SG Finserve logo

SG Finserve financials: balance sheet, profit and loss, cash flow

NSE: SGFINBSE: 539199FinanceSmall Cap

SG Finserve Limited · Face value ₹10 · Listed Jul 2015 on BSE, Aug 2025 on NSE
Last close ₹734.95up ₹83.60 (12.83%)BSE ₹734.95

Share price at the NSE close on 29 Oct 2026. Previous close ₹651.35.

29 Oct: open ₹653.25, high ₹744.00, low ₹649.55

52-week range of traded prices to 28 Oct 2026
₹323.00Low, 2 Feb 2026₹727.45High, 5 Aug 2026
Market cap
₹4,843 Cr1,032nd largest listed
P/E
25.87
P/B
3.03
Dividend yield
Nonein the last 12 months
ROE
14.0%
NIM
5.94%
Cost of funds
6.58%
Credit cost
0.08%
ROA
3.87%
Leverage
2.66times net worth
Volume, NSE
21,57,026

SG Finserve's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018, Mar 2020, Mar 2021 and Mar 2022: the company's accounts for those years show under half its income as interest, which is not a lender's business.SG Finserve annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.2Mar 170.6Mar 18−0.3Mar 19−1.0Mar 201.6Mar 210.8Mar 223218Mar 2312179Mar 2413782Mar 25186128Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
9.1%3.4%6.5%9.1%6.9%5.9%3.4%5.5%3.9%3.9%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––––––42190171334
Interest earned––––––40182166320
Interest paid––––––86128134
Net interest income––––––32121137186
––––––28514
Fees and commission––––––18513
Gains on fair value changes––––––0001
Dividends––––––0000
Income outside operations––––––1000
The lines under it are parts of it, not all of it.––––––9213025
Profit before provisions––––––25108112174
Set aside for bad loans––––––0322
Exceptional items––––––0000
Profit before tax010−12125105110172
0000007262844
Net profit010−121187982128
Other comprehensive income––00000000
Total comprehensive income––0−121187982128
Earnings per share₹0.46₹1.17−₹0.68−₹1.99₹3.15₹1.57₹8.50₹15.72₹14.54₹22.75
Diluted earnings per share₹0.46₹1.17−₹0.68−₹1.99₹3.15₹1.57₹5.05₹15.31₹13.45₹22.41

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets––––1,0791,7792,4164,173
Loans given––––9761,6732,2463,924
Investments––––00800
Deposits––––0000
––––4939571,3852,704
Bonds and debentures––––005051
Loans––––4939571,3352,654
––––5738061,0151,460

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2023Mar 2024Mar 2025Mar 2026
Net interest margin6.51%9.13%6.87%5.94%
Yield on interest-earning assets8.23%13.75%8.29%10.24%
Cost of funds3.42%8.44%2.43%6.58%
Spread4.82%5.31%5.86%3.67%
Cost to income25.42%16.11%21.12%12.69%
Credit cost0.00%0.21%0.12%0.08%
Return on assets3.38%5.50%3.91%3.87%
Assets per rupee of net worth1.872.072.302.66
Return on equity6.33%11.39%9.00%10.32%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2023Mar 2024Mar 2025Mar 2026
Net interest income5.85%8.46%6.55%5.64%
Other income0.31%0.53%0.25%0.41%
Operating expenses1.57%1.45%1.44%0.77%
Profit before provisions4.60%7.54%5.36%5.28%
Set aside for bad loans0.00%0.20%0.11%0.07%
Exceptional items0.00%0.00%0.00%0.00%
Profit before tax4.60%7.35%5.25%5.21%
Tax1.21%1.85%1.34%1.33%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%
Return on assets3.38%5.50%3.91%3.87%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Half year
Cash from operations00−999−565−456−1,592−1,635
Capital spending0011100
Free cash flow00−1,000−566−457−1,593−1,636
Cash from investing102−1−8182−159
Cash from financing−101,0385525211,6321,678
Dividends paid0000000
Shares bought back0000000
Shares issued00545152–31621
Net change in cash0041−14−16121−115
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share₹0.46₹1.17−₹0.68−₹1.99₹3.15₹1.57₹8.50₹15.72₹14.54₹22.75
Diluted earnings per share₹0.46₹1.17−₹0.68−₹1.99₹3.15₹1.57₹5.05₹15.31₹13.45₹22.41
Book value per share––₹14.99₹13.00₹16.15₹17.71₹138.85₹146.67₹181.55₹223.73
Shareholder yield–––––0.0%−28.0%−6.7%–−12.8%
Market cap at the year end (₹ crore)––21–191,9502,2552,2752,481
Shareholder yield is left blank for the year to Mar 2025: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate57.4%186.9%100.4%
Profit growth, yearly rate106.2%140.7%90.7%
Return on equity, average–9.3%10.2%
Net margin, average−201.1%42.6%42.5%
Asset turnover, average–0.120.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3,612−2,613−1,592
Cash from investing2082
Cash from financing3,7422,7041,632
Capital spending320
Dividends paid000
Shares bought back000
Shares issued for cash––316

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil AA-New, NewStable50
21 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+New, New50
29 Jun 2026ICRA LimitedCommercial Paper[ICRA]A1+Review, Re-affirm200
29 Jun 2026ICRA LimitedNon Convertible DebenturesProvisional [ICRA]AA(CE)Review, Re-affirmStable150
29 Jun 2026ICRA LimitedFund-based/Non-fund based-Others[ICRA]AA(CE)Review, OtherStable5
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.