Shree Tulsi Online.Com (Delisted) share price

BSE: 590128IT - Software

Shree Tulsi Online.Com Ltd · Face value ₹10 · Listed Jul 2012

Last traded ₹2.52 on 24 Oct 2019

Delisted on 3 Jan 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jul 2012, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Sep 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.03 Cr
Net profit
−₹0.03 Cr
Earnings per share
−₹0.01

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Shree Tulsi Online.Com results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2023. Results for the quarter to Dec 2023 were due by 14 Feb 2024, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0−0.7Dec 2000.0Mar 210−0.6Jun 210−0.4Sep 210−0.5Dec 210−1.0Mar 220−0.5Jun 220−5.8Sep 2200.0Dec 2200.0Mar 230−0.1Jun 2300.0Sep 23
Peak revenue ₹0.00 Cr, quarter to Dec 2020A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
₹ croreDec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Sep 2020Dec 2020Q3Mar 2021Jun 2021Q1Filed 3 AugSep 2021Dec 2021Q3Filed 28 JanMar 2022Jun 2022Q1Sep 2022Dec 2022Q3Mar 2023Filed 23 MayJun 2023Q1Sep 2023
Revenue from operations0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.130.460.060.080.040.000.060.040.030.040.060.040.030.040.060.030.030.040.060.03
Materials and goods bought0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Employee costs0.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.02
Other expenses0.110.440.040.060.01−0.020.040.010.010.020.040.020.010.020.040.020.010.020.040.02
Operating profit before depreciation−0.13−0.46−0.06−0.08−0.040.00−0.06−0.04−0.03−0.04−0.06−0.04−0.03−0.04−0.06−0.03−0.03−0.04−0.06−0.03
Depreciation and amortisation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other income0.03−0.020.000.000.000.190.000.000.000.470.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before one-off items and tax−0.11−0.48−0.06−0.08−0.040.19−0.06−0.03−0.030.43−0.06−0.04−0.03−0.04−0.06−0.03−0.03−0.03−0.06−0.03
One-off items−1.47−3.67−1.11−1.31−0.840.00−0.51−0.72−0.67−0.47−0.53−0.40−0.47−0.93−0.49−5.730.000.000.000.00
Profit before tax−1.58−4.15−1.17−1.39−0.880.19−0.56−0.75−0.70−0.04−0.59−0.44−0.49−0.96−0.55−5.76−0.03−0.03−0.06−0.03
Tax0.020.000.000.000.00−0.120.020.000.000.000.000.000.000.000.000.000.000.000.000.00
Tax rate–––––−61.6%––––––––––––––
Net profit−1.60−4.15−1.17−1.39−0.880.31−0.58−0.75−0.70−0.04−0.59−0.44−0.49−0.96−0.55−5.76−0.03−0.03−0.06−0.03
Earnings per share−₹0.69−₹1.76−₹0.50−₹0.60−₹0.38₹0.13−₹0.25−₹0.32−₹0.30−₹0.02−₹0.25−₹0.19−₹0.21−₹0.41−₹0.24−₹2.47−₹0.01−₹0.02−₹0.02−₹0.01
Diluted earnings per share−₹0.69−₹1.76−₹0.50−₹0.60−₹0.38₹0.13−₹0.25−₹0.32−₹0.30−₹0.02−₹0.25−₹0.19−₹0.21−₹0.41−₹0.24−₹2.47−₹0.01−₹0.02−₹0.02−₹0.01
Earnings per share in rupees, restated for later splits and bonuses.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
180.2Mar 141.00.0Mar 15Mar 161.00.0Mar 170.20.0Mar 180−6.00Mar 190−3.20Mar 200−2.10Mar 210−2.50Mar 220−6.40Mar 23
Peak revenue ₹18 Cr, year to Mar 2014; lowest ₹0.00 Cr, year to Mar 2019A loss in 5 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
1.9%0.8%0.9%0.8%1.9%1.4%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs−0.1
  3. Other expenses−0.1
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−6.2
  8. Finance costs0.0
  9. Profit before tax−6.4
  10. Tax0.0
  11. Net profit−6.4

What the company owns

  • Plant, investments and other assets₹3 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹3 Cr
  • Other liabilities₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016. The last column is the twelve months to Sep 2023, the latest four quarters added.

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MaySep 2023Twelve months
Revenue from operations17.71.0–1.00.20.00.00.00.00.00.0
–––––0.90.20.20.20.20.2
Materials and goods bought17.0––––0.20.00.00.00.00.0
Employee costs–––––0.10.10.10.10.10.1
Other expenses–––––0.60.10.10.10.10.1
Operating profit before depreciation–––––−0.9−0.2−0.2−0.2−0.2−0.2
Depreciation and amortisation0.10.2–0.00.00.00.00.00.00.00.0
Operating profit after depreciation–––––−0.9−0.2−0.2−0.2−0.2−0.2
Other income0.10.1–0.20.20.10.20.50.00.00.0
Finance costs–––––0.00.00.00.00.00.0
Profit before one-off items and tax0.20.2–0.50.0−0.80.00.3−0.2−0.2−0.2
One-off items–––––−5.1−3.3−2.4−2.3−6.20.0
Profit before tax0.20.2–0.50.0−6.0−3.3−2.1−2.5−6.4−0.2
–0.2–0.50.00.0−0.10.00.00.00.0
Net profit0.20.0–0.00.0−6.0−3.2−2.1−2.5−6.4−0.2
Net margin0.9%0.8%–1.9%1.4%––––––
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 MaySep 2023Half year
17.214.011.99.43.02.9
Share capital23.423.423.423.423.423.4
Reserves−6.2−9.4−11.5−14.0−20.3−20.4
Borrowings0.00.00.00.00.00.0
0.20.10.20.20.20.2
Liabilities due after a year0.00.00.00.00.00.0
Total assets17.414.112.19.63.33.2
16.112.911.79.03.13.0
1.21.20.40.60.20.2
Net debt0.00.00.00.00.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Filed 23 MaySep 2023Half year
−0.030.00−2.70−0.01
−0.020.01−2.70−0.01
Of which working capital2.500.17−2.570.08
Tax paid0.000.000.000.00
Capital spending0.000.000.000.00
Free cash flow−0.030.00−2.70−0.01
0.010.012.710.00
Cash from financing0.000.000.000.00
Dividends paid0.000.000.000.00
Shares bought back0.000.000.000.00
Shares issued0.000.000.000.00
Net change in cash−0.020.010.010.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 May
Earnings per share₹0.07––₹0.01–−₹2.55−₹1.37−₹0.89−₹1.07−₹2.73
Diluted earnings per share₹0.07––₹0.01–−₹2.55−₹1.37−₹0.89−₹1.07−₹2.73
Book value per share–––––₹7.34₹5.98₹5.09₹4.02₹1.29
Market cap at the year end (₹ crore)74.8––––5.5––––

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 23 May
Revenue growth−19.0%−94.3%––−77.8%−100.0%––––
Net profit growth−80.6%−95.1%––−84.2%–––––
Earnings per share growth−80.6%–––––––––
Return on capital employed–––––−5.3%−1.3%−1.4%−1.8%−5.1%
Debt to equity–––––0.000.000.000.000.00
Inventory days–––––0––––
Payable days–––––0––––
Asset turnover–––––0.000.000.000.000.00
Assets per rupee of net worth–––––1.011.011.011.021.04
Sales per rupee of plant–––––0.000.000.000.000.00
Capital spending to depreciation–––––––0.00––
Plant being built, % of plant in use–––––0.0%0.0%–0.0%–
No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−99.0%
Measure5 years3 years
Return on capital employed, average−3.0%−2.8%
Asset turnover, average0.000.00
Debt to equity, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ crore3 yearsLatest year
Cash from operations−2.73−2.70
Cash from investing2.722.71
Cash from financing0.000.00
Capital spending0.000.00
Dividends paid0.000.00
Shares bought back0.000.00
Shares issued for cash0.000.00
Borrowings raised0.000.00
Borrowings repaid0.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.1––––86.68149.5665.5844.87−21.62
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––−15.71−23.08−99.08
Effective tax ratePublished threshold 17.16 per cent95.35–96.2466.67–––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2023 the company reports one business segment, Trading, which carries all its revenue.

Shree Tulsi Online.Com share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
20192.52−35.7%3.732.33
20183.92−68.0%17.353.92
201712.26−30.3%16.759.62
201617.60+12.1%27.6015.70
201515.70−0.3%16.008.56
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The close is the year's last trade for 2019 (24 Oct 2019) and 2016 (12 Dec 2016).

Recent sessions

The 10 trading days to 24 Oct 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
24 Oct 20192.522.522.522.522.5210
22 Oct 20192.402.402.402.402.4066
17 Oct 20192.352.352.352.352.3545
4 Oct 20192.352.352.352.352.351
2 Apr 20192.332.332.332.332.331
28 Mar 20192.372.372.372.372.3765,904
27 Mar 20192.412.412.412.412.417
22 Mar 20192.502.502.452.452.457,507
19 Mar 20192.502.502.502.502.5060
18 Mar 20192.532.532.522.522.5252,001
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
590128
ISIN
INE130D01037
Industry
IT - Software
CIN
L99999WB1982PLC035576
Corporate identity number, the registrar of companies' code for it
Incorporated
1982
Registered office
4, 1st Floor, Netaji Subhas Road, Kolkata 700001, West Bengal
Share registrar
Adroit Corporate Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments