Sri Vajra Granites (Delisted) share price

BSE: 515081Other Construction Materials

Sri Vajra Granites Ltd. · Face value ₹10 · Listed Apr 1991

Last traded ₹1.64 on 27 Mar 2023

Delisted on 16 Jul 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Feb 2022

  2. Jan 2022

    • 21 Jan · Shareholding for the Period Ended December 31, 2021

      Shareholding Pattern for the Period Ended December 31, 2021. For more details, kindly Click ....
    • 21 Jan · Statement Of Investor Complaints For The Quarter Ended December 2021

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
  3. Nov 2021

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Dec 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Net profit
₹0.00 Cr

From revenue to net profit, ₹ crore

  1. Profit before tax0.0
  2. Net profit0.0

Sri Vajra Granites results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2021. Results for the quarter to Mar 2022 were due by 30 May 2022, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.1−0.4Mar 190−0.1Jun 1900.2Sep 190.1−0.3Dec 190.0−0.2Mar 2000.0Jun 2000.0Sep 2000.0Dec 2000.0Mar 2100.0Jun 2100.0Sep 210.0Dec 21
Peak revenue ₹0.14 Cr, quarter to Dec 2019; lowest ₹0.00 Cr, quarter to Jun 2019A loss in 11 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−205.1%−778.2%−214.5%−205.1%−778.2%−214.8%−359.4%Mar 19Sep 19Mar 20Sep 20Mar 21Sep 21Dec 21
₹ croreMar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Sep 2021Dec 2021
Revenue from operations0.04––0.040.060.000.020.010.060.000.000.140.040.000.000.000.000.000.00–
0.26––––0.030.110.06–0.020.060.430.130.000.020.010.040.000.00–
Materials and goods bought–––––0.000.070.02–0.000.000.360.090.000.000.000.000.000.00–
Employee costs–––––0.020.020.02–0.020.010.020.010.000.000.000.000.000.00–
Other expenses–––––0.020.030.02–0.000.050.050.030.000.020.010.040.000.00–
Operating profit before depreciation−0.22––––−0.03−0.09−0.05–−0.02−0.06−0.30−0.090.00−0.02−0.01−0.040.000.00–
Operating margin−543.9%–––––−603.2%−583.5%–––−214.5%−205.1%–––––––
Depreciation and amortisation0.050.050.050.050.050.050.030.040.040.010.010.000.000.000.000.000.000.000.00–
Other income–––0.02–0.000.000.00–0.000.000.000.000.000.000.000.000.000.00–
Finance costs0.01–0.00––0.000.000.00–0.000.000.000.000.000.000.000.000.000.00–
Profit before one-off items and tax−0.29−0.12−0.10−0.24−0.30−0.09−0.13−0.10−0.37−0.04−0.07−0.30−0.090.00−0.02−0.01−0.040.000.000.00
One-off items–––––0.000.000.00−0.05−0.110.240.00−0.070.000.000.000.000.000.00–
Profit before tax−0.29−0.12−0.10−0.24−0.30−0.09−0.13−0.10−0.43−0.150.16−0.30−0.150.00−0.02−0.01−0.040.000.000.00
Tax–––––0.000.000.00–0.000.000.000.000.000.000.000.000.000.00–
Tax rate––––––––––0.0%–––––––––
Net profit−0.29−0.12−0.10−0.24−0.30−0.09−0.13−0.10−0.43−0.150.16−0.30−0.150.00−0.02−0.01−0.040.000.000.00
Net margin−707.3%––−656.8%−460.3%–−822.9%−1,061.5%−778.2%––−214.8%−359.4%–––––––
Earnings per share––––––––––₹0.34––₹0.00–––₹0.00––
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
13−0.5Mar 1214−0.2Mar 137.5−3.5Mar 144.4−2.2Mar 151.5−3.0Mar 160.7−1.4Mar 170.1−0.8Mar 180.1−0.7Mar 190.2−0.43.1Mar 200−0.13.1Mar 21
Peak revenue ₹14 Cr, year to Mar 2013; lowest ₹0.00 Cr, year to Mar 2021A loss in 10 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
6.7%−925.0%6.7%−38.2%−37.9%−243.9%−282.1%−259.2%−4.2%−1.5%−46.9%−50.5%−203.7%−191.4%−754.2%−925.0%−240.2%Mar 12Mar 14Mar 16Mar 18Mar 20Mar 21

Results for the year to Mar 2021

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.1
  4. Operating profit−0.1
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.1
  10. Tax0.0
  11. Net profit−0.1

What the company owns

  • Receivables₹1 Cr
  • Plant, investments and other assets₹0 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹3 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue from operations12.714.17.54.41.50.70.10.10.20.0
–13.210.46.05.02.7––0.60.1
Materials and goods bought5.76.24.41.20.1–––0.50.0
Employee costs––––––––0.10.0
Other expenses––––––––0.10.1
Operating profit before depreciation–0.9−2.9−1.7−3.6−2.0––−0.5−0.1
Operating margin–6.7%−38.2%−37.9%−243.9%−282.1%––−259.2%–
Materials, % of revenue––––––––250.8%–
Employee costs, % of revenue––––––––37.4%–
Other expenses, % of revenue––––––––71.0%–
Depreciation and amortisation–0.50.30.30.20.20.20.20.00.0
Operating profit after depreciation–0.5−3.2−2.0−3.8−2.2––−0.5−0.1
Other income––0.00.11.10.90.0–0.00.0
Finance costs0.40.30.30.30.30.0––0.00.0
Profit before one-off items and tax−0.50.1−3.5−2.2−3.0−1.4−0.8−0.7−0.5−0.1
One-off items0.0−0.4–––––−0.10.10.0
Profit before tax−0.5−0.2−3.5−2.2−3.0−1.4−0.8−0.7−0.4−0.1
Tax––––––––0.00.0
Net profit−0.5−0.2−3.5−2.2−3.0−1.4−0.8−0.7−0.4−0.1
Net margin−4.2%−1.5%−46.9%−50.5%−203.7%−191.4%−754.2%−925.0%−240.2%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016 and Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2012: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2018 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2011
₹ croreMar 2008Mar 2009Mar 2010Mar 2011
Revenue from operations13.612.18.69.6
12.213.310.910.2
Materials and goods bought8.48.15.64.8
Operating profit before depreciation1.3−1.2−2.3−0.5
Operating margin9.9%−10.3%−26.4%−5.6%
Depreciation and amortisation0.90.50.50.5
Operating profit after depreciation0.4−1.8−2.8−1.1
Other income0.0–0.1–
Finance costs0.40.40.30.3
Profit before one-off items and tax–−2.2−3.0−1.4
One-off items–1.6–0.0
Profit before tax0.1−0.6−3.0−1.4
Tax0.00.0––
Net profit0.0−0.6−3.0−1.4
Net margin0.3%−5.3%−34.3%−14.2%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2021, after the latest full year: the balance sheet at its end.

₹ croreMar 2020Mar 2021Sep 2021Half year
−4.9−5.0−5.0
Share capital7.37.37.3
Reserves−12.2−12.3−12.3
Borrowings3.13.13.1
6.16.26.2
Liabilities due after a year0.00.00.0
Total assets1.21.21.2
0.00.00.0
1.21.21.1
Net debt3.13.13.1
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2021, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Sep 2021Half year
−0.05−0.01
0.01−0.01
Payables0.03−0.01
Other working capital−0.010.00
Capital spending0.000.00
Free cash flow−0.05−0.01
Cash from investing0.010.00
Cash from financing0.040.01
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued0.000.00
Net change in cash−0.010.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Ratios

Standalone, years to March.

RatioMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Revenue growth31.5%11.6%−46.6%−42.1%−66.6%−50.9%−85.8%−21.3%126.0%−100.0%
Return on equity––––––––8.8%–
Interest cover–1.4––––––––
Receivable days––––––––1,879–
Inventory days––––––––0–
Payable days––––––––404–
Cash conversion cycle, days––––––––1,475–
Working capital days––––––––−3,776–
Asset turnover––––––––0.160.00
Assets per rupee of net worth––––––––−0.24−0.23
Sales per rupee of plant––––––––20.090.00
Capital spending to depreciation–––––––––0.00
Plant being built, % of plant in use–––––––––0.0%
Interest cover is left blank for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2020: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2020 and Mar 2021: net worth is below zero, so there is no shareholders' money to set the borrowings against. Return on capital employed is left blank for the years to Mar 2020 and Mar 2021: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2021.

Return on assets, latest year
−5.8%
Measure10 years5 years3 years
Net margin, average−268.6%−527.7%−582.6%
Asset turnover, average––0.08

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2021.

₹ croreLatest year
Cash from operations−0.05
Cash from investing0.01
Cash from financing0.04
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.04
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2021
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets−1.70
Receivables growth less revenue growthOur threshold 0 percentage points100.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2021 the company reports one business segment, GRANITE INDUSTRY, which carries all its revenue.

Sri Vajra Granites share price by year

Each calendar year to 2023.

YearClose at year endChangeHighest closeLowest close
20231.64−13.7%1.811.64
20221.90−9.1%2.251.90
20202.09−5.0%2.312.09
20192.20−1.3%2.202.10
20182.23−44.8%3.842.13
20174.04−10.6%4.304.04
20164.52−11.5%5.814.52
20155.11+6.7%6.394.88
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 18 Nov 2019. 2018 is from its first session, 12 Feb 2018. The change in 2022 is on the close at the end of 2020, the last year before it with a trade. The close is the year's last trade for 2023 (27 Mar 2023), 2022 (7 Nov 2022), 2020 (24 Jan 2020), 2019 (10 Dec 2019), 2018 (15 May 2018), 2017 (20 Nov 2017), 2016 (19 Dec 2016) and 2015 (15 Dec 2015).

Recent sessions

The 10 trading days to 27 Mar 2023, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
27 Mar 20231.641.641.641.641.64500
20 Feb 20231.721.721.721.721.72100
2 Jan 20231.811.811.811.811.811,600
7 Nov 20221.901.901.901.901.90100
24 Oct 20221.901.901.901.901.90100
19 Sep 20221.901.901.901.901.90700
12 Sep 20221.991.991.991.991.99200
16 Aug 20222.092.092.092.092.09100
11 Jul 20222.052.202.052.202.16400
18 Apr 20222.122.122.122.122.12100
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
515081
ISIN
INE047H01018
Industry
Other Construction Materials
CIN
L14102TG1989PLC009590
Corporate identity number, the registrar of companies' code for it
Incorporated
1989
Registered office
Survey No. 225, Baswapoor Village, Bhiknoor Mandal, Kamareddy, Hyderabad 503101, Telangana
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments