Sysco Industries (Delisted) share price
BSE: 539842Industrial Products
Sysco Industries Limited · Face value ₹10 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Apr 2016
Last traded ₹2.81 on 9 Dec 2019
Delisted on 31 Mar 2023.
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Oct 2022
Sep 2022
27 Sep · Board meeting
Meeting on 14 Oct 2022
Sep 2021
21 Sep · Updates on Corporate Insolvency Resolution Process (CIRP)
Results for the half year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹52 Cr−49.4% on a year ago · −27.0% on the half year beforeChange on a year ago. The change against the same half year a year before: (this half year's figure less that half year's) divided by that half year's, times 100. Left out where either figure is a loss, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- −₹22 Cr
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹27 Cr
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- −41.6%
- Net margin
- −51.7%
From revenue to net profit, ₹ crore
- Revenue52
- Materials and goods−62
- Employee costs−1.6
- Other expenses−10
- Operating profit−22
- Depreciation−1.8
- Other income−0.4
- Finance costs−3.5
- Profit before tax−28
- Net profit−27
Sysco Industries results by half year
Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2018. Results for the half year to Sep 2018 were due by 14 Nov 2018, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by half year, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹103 Cr, half year to Mar 2017; lowest ₹52 Cr, half year to Mar 2018A loss in the half year to Mar 2018, −₹27 Cr
Operating and net margin by half year, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2016 | Mar 2017 | Sep 2017 | Mar 2018worked out |
|---|---|---|---|---|
| Revenue from operations | 55 | 103 | 72 | 52what Revenue from operations, Mar 2018, includes. Not filed on its own: worked out as the year to Mar 2018 the company filed, less the six months to Sep 2017. |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | 93 | 63 | 74 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 48 | 87 | 58 | 62 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | 2 | 2 | 2 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | 5 | 3 | 10 |
| Operating profit before depreciation | – | 10 | 9 | −22 |
| Operating margin | – | 9.9% | 12.0% | −41.6% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | 1 | 2 | 2 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0 | 0 | 1 | 0 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 2 | 4 | 5 | 4 |
| Profit before tax | 2 | 5 | 3 | −28 |
| Tax | 0 | 1 | 1 | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 20.5% | 22.6% | 20.2% | – |
| Net profit | 2 | 4 | 2 | −27 |
| Net margin | 3.2% | 3.8% | 2.8% | −51.7% |
| Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary | ₹2.19 | ₹4.94 | ₹2.54 | – |
Earnings per share in rupees, restated for later splits and bonuses.
Sysco Industries results by quarter
Standalone: the listed company alone, without its subsidiaries. The quarters to Mar 2016 the company also filed in the same span.
| ₹ crore | Mar 2016 |
|---|---|
| Revenue from operations | 33.9 |
| – | |
| Materials and goods bought | 28.5 |
| Other income | 0.0 |
| Finance costs | 1.6 |
| Profit before tax | 1.1 |
| Tax | 0.3 |
| Tax rate | 32.1% |
| Net profit | 0.7 |
| Net margin | 2.1% |
Earnings per share in rupees, restated for later splits and bonuses.
3 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹158 Cr, year to Mar 2017; lowest ₹110 Cr, year to Mar 2016A loss in the year to Mar 2018, −₹25 Cr
Operating and net margin, per cent
- Operating margin
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2018
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue124
- Materials and goods−120
- Employee costs−3.5
- Other expenses−13
- Operating profit−13
- Depreciation−3.7
- Other income+0.2
- Finance costs−8.3
- Profit before tax−25
- Net profit−25
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|
| Revenue from operations | 110 | 158 | 124 |
| – | 143 | 137 | |
| Materials and goods bought | 89 | 131 | 120 |
| Employee costs | – | 4 | 4 |
| Other expenses | – | 8 | 13 |
| Operating profit before depreciation | – | 16 | −13 |
| Operating margin | – | 9.8% | −10.6% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | 83.0% | 97.0% |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | 2.3% | 2.8% |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | 4.8% | 10.8% |
| Depreciation and amortisation | – | 2 | 4 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | 13 | −17 |
| Other income | 0 | 1 | 0 |
| Finance costs | 5 | 7 | 8 |
| Profit before tax | 5 | 7 | −25 |
| Tax | 1 | 2 | – |
| Net profit | 3 | 6 | −25 |
| Net margin | 3.1% | 3.6% | −20.2% |
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2016: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.
Ratios
Standalone, years to March.
| Ratio | Mar 2017 | Mar 2018 |
|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 43.1% | −21.5% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 67.1% | – |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | – | −100.0% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 2.0 | – |
Interest cover is left blank for the year to Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.
| Measure | 3 years |
|---|---|
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −0.4% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −4.5% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 28.78 | 21.94 | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +7.7% | – | – | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.
Sysco Industries share price by year
Each calendar year to 2019.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2019 | 2.81 | −13.8% | 4.20 | 2.19 |
| 2018 | 3.26 | −95.0% | 64.50 | 3.10 |
| 2017 | 65.00 | +139.9% | 71.75 | 26.00 |
| 2016 | 27.10 | – | 29.75 | 12.00 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2016 is from its first session, 13 Apr 2016. The 2019 close is its last trade, on 9 Dec 2019.
Recent sessions
The 10 trading days to 9 Dec 2019, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 9 Dec 2019 | 2.81 | 2.81 | 2.81 | 2.81 | 2.81 | 35,000 |
| 29 May 2019 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 | 2,500 |
| 27 May 2019 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 5,000 |
| 15 Apr 2019 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 2,500 |
| 12 Apr 2019 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 12,500 |
| 10 Apr 2019 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 2,500 |
| 9 Apr 2019 | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 | 5,000 |
| 8 Apr 2019 | 4.15 | 4.15 | 3.99 | 3.99 | 4.03 | 12,500 |
| 5 Apr 2019 | 4.10 | 4.20 | 4.10 | 4.20 | 4.16 | 25,000 |
| 4 Apr 2019 | 3.90 | 4.00 | 3.90 | 4.00 | 3.96 | 15,000 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 539842
- ISIN
- INE410U01011
- Industry
- Industrial Products
- Website
- www.syscogroup.in
- CIN
- L51101GJ2009PLC057954
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 2009
- Registered office
- 206, Rajhans Complex, Civil Char Rasta, Ring Road, Near Nirmal Children Hospital, Surat 395002, Gujarat
- Share registrar
- Bigshare Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments