Sammaan Capital logo

Sammaan Capital financials: balance sheet, profit and loss, cash flow

NSE: SAMMAANCAPBSE: 535789FinanceSmall Cap

Sammaan Capital Limited · Formerly Indiabulls Housing Finance · Face value ₹2 · Listed Jul 2013
Last close ₹116.74down ₹4.39 (3.62%)BSE ₹116.80

Share price at the NSE close on 30 Oct 2026. Previous close ₹121.13.

30 Oct: open ₹120.65, high ₹120.68, low ₹115.58

52-week range of traded prices to 30 Oct 2026
₹111.42Low, 26 Oct 2026₹192.95High, 3 Nov 2025
Market cap
₹13,595 Cr436th largest listed
P/E
Lossover the last 12 months
P/B
0.72
Dividend yield
Nonein the last 12 months
ROE
−35.5%
ROE without one-offs
−3.6%
NIM
−0.06%
Cost of funds
11.91%
Credit cost
8.96%
ROA
−9.89%
Leverage
3.54times net worth
Volume, NSE
38,74,17550.7% delivered

Sammaan Capital's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.Sammaan Capital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
2,906Mar 173,847Mar 185,8034,091Mar 193,0372,200Mar 202,7831,202Mar 212,3411,178Mar 222,0401,130Mar 231,4771,214Mar 242,388−1,807Mar 25−31−7,145Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
4.0%−9.9%3.1%3.6%3.4%3.2%2.4%4.0%−0.1%1.9%1.2%1.3%1.4%1.6%−2.5%−9.9%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––17,02713,22310,0308,9948,7268,6258,6838,190
Interest earned––15,52911,5499,7228,5837,6766,7847,1805,587
Interest paid––9,7268,5126,9396,2425,6365,3074,7915,618
Net interest income––5,8033,0372,7832,3412,0401,4772,388−31
––1,4981,6753084111,0491,8411,5042,603
Fees and commission––4503529481158142126193
Gains on fair value changes––568001734131,452536969
Gains on loans sold––0453111147472987821,417
Dividends––473863000000
Income outside operations––771031171506024
The lines under it are parts of it, not all of it.––1,1201,0886097338199011,1991,229
Profit before provisions––6,1823,6242,4822,0192,2702,4172,6931,343
Set aside for bad loans––5781,0639204646667685,0693,628
Exceptional items––0000000−6,499
Profit before tax3,7724,9765,6042,5611,5621,5561,6041,649−2,376−8,784
8631,1501,546395360378476432−568−1,640
Share of profit of associates–223334––––––
Net profitThe lines under it are parts of it, not all of it.2,9063,8474,0912,2001,2021,1781,1301,214−1,807−7,145
Other comprehensive income––−5−365−70212011318147−1,377
Total comprehensive income––4,0851,8355001,2981,1401,533−1,660−8,521
Earnings per share₹68.80₹90.51₹95.83₹51.70₹27.72₹26.42₹25.19₹23.78−₹26.70−₹87.72
Diluted earnings per share₹67.98₹89.43₹95.26₹51.69₹27.72₹26.34₹25.05₹23.53−₹26.70−₹87.72

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets1,30,1041,02,87293,23881,97374,94573,06670,18174,243
Loans given92,38770,21165,40759,95055,83153,01344,91536,026
Investments19,71712,2776,1465,5465,3707,19214,21917,518
Deposits00000000
1,05,75679,67468,80561,35952,40348,49342,72651,604
Bonds and debentures49,39632,61730,21923,66518,83714,48816,58524,661
Subordinated debt4,6734,6874,6784,6264,3974,1884,0833,943
Loans51,68742,37033,90833,06829,16929,81722,05723,000
16,48215,53816,13416,67417,36119,79221,82218,991

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–3.12%3.61%3.42%3.22%2.43%4.00%−0.06%
Yield on interest-earning assets–11.87%12.62%12.52%12.12%11.18%12.03%9.92%
Cost of funds–9.18%9.35%9.59%9.91%10.52%10.51%11.91%
Spread–2.69%3.28%2.93%2.21%0.66%1.53%−2.00%
Cost to income15.34%23.09%19.71%26.62%26.53%27.15%30.81%47.79%
Credit cost–1.31%1.36%0.74%1.15%1.41%10.35%8.96%
Return on assets–1.89%1.23%1.34%1.44%1.64%−2.52%−9.89%
Assets per rupee of net worth–7.286.195.344.613.983.443.54
Return on equity–13.74%7.59%7.18%6.64%6.54%−8.69%−35.01%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income2.61%2.84%2.67%2.60%2.00%3.33%−0.04%
Other income1.44%0.31%0.47%1.34%2.49%2.10%3.61%
Operating expenses0.93%0.62%0.84%1.04%1.22%1.67%1.70%
Profit before provisions3.11%2.53%2.31%2.89%3.27%3.76%1.86%
Set aside for bad loans0.91%0.94%0.53%0.85%1.04%7.08%5.02%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%−9.00%
Profit before tax2.20%1.59%1.78%2.04%2.23%−3.32%−12.16%
Tax0.34%0.37%0.43%0.61%0.58%−0.79%−2.27%
Associates and businesses sold or closed0.03%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets1.89%1.23%1.34%1.44%1.64%−2.52%−9.89%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 20 May
Cash from operations7,0896574,001−1238,772−7,466
Capital spending342049594953
Free cash flow7,0546373,952−1828,722−7,519
Cash from investing3,1031,6498841,590−5,578−1,540
Cash from financing−10,632−7,444−9,142−2,383−2,37314,684
Dividends paid417151591450
Shares bought back000000
Shares issued662011,6003,7775,627
Net change in cash−440−5,138−4,257−9168215,678
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Sammaan Capital dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 16 MayMar 2026Filed 20 May
Earnings per share₹68.80₹90.51₹95.83₹51.70₹27.72₹26.42₹25.19₹23.78−₹26.70−₹87.72
Diluted earnings per share₹67.98₹89.43₹95.26₹51.69₹27.72₹26.34₹25.05₹23.53−₹26.70−₹87.72
Dividend per share₹36.00₹42.00₹40.00₹21.00₹9.00–₹1.25₹2.00––
Book value per share––₹385.64₹370.69₹362.27₹374.24₹387.01₹350.21₹262.48₹163.48
Dividend payout52.5%46.6%41.8%40.0%33.4%–5.0%9.3%––
Shareholder yield––––−2.7%0.2%0.0%−12.4%−40.8%−45.2%
Market cap at the year end (₹ crore)42,28052,69936,6794,1379,0857,3464,59112,4328,90412,435

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Return on equity, average–−4.7%−12.4%
Net margin, average4.2%−13.6%−31.4%
Asset turnover, average–0.110.12

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations5,8411,182−7,466
Cash from investing−2,995−5,528−1,540
Cash from financing−6,6589,92814,684
Capital spending23016153
Dividends paid2212050
Shares bought back000
Shares issued for cash11,00511,0045,627

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
13 Oct 2026CARE Ratings LimitedDebt-Subordinate DebtLong-term scaleWithdrawnWithdrawn
13 Oct 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesLong-term scaleCARE AA+Review, Re-affirmStable700
13 Oct 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesLong-term scaleWithdrawnWithdrawn
13 Oct 2026CARE Ratings LimitedFund-based - LT/ ST-Term loanLong and short-term scalesCARE AA+ / CARE A1+Review, Re-affirmStable6,553.77
13 Oct 2026CARE Ratings LimitedDebt-Subordinate DebtLong-term scaleCARE AA+Review, Re-affirmProposedStable609.70
13 Oct 2026CARE Ratings LimitedDebt-Perpetual DebtLong-term scaleCARE AAReview, Re-affirmStable100
28 Sep 2026CRISIL Ratings LimitedRetails bondCrisil AA+Review, OtherStable8.80
28 Sep 2026CRISIL Ratings LimitedSubordinated debtCrisil AA+Review, OtherStable609.70
28 Sep 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Other24,795
28 Sep 2026CRISIL Ratings LimitedNon Convertible DebenturesCrisil AA+Review, OtherStable25
28 Sep 2026CRISIL Ratings LimitedBank FacilitiesCrisil AA+Review, OtherStable188
28 Jul 2026CRISIL Ratings LimitedShort-term non-convertible debentureCrisil A1+Review, Other1,000
6 Jul 2026CRISIL Ratings LimitedCommercial paper programmeCrisil A1+Review, Other24,795
20 May 2026ICRA LimitedSubordinated Debt[ICRA]AA+Review, UpgradeStable103.88
20 May 2026ICRA LimitedNon Convertible Debentures[ICRA]AA+Review, UpgradeStable35
23 Dec 2025ICRA LimitedInnovation Trust XXXII Dec19- Assignee Payouts[ICRA]AAA(SO)Review, Re-affirm61.19
10 Nov 2025ICRA LimitedInnovation Trust XXVIII Jun 2017 -PTC Series A[ICRA]AAA(SO)Review, Other60.44
15 Oct 2025CRISIL Ratings LimitedRetail bondCrisil AA/Watch DevelopingReview, Other10,200.12
7 Oct 2025CARE Ratings LimitedLong Term / Short Term-Term loanCARE AA- / CARE A1+ (Rating Watch with Positive Implications)Review, Re-affirm8,219.98
7 Oct 2025CARE Ratings LimitedDebt - Subordinate Debt (Public Issue)CARE AA- (Rating Watch with Positive Implications)Review, Re-affirm0.95
7 Oct 2025CARE Ratings LimitedDebentures-Non Convertible Debentures (Public issue)CARE AA- (Rating Watch with Positive Implications)Review, Re-affirm24.34
11 Sep 2025ICRA LimitedINNOVATION TRUST XXVIII SEP 19-PTC Series A[ICRA]AAA(SO)Review, Other21.40
11 Sep 2025ICRA LimitedInnovation Trust XXIX Dec-19-PTC series A[ICRA]AAA(SO)Review, Other31.30
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.