scorePublished threshold −1.78–––––7.06−2.29
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−12.7014.11191.939.0616.53−0.99
Receivables growth less revenue growthOur threshold 0 percentage points−1,059.2088.1264.72−6,39,700.00–563.6228.84
Inventory growth less cost-of-goods growthOur threshold 0 percentage points55.17–94.78−8,13,664.85559.89−84.5151.71
Other current assets growth less revenue growthOur threshold 5 per cent of revenue4.19211.674,800.00329.05−42.75−71.38−38.19
Assets under construction, years of additionsOur threshold 2 years of additions–––52.261,493.201,579.5922,439.74
Effective tax ratePublished threshold 17.16 per cent–––0.0028.70––
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––0.0028.70––
A threshold marked as ours has no published figure; it is the line we read the check against.