Satin Creditcare Network logo

Satin Creditcare Network financials: balance sheet, profit and loss, cash flow

NSE: SATINBSE: 539404FinanceSmall Cap

Satin Creditcare Network Limited · Face value ₹10 · Listed Aug 2015 on NSE, Oct 2015 on BSE
Last close ₹228.09up ₹4.21 (1.88%)BSE ₹228.75

Share price at the NSE close on 28 Oct 2026. Previous close ₹223.88.

28 Oct: open ₹224.11, high ₹231.00, low ₹221.12

52-week range of traded prices to 28 Oct 2026
₹135.81Low, 9 Dec 2025₹274.14High, 27 Jul 2026
Market cap
₹2,520 Cr1,170th largest listed
P/E
4.73
P/B
0.79
Dividend yield
Nonein the last 12 months
ROE
18.4%
NIM
10.73%
Cost of funds
13.26%
Credit cost
4.66%
ROA
2.56%
Leverage
4.80times net worth
Volume, NSE
1,94,15554.7% delivered

Satin Creditcare Network's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.Satin Creditcare Network annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
25Mar 17−2.7Mar 18544201Mar 19524155Mar 20529−14Mar 2160221Mar 226324.8Mar 23981436Mar 241,254186Mar 251,151332Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
13.3%−0.2%10.5%9.6%10.8%10.8%12.8%13.3%10.7%2.2%−0.2%0.3%0.1%4.8%1.7%2.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––1,4481,5031,3801,3811,5592,2412,6023,161
Interest earned––1,1861,1101,1671,2281,2491,8822,3032,463
Interest paid––6425866386266179011,0491,311
Net interest income––5445245296026329811,2541,151
––262393213153310359299698
Fees and commission––91138968177653728
Gains on fair value changes––301401414819281
Gains on loans sold––13323611252216273233366
Dividends––00000000
Rent––00000000
Other operating revenue––21121526
Income outside operations––544428718
The lines under it are parts of it, not all of it.––437514473540529606797922
Profit before provisions––368403269215413734756927
Set aside for bad loans––52192279181408151520495
Exceptional items––00000000
Profit before tax38−7316212−10345583236432
13−411457413014750100
The lines under it are parts of it, not all of it.25−3201155−14215436186332
Other comprehensive income––2545−35−29−216−44−13
Total comprehensive income––227200−49−8−16442142319
Earnings per share₹7.24−₹1.51₹41.67₹30.43−₹2.26₹2.96₹0.62₹44.34₹16.92₹30.20
Diluted earnings per share₹7.15−₹1.51₹41.37₹30.27−₹2.26₹2.72₹0.59₹43.27₹16.92₹30.20

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets6,7537,3008,0457,6557,85010,49011,58714,387
Loans given4,5494,9415,8115,3086,3298,9089,84411,398
Investments264246149625655151
Deposits0000––00
5,2715,5426,1815,7445,9117,9158,79110,991
Bonds and debentures9768641,7101,1921,0961,0341,8211,748
Subordinated debt539563524470371348348221
Loans3,7564,1153,9474,0814,4446,5346,6239,022
The lines under it are parts of it, not all of it.1,1491,4491,4861,5821,6282,4012,5432,868

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–10.48%9.62%10.78%10.76%12.77%13.30%10.73%
Yield on interest-earning assets–22.20%21.22%21.99%21.26%24.51%24.42%22.96%
Cost of funds–10.84%10.88%10.50%10.58%13.03%12.55%13.26%
Spread–11.36%10.34%11.49%10.68%11.48%11.86%9.71%
Cost to income54.29%56.02%63.73%71.53%56.14%45.23%51.32%49.88%
Credit cost–4.04%5.19%3.25%7.01%1.98%5.55%4.66%
Return on assets–2.21%−0.18%0.26%0.06%4.75%1.69%2.56%
Assets per rupee of net worth–5.415.235.124.834.554.474.80
Return on equity–11.93%−0.95%1.35%0.30%21.64%7.53%12.28%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income7.46%6.90%7.67%8.16%10.70%11.36%8.86%
Other income5.60%2.78%1.95%4.00%3.91%2.71%5.38%
Operating expenses7.31%6.17%6.88%6.82%6.61%7.22%7.10%
Profit before provisions5.74%3.51%2.74%5.33%8.00%6.85%7.14%
Set aside for bad loans2.73%3.64%2.30%5.26%1.64%4.71%3.81%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax3.01%−0.13%0.44%0.07%6.36%2.14%3.33%
Tax0.81%0.06%0.17%0.01%1.60%0.45%0.77%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.21%−0.18%0.26%0.06%4.75%1.69%2.56%

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 7 MayMar 2026Filed 11 MaySep 2026Half year
Cash from operations−945336−956−2,069−563−974−733
Capital spending2061013202510
Free cash flow−965330−966−2,082−583−999−742
Cash from investing226−51−73−28−45−123−38
Cash from financing734−4423902,2639141,8731,050
Dividends paid0000000
Shares bought back0000000
Shares issued871056233100–
Net change in cash15−157−639166305777280
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020. Shares issued is left blank for the six months to Sep 2026: the money stated as raised on shares and other equity instruments is more than three times what the shares issued in the period were worth at its end, so not all of it bought shares and the figure is not given.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 7 MayMar 2026Filed 11 May
Earnings per share₹7.24−₹1.51₹41.67₹30.43−₹2.26₹2.96₹0.62₹44.34₹16.92₹30.20
Diluted earnings per share₹7.15−₹1.51₹41.37₹30.27−₹2.26₹2.72₹0.59₹43.27₹16.92₹30.20
Book value per share––₹236.85₹280.14₹223.58₹212.07₹192.00₹217.33₹231.08₹260.21
Shareholder yield––––−14.1%−13.6%−5.7%−14.3%0.0%0.0%
Market cap at the year end (₹ crore)1,3381,7721,7863246187681,0852,3221,5801,545

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–18.0%26.4%
Profit growth, yearly rate––310.2%
Return on equity, average–5.4%9.9%
Net margin, average6.5%7.8%12.4%
Asset turnover, average–0.220.24

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−4,226−3,606−974
Cash from investing−320−197−123
Cash from financing4,9985,0511,873
Capital spending735725
Dividends paid000
Shares bought back000
Shares issued for cash4983310

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Oct 2026ICRA LimitedSubordinated DebtLong-term scale[ICRA]AReview, Re-affirmStable50.05
21 Oct 2026ICRA LimitedCommercial PaperShort-term scale[ICRA]A1 / -Review, Re-affirm200
21 Oct 2026ICRA LimitedFund-based-OthersLong and short-term scales[ICRA]A /[ICRA]A1Review, Re-affirmReaffirmed and Enhancement in limitStable5,500
21 Oct 2026ICRA LimitedNon Convertible DebenturesLong-term scale[ICRA]AReview, Re-affirmStable277.68
10 Jul 2026Infomerics Valuation and Ratings Private LimitedNon Convertible DebenturesIVR AReview, OtherStable
30 Jun 2026Infomerics Valuation and Ratings Private LimitedNCDIVR AReview, Re-affirmStable750
29 Jun 2026CARE Ratings LimitedDebt-Subordinate DebtWithdrawnReview, Other
29 Jun 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesWithdrawnReview, Other
24 Feb 2026ICRA LimitedRover 2025-Series A1 PTC[ICRA]AA+(SO)Review, Re-affirm29.85
22 Jan 2026ICRA LimitedPhantom 2026-Series A1 PTC[ICRA]AA+(SO)Review, Other144.47
31 Dec 2025ICRA LimitedSlovakia 2023-Series A1 PTCProvisional [ICRA]AA+(SO)New, New86.90
31 Dec 2025ICRA LimitedSlovakia 2023-Series A2 PTCProvisional [ICRA]AA(SO)New, New3
30 Dec 2025ICRA LimitedSATLUJ 2023-Series A1 PTCsProvisional [ICRA]AA-(SO)New, New81.84
24 Dec 2025ICRA LimitedTrumpet 2023-Series A1 PTC[ICRA]AA+(SO)Review, Other109.06
18 Dec 2025ICRA LimitedTheseus 2025-Series A2 PTC[ICRA]AA(SO)Review, Other1.71
18 Dec 2025ICRA LimitedTheseus 2025-Series A1 PTC[ICRA]AA+(SO)Review, Other100
17 Sep 2025ICRA LimitedRambo 2026-Series A1 PTC[ICRA]AA+(SO)Review, Other192.26
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.