Saraswati Saree Depot logo

Saraswati Saree Depot financials: balance sheet, profit and loss, cash flow

NSE: SSDLBSE: 544230Textiles & ApparelsSmall Cap

Saraswati Saree Depot Limited · Face value ₹10 · Listed Aug 2024 · Issue price ₹160
Last close ₹62.66down ₹5.08 (7.50%)BSE ₹63.62

Share price at the NSE close on 30 Oct 2026. Previous close ₹67.74.

30 Oct: open ₹68.00, high ₹68.03, low ₹61.96

52-week range of traded prices to 30 Oct 2026
₹46.15Low, 30 Mar 2026₹87.00High, 30 Oct 2025
Market cap
₹248 Cr2,258th largest listed
P/E
10.49
P/B
1.27
Dividend yield
4.79%
ROE
12.7%
ROCE
13.3%
Debt to equity
0.00
Volume, NSE
83,06357.8% delivered

Saraswati Saree Depot's financial statements for the 2 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

2 years at a glance

₹ crore, years to March.Saraswati Saree Depot annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
614314.3Mar 25631230Mar 26
Peak revenue ₹631 Cr, year to Mar 2026; lowest ₹614 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
6.9%3.7%6.9%5.1%5.0%3.7%Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue631
  2. Materials and goods−568
  3. Employee costs−17
  4. Other expenses−14
  5. Operating profit32
  6. Depreciation−5.6
  7. Other income+4.8
  8. One-off items+1.0
  9. Finance costs−1.0
  10. Profit before tax31
  11. Tax−7.8
  12. Net profit23

What the company owns

  • Inventory₹121 Cr
  • Receivables₹72 Cr
  • Cash and bank₹70 Cr
  • Plant, investments and other assets₹24 Cr

What pays for it: net worth and liabilities

  • Net worth₹195 Cr
  • Owed to suppliers₹88 Cr
  • Other liabilities₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Saraswati Saree Depot quarterly results

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 MayJun 2026Twelve months
Revenue from operations614631634
571599603
Materials and goods bought535568573
Employee costs131718
Other expenses231413
Operating profit before depreciation423231
Operating margin6.9%5.1%4.9%
Materials, % of revenue87.1%90.0%90.3%
Employee costs, % of revenue2.2%2.7%2.8%
Other expenses, % of revenue3.8%2.2%2.0%
Depreciation and amortisation565
Operating profit after depreciation372626
Other income455
Finance costs111
Profit before one-off items and tax403031
One-off items111
Profit before tax413132
1088
Net profit312324
Other comprehensive income000
Total comprehensive income312324
Net margin5.0%3.7%3.7%

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
178195
Share capital4040
Reserves138155
Borrowings40
10191
Liabilities due after a year121
Total assets290287
2616
264271
Net debt−42−70
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2025Filed 30 MayMar 2026Filed 29 May
2.536.0
12.743.7
−29.510.7
Receivables−9.912.6
Inventories−17.74.7
Payables−2.7−4.3
Other working capital0.7−2.3
Tax paid−10.2−7.8
Capital spending0.02.0
Free cash flow2.534.0
−8.1−0.7
42.3−11.9
Dividends paid9.05.9
Shares bought back0.00.0
Shares issued6.50.0
Net change in cash36.623.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.Saraswati Saree Depot dividend history

₹ per shareMar 2025Filed 30 MayMar 2026Filed 29 May
Earnings per share₹7.72₹5.89
Diluted earnings per share₹7.72₹5.89
Dividend per share₹3.79–
Book value per share₹44.91₹49.16
Dividend payout49.0%–
Shareholder yield0.8%3.2%
Market cap at the year end (₹ crore)319187

Ratios

Standalone, years to March.Saraswati Saree Depot PE ratio and valuation

RatioMar 2025Filed 30 MayMar 2026Filed 29 May
Revenue growth–2.9%
Operating profit growth–−24.0%
Net profit growth–−23.5%
Earnings per share growth–−23.7%
17.2%12.6%
–−4.6 pts
From the net margin–−4.4 pts
From asset turnover–0.4 pts
From borrowing–−0.7 pts
Return on capital employed20.6%13.6%
Cash conversion8.0%153.6%
Interest cover35.826.3
Debt to equity0.020.00
Receivable days5142
Inventory days8678
Payable days6356
Cash conversion cycle, days7363
Working capital days7264
Asset turnover2.122.19
Assets per rupee of net worth1.631.55
Sales per rupee of plant89.8790.76
Capital spending to depreciation0.000.35

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
8.1%
Cash from operations against operating profit
112.3%
Measure3 years
Return on equity, average14.9%
Return on capital employed, average17.1%
Operating margin, average6.0%
Net margin, average4.3%
Asset turnover, average2.15
Cash conversion cycle, days, average68
Interest cover, average31.1
Debt to equity, average0.01

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations36.0
Cash from investing−0.7
Cash from financing−11.9
Capital spending2.0
Dividends paid5.9
Shares bought back0.0
Shares issued for cash0.0
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.815.645.29
Beneish M-scorePublished threshold −1.78–−2.95
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–−4.12
Receivables growth less revenue growthOur threshold 0 percentage points–−17.64
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−10.05
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–0.10
Effective tax ratePublished threshold 17.16 per cent25.0924.97
Tax charged less tax paid, % of profitOur threshold 10 percentage points0.000.00
A threshold marked as ours has no published figure; it is the line we read the check against.