Sumedha Fiscal Services logo

Sumedha Fiscal Services financials: balance sheet, profit and loss, cash flow

NSE: SUMEDHABSE: 530419FinanceSmall Cap

Sumedha Fiscal Services Limited · Face value ₹10 · Listed Sep 2000
Last close ₹40.93up ₹0.93 (2.33%)BSE ₹40.89

Share price at the NSE close on 29 Oct 2026. Previous close ₹40.00.

29 Oct: open ₹39.20, high ₹43.29, low ₹39.20

52-week range of BSE trades to 29 Oct 2026
₹30.95Low, 17 Mar 2026₹54.90High, 30 Oct 2025
Market cap
₹33 Cr3,797th largest listed
P/E
11.61
P/B
0.50
Dividend yield
2.44%
ROE
4.3%
ROCE
5.4%
Debt to equity
0.00
Volume, NSE
2,75591.5% delivered

Sumedha Fiscal Services' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Sumedha Fiscal Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
153.0Mar 17213.7Mar 18194.50.2Mar 1919−2.90.1Mar 20208.70.1Mar 21573.10.0Mar 22611.50Mar 23967.70Mar 241027.30Mar 251102.40Mar 26
Peak revenue ₹110 Cr, year to Mar 2026; lowest ₹15 Cr, year to Mar 2017A loss in 1 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
51.6%−16.6%22.0%19.6%33.2%−16.6%51.6%9.2%3.7%9.7%6.1%3.1%20.2%17.7%24.1%−15.3%43.3%5.4%2.5%8.0%7.1%2.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue110
  2. Operating expenses−106
  3. Operating profit3.4
  4. Depreciation−0.9
  5. Other income+0.6
  6. One-off items0.0
  7. Finance costs0.0
  8. Profit before tax3.1
  9. Tax−0.8
  10. Joint ventures+0.1
  11. Net profit2.4

What the company owns

  • Plant, investments and other assets₹41 Cr
  • Inventory₹17 Cr
  • Cash and bank₹8 Cr
  • Receivables₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹65 Cr
  • Other liabilities₹4 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Sumedha Fiscal Services quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 24 MayJun 2026Twelve monthsFiled 9 Aug
Revenue from operations1521191920576196102110112
121712221051588696106108
Materials and goods bought38494455180869798
Employee costs34–––––––––
Other expenses64–––––––––
Operating profit before depreciation346−310529634
Operating margin22.0%19.6%33.2%−16.6%51.6%9.2%3.7%9.7%6.1%3.1%3.9%
Materials, % of revenue17.4%40.8%–––––––––
Employee costs, % of revenue22.9%18.3%–––––––––
Other expenses, % of revenue37.7%21.4%–––––––––
Depreciation and amortisation01111111111
Operating profit after depreciation346−410529523
Other income21000001410
Finance costs00000000000
One-off items00000000000
Profit before tax456−410529934
11101202211
Share of profit of joint ventures and associates0–010000000
345−39328723
Other comprehensive income––0001001−1−1
Total comprehensive income––4−39417812
Net margin20.2%17.7%24.1%−15.3%43.3%5.4%2.5%8.0%7.1%2.2%2.5%
Net margin without joint ventures and associates20.0%–22.3%−18.4%42.3%4.7%2.0%8.2%7.1%2.1%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 24 May
42.538.446.950.350.857.464.565.2
42.538.446.950.350.857.464.565.2
Share capital8.08.08.08.08.08.08.08.0
Reserves34.530.438.942.342.849.456.557.2
Belonging to outside owners of subsidiaries0.00.00.00.00.00.00.00.0
Borrowings0.20.10.10.00.00.00.00.0
Total assets44.641.148.352.453.259.867.868.7
Plant in use, after depreciation9.111.013.211.512.612.210.810.8
Inventories7.03.811.013.115.114.715.117.0
Trade receivables3.94.84.82.32.22.32.93.2
Cash and cash equivalents10.02.50.51.50.51.30.71.4
Other bank balances1.62.04.16.33.84.97.86.4
Net debt−11.3−4.4−4.5−7.8−4.4−6.2−8.5−7.8
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 24 May
Cash from operations2.394.421.033.321.66−2.78
Capital spending2.711.001.761.310.370.99
Free cash flow−0.323.41−0.732.011.29−3.77
Cash from investing−3.85−2.49−1.16−1.77−1.614.54
Cash from financing−0.59−0.87−0.84−0.81−0.81−0.81
Dividends paid0.480.810.810.800.800.80
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−2.051.05−0.980.75−0.760.95
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Sumedha Fiscal Services dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 24 May
Earnings per share₹3.76₹4.57₹5.64−₹3.58₹10.84₹3.83₹1.91₹9.58₹9.12₹3.03
Diluted earnings per share₹3.76₹4.57₹5.64−₹3.58₹10.84₹3.83₹1.91₹9.58₹9.12₹3.03
Dividend per share₹1.00₹1.00₹1.00₹0.60₹1.00₹1.00₹1.00₹1.00₹1.00₹1.00
Book value per share––₹53.17₹48.12₹58.77₹63.01₹63.62₹71.91₹80.76₹81.61
Dividend payout26.6%21.9%17.7%–9.2%26.1%52.3%10.4%11.0%33.0%
Shareholder yield––––2.5%1.7%1.9%2.2%1.5%3.1%
Market cap at the year end (₹ crore)12.336.015.612.319.548.142.136.353.025.4

Ratios

Consolidated, years to March.Sumedha Fiscal Services PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 24 May
Revenue growth–39.0%−9.8%0.0%7.3%183.4%7.1%57.8%6.9%7.1%
Operating profit growth–23.7%52.8%––−49.5%−56.9%312.4%−32.3%−46.1%
Net profit growth–21.6%23.2%––−64.6%−50.1%400.9%−4.9%−66.7%
Earnings per share growth–21.5%23.4%––−64.7%−50.1%401.6%−4.8%−66.8%
––10.6%−7.1%20.3%6.3%3.0%14.1%11.9%3.7%
–––−17.7 pts27.3 pts−14.0 pts−3.3 pts11.1 pts−2.2 pts−8.2 pts
From the net margin–––−17.3 pts27.0 pts−17.8 pts−3.4 pts6.6 pts−1.6 pts−8.2 pts
From asset turnover–––−0.3 pts0.6 pts3.8 pts0.1 pts4.5 pts−0.7 pts0.0 pts
From borrowing–––−0.1 pts−0.2 pts−0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––13.3%−9.5%20.8%9.3%3.1%14.8%8.4%3.8%
Cash conversion––––27.6%144.3%67.5%43.4%22.8%−114.7%
Interest cover97.664.583.1–170.1500.8759.6–––
Debt to equity––0.000.000.000.000.000.000.000.00
Receivable days––779588151391011
Inventory days––6931611,021105107676464
Asset turnover––0.420.430.451.131.151.691.611.61
Assets per rupee of net worth––1.051.061.051.041.041.041.051.05
Sales per rupee of plant––2.041.701.524.934.837.889.5010.18
Capital spending to depreciation––––5.261.822.721.770.431.12
Interest cover is left blank for the year to Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.5%
Cash from operations against operating profit
−82.2%
Measure10 years5 years3 years
Revenue growth, yearly rate–40.5%21.8%
Profit growth, yearly rate–−22.5%16.6%
Return on equity, average–7.8%9.9%
Return on capital employed, average–7.9%9.0%
Operating margin, average14.2%6.4%6.3%
Net margin, average11.5%5.0%5.8%
Asset turnover, average–1.441.64
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations7.662.21−2.78
Cash from investing−2.501.164.54
Cash from financing−4.14−2.42−0.81
Capital spending5.442.670.99
Dividends paid4.022.400.80
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––22.632.263.1410.7911.340.97
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.590.720.370.13
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––−179.66244.73−1,034.582.25−57.86−4.86−0.41
Effective tax ratePublished threshold 17.16 per cent32.9619.8925.68–13.3343.4425.5616.4420.8924.53
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––31.894.364.19−1.30−22.87
A threshold marked as ours has no published figure; it is the line we read the check against.