Baazar Style Retail logo

Baazar Style Retail financials: balance sheet, profit and loss, cash flow

NSE: STYLEBAAZABSE: 544243RetailingSmall Cap

Baazar Style Retail Limited · Face value ₹5 · Listed Sep 2024 · Issue price ₹389
Last close ₹357.05down ₹4.80 (1.33%)BSE ₹358.70

Share price at the NSE close on 28 Oct 2026. Previous close ₹361.85.

28 Oct: open ₹365.00, high ₹366.15, low ₹355.00

52-week range of traded prices to 28 Oct 2026
₹229.95Low, 23 Mar 2026₹447.10High, 21 Aug 2026
Market cap
₹2,753 Cr1,089th largest listed
P/E
58.53
P/E without one-offs
200.04
P/B
6.12
Dividend yield
Nonein the last 12 months
ROE
11.0%
ROE without one-offs
3.2%
ROCE
11.4%
Debt to equity
0.77
Volume, NSE
2,69,04654.9% delivered

Baazar Style Retail's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

2 years at a glance

₹ crore, years to March.Baazar Style Retail annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1,34415166Mar 251,84147348Mar 26
Peak revenue ₹1,841 Cr, year to Mar 2026; lowest ₹1,344 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
14.3%1.1%14.1%14.3%1.1%2.5%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,841
  2. Materials and goods−1,226
  3. Employee costs−155
  4. Other expenses−195
  5. Operating profit264
  6. Depreciation−170
  7. Other income+12
  8. One-off items+33
  9. Finance costs−77
  10. Profit before tax61
  11. Tax−14
  12. Net profit47

What the company owns

  • Plant, investments and other assets₹1,187 Cr
  • Inventory₹682 Cr
  • Cash and bank₹13 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹690 Cr
  • Net worth₹450 Cr
  • Owed to suppliers₹394 Cr
  • Borrowings₹348 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Baazar Style Retail quarterly results

₹ croreMar 2025Mar 2026Filed 18 MayJun 2026Twelve months
Revenue from operations1,3441,8411,950
1,1541,5771,672
Materials and goods bought8911,2261,305
Employee costs116155163
Other expenses147195204
Operating profit before depreciation190264279
Operating margin14.1%14.3%14.3%
Materials, % of revenue66.3%66.6%66.9%
Employee costs, % of revenue8.6%8.4%8.3%
Other expenses, % of revenue10.9%10.6%10.5%
Depreciation and amortisation100170188
Operating profit after depreciation909491
Other income91211
Finance costs697774
Profit before one-off items and tax302929
One-off items−113333
Profit before tax196162
41415
Net profit154747
Other comprehensive income−1−1−1
Total comprehensive income134647
Net margin1.1%2.5%2.4%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026Filed 18 May
404450
Share capital3737
Reserves366413
166348
551863
799569
Total assets1,7541,883
1,0871,046
667837
Net debt144335
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026Filed 18 May
53126
65138
−130−135
Inventories−96−161
Payables4983
Other working capital−83−57
Tax paid−12−12
Capital spending103145
Free cash flow−51−19
−103−145
5414
Dividends paid00
Shares bought back00
Shares issued1750
Net change in cash4−6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Mar 2026Filed 18 May
Earnings per share₹2.02₹6.28
Diluted earnings per share₹2.02₹6.28
Book value per share₹54.11₹60.33
Shareholder yield−9.8%0.0%
Market cap at the year end (₹ crore)1,7962,036

Ratios

Consolidated, years to March.Baazar Style Retail PE ratio and valuation

RatioMar 2025Mar 2026Filed 18 May
Revenue growth–37.0%
Operating profit growth–39.3%
Net profit growth–219.6%
Earnings per share growth–210.9%
3.6%11.0%
–7.3 pts
From the net margin–4.8 pts
From asset turnover–2.7 pts
From borrowing–−0.2 pts
Return on capital employed15.7%11.8%
Cash conversion359.4%267.8%
Interest cover1.31.2
Debt to equity0.410.77
Receivable days00
Inventory days214203
Payable days127117
Cash conversion cycle, days8686
Working capital days6655
Asset turnover0.771.01
Assets per rupee of net worth4.344.26
Sales per rupee of plant1.321.94
Capital spending to depreciation1.040.85
Plant being built, % of plant in use1.1%1.3%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.6%
Cash from operations against operating profit
47.5%
Measure3 years
Return on equity, average7.3%
Return on capital employed, average13.8%
Operating margin, average14.2%
Net margin, average1.8%
Asset turnover, average0.89
Cash conversion cycle, days, average86
Interest cover, average1.3
Debt to equity, average0.59

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations126
Cash from investing−145
Cash from financing14
Capital spending145
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised185
Borrowings repaid4

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.11.761.44
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–3.67
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−6.72
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.98
Assets under construction, years of additionsOur threshold 2 years of additions–0.12
Effective tax ratePublished threshold 17.16 per cent22.3323.53
Tax charged less tax paid, % of profitOur threshold 10 percentage points−42.883.73
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
10 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil A-Review, Re-affirmStable40.83
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.