Silkflex Polymers (India) logo

Silkflex Polymers (India) financials: balance sheet, profit and loss, cash flow

NSE: SILKFLEXChemicals & Petrochemicals

Silkflex Polymers (India) Limited · Face value ₹10 · Listed May 2024 · Issue price ₹52
Last close ₹286.65up ₹1.60 (0.56%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹285.05.

28 Oct: open ₹300.95, high ₹301.00, low ₹276.20

52-week range of traded prices to 28 Oct 2026
₹76.00Low, 17 Nov 2025₹309.05High, 22 Sep 2026
Market cap
₹376 Cr
P/E
22.88
P/B
Shares changed
Dividend yield
Nonein the last 12 months
ROE
34.9%
Debt to equity
1.25
Volume, NSE
20,00045.0% delivered

Silkflex Polymers (India)'s financial statements for the 3 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

3 years at a glance

₹ crore, years to March.Silkflex Polymers (India) annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
603.9Mar 24807.036Mar 251101262Mar 26
Peak revenue ₹110 Cr, year to Mar 2026; lowest ₹60 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
19.7%6.6%11.4%14.7%19.7%6.6%8.7%11.0%Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue110
  2. Materials and goods−79
  3. Employee costs−2.8
  4. Other expenses−6.6
  5. Operating profit22
  6. Depreciation−1.9
  7. Other income+0.6
  8. Finance costs−4.1
  9. Profit before tax16
  10. Tax−4.2
  11. Net profit12

What the company owns

  • Plant, investments and other assets₹81 Cr
  • Inventory₹29 Cr
  • Receivables₹20 Cr
  • Cash and bank₹2 Cr

What pays for it: net worth and liabilities

  • Borrowings₹62 Cr
  • Net worth₹48 Cr
  • Owed to suppliers₹15 Cr
  • Other liabilities₹7 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest two half years added.Silkflex Polymers (India) half-yearly results

₹ croreMar 2024Mar 2025Filed 16 MayMar 2026Filed 25 AprSep 2026Twelve monthsFiled 26 Oct
Revenue from operations6080110130
536888–
Materials and goods bought45597989
Employee costs223–
Other expenses577–
Operating profit before depreciation71222–
Operating margin11.4%14.7%19.7%–
Materials, % of revenue76.1%74.1%71.8%–
Employee costs, % of revenue3.4%3.1%2.5%–
Other expenses, % of revenue9.1%8.2%6.0%–
Depreciation and amortisation002–
Operating profit after depreciation61120–
Other income0010
Finance costs1246
Profit before one-off items and tax591623
One-off items0–––
Profit before tax591623
1246
Net profit471216
Net margin6.6%8.7%11.0%12.7%

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 16 MayMar 2026Filed 25 AprSep 2026Half yearFiled 26 Oct
364855
Share capital121212
Reserves243644
366269
284558
193937
Total assets83132150
197584
645766
Net debt366068
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 16 MayMar 2026Filed 25 AprSep 2026Half year
−30.229.37.9
−29.431.810.5
−41.59.5−5.4
Receivables−4.3−9.4−5.1
Inventories−13.90.7−6.0
Payables−1.88.41.8
Other working capital−21.59.93.9
Tax paid−0.8−2.4−2.5
Capital spending0.057.58.7
Free cash flow−30.2−28.1−0.7
−4.9−49.4−13.7
35.122.13.9
Dividends paid0.00.00.0
Shares issued16.40.00.0
Net change in cash0.02.0−1.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the year to Mar 2024.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2025Filed 16 MayMar 2026Filed 25 Apr
Earnings per share₹6.26₹10.47
Diluted earnings per share₹6.26₹10.47
Book value per share₹30.68₹40.96
Shareholder yield−18.3%0.0%
Market cap at the year end (₹ crore)89120

Ratios

Standalone, years to March.Silkflex Polymers (India) PE ratio and valuation

RatioMar 2024Mar 2025Filed 16 MayMar 2026Filed 25 Apr
Revenue growth–34.5%37.5%
Operating profit growth–73.4%85.0%
Net profit growth–78.1%73.6%
Earnings per share growth––67.3%
–19.7%29.2%
––9.6 pts
From the net margin––5.2 pts
From asset turnover––1.5 pts
From borrowing––2.9 pts
Return on capital employed–15.8%18.1%
Cash conversion–−431.8%241.4%
Interest cover4.44.94.8
Debt to equity–1.021.31
Receivable days–4665
Inventory days–185136
Payable days–3867
Cash conversion cycle, days–193133
Working capital days–250119
Asset turnover–0.971.03
Assets per rupee of net worth–2.322.58
Sales per rupee of plant–6.851.83
Capital spending to depreciation–0.0030.61
No balance sheet is on record for the year to Mar 2024, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
11.3%
Cash from operations against operating profit
134.9%
Measure3 years
Return on equity, average24.4%
Return on capital employed, average16.9%
Operating margin, average15.3%
Net margin, average8.8%
Asset turnover, average1.00
Cash conversion cycle, days, average163
Interest cover, average4.7
Debt to equity, average1.17

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations29.3
Cash from investing−49.4
Cash from financing22.1
Capital spending57.5
Dividends paid0.0
Shares issued for cash0.0
Borrowings raised26.2
Borrowings repaid0.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––55.53
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––−35.40
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−16.02
Effective tax ratePublished threshold 17.16 per cent25.1425.5425.55
Tax charged less tax paid, % of profitOur threshold 10 percentage points–17.5610.74
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
31 Mar 2026CRISIL Ratings LimitedBank FacilitiesLong-term scaleCrisil BBB-Rating AssignedStable0.25
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.