Regency Fincorp logo

Regency Fincorp financials: balance sheet, profit and loss, cash flow

BSE: 540175FinanceSmall Cap

REGENCY FINCORP LIMITED · Face value ₹10 · Listed Nov 2016
Last close ₹63.71up ₹0.11 (0.17%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹63.60.

27 Oct: open ₹65.00, high ₹65.97, low ₹63.00

52-week range of traded prices to 27 Oct 2026
₹22.71Low, 2 Apr 2026₹71.80High, 15 Oct 2026
Market cap
₹566 Cr2,280th largest listed
P/E
24.64
P/B
2.97
Dividend yield
Nonein the last 12 months
ROE
14.1%
NIM
10.14%
Cost of funds
7.90%
Credit cost
0.00%
ROA
4.80%
Leverage
1.98times net worth
Volume, BSE
1,69,045

Regency Fincorp's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2023. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Regency Fincorp annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
0.2Mar 170.2Mar 180.4Mar 191.50.4Mar 201.30.4Mar 212.70.6Mar 22Mar 236.22.0Mar 24115.0Mar 252213Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
10.1%0.9%3.7%4.4%7.3%10.1%1.1%0.9%2.6%4.8%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––3.65.45.5–15.721.740.1
Interest earned–––3.43.65.3–15.218.932.4
Interest paid–––1.92.32.6–9.08.010.3
Net interest income–––1.51.32.7–6.210.922.1
–––0.21.80.2–0.52.77.6
Fees and commission–––0.01.60.1–0.11.02.1
Other operating revenue–––0.20.2–––––
Income outside operations–––0.10.00.1–0.51.75.6
The lines under it are parts of it, not all of it.–––1.22.52.1–4.27.011.5
Profit before provisions–––0.50.60.7–2.66.718.2
Set aside for bad loans–––0.00.00.0–0.00.00.0
Exceptional items–––0.00.00.0–0.00.00.0
Profit before tax0.30.30.50.50.60.7–2.66.718.2
0.10.10.10.20.20.2–0.61.74.8
Net profit0.20.20.40.40.40.6–2.05.013.4
Other comprehensive income––0.00.00.00.0–0.00.00.0
Total comprehensive income––0.40.40.40.6–2.05.013.4
Earnings per share₹0.35₹0.38₹0.51₹0.46₹0.51₹0.52–₹0.51₹0.78₹1.67
Diluted earnings per share₹0.35₹0.38₹0.51₹0.46₹0.51₹0.52–₹0.51₹0.78₹1.47

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–373991–147229329
Loans given–333585–125170261
Investments–001–031
Deposits–000––0–
–272877–95105156
Bonds and debentures–00–––756
Loans–272877–9597100
–9913–51122160

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–3.71%4.36%––7.33%10.14%
Yield on interest-earning assets–10.43%8.66%––12.70%14.86%
Cost of funds–8.32%5.00%––8.04%7.90%
Spread–2.11%3.66%––4.66%6.96%
Cost to income68.75%80.34%74.76%–62.15%50.95%38.77%
Credit cost–0.00%0.00%––0.00%0.00%
Return on assets–1.10%0.85%––2.65%4.80%
Assets per rupee of net worth–4.105.85––2.181.98
Return on equity–4.51%4.98%––5.78%9.50%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income3.34%4.08%––5.81%7.92%
Other income4.72%0.31%––1.45%2.74%
Operating expenses6.48%3.28%––3.70%4.13%
Profit before provisions1.58%1.11%––3.56%6.53%
Set aside for bad loans0.00%0.00%––0.00%0.00%
Exceptional items0.00%0.00%––0.00%0.00%
Profit before tax1.58%1.11%––3.56%6.53%
Tax0.48%0.26%––0.91%1.72%
Associates and businesses sold or closed0.00%0.00%––0.00%0.00%
Return on assets1.10%0.85%––2.65%4.80%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 6 MaySep 2026Half year
Cash from operations1––10112838
Capital spending1––4232
Free cash flow0––692536
Cash from investing−1––−29−48−88−375
Cash from financing−2––316866348
Dividends paid0––0000
Shares bought back0––0000
Shares issued0––35662513
Net change in cash−1––1231611
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2022.

Per share

Standalone, ₹ per share, years to March.Regency Fincorp dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 6 May
₹0.35₹0.38₹0.51₹0.46₹0.51₹0.52–₹0.51₹0.78₹1.67
As stated that year₹0.69₹0.76₹1.02₹0.92₹1.02₹1.04–₹0.51₹0.78₹1.67
₹0.35₹0.38₹0.51₹0.46₹0.51₹0.52–₹0.51₹0.78₹1.47
––₹0.05–––––––
––₹8.81₹11.04₹11.56₹11.92–₹13.23₹19.16₹20.02
Dividend payout––9.8%–––––––
Shareholder yield––––0.0%––−84.8%−49.0%−13.1%
Market cap at the year end (₹ crore)71191256–41135194
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–45.2%–
Profit growth, yearly rate–100.1%–
Return on equity, average–6.0%6.4%
Net margin, average23.3%21.8%25.6%
Asset turnover, average–0.100.11

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore3 yearsLatest year
Cash from operations4928
Cash from investing−165−88
Cash from financing16566
Capital spending103
Dividends paid00
Shares bought back00
Shares issued for cash12725

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
18 Sep 2026Infomerics Valuation and Ratings Private LimitedProposed Non – Convertible DebenturesIVR BBBReview, Re-affirmStable20
18 Sep 2026Infomerics Valuation and Ratings Private LimitedLong Term RatingIVR BBBReview, Re-affirmStable50
18 Sep 2026Infomerics Valuation and Ratings Private LimitedProposed Non – Convertible DebenturesIVR BBBNew, NewStable250
7 Aug 2026Infomerics Valuation and Ratings Private LimitedProposed Non-Convertible DebentureLong-term scaleIVR BBBNew, NewStable200
7 Aug 2026Infomerics Valuation and Ratings Private LimitedProposed Non-Convertible DebentureLong-term scaleIVR BBBReview, Re-affirmStable20
13 Jan 2026Infomerics Valuation and Ratings Private LimitedProposed Non – Convertible Debentures (NCDs)Long-term scaleIVR BBB-New, NewPositive100
13 Jan 2026Infomerics Valuation and Ratings Private LimitedLong Term Proposed Fund Based Bank Facilities – Term LoanLong-term scaleIVR BBB-Review, Re-affirmPositive50
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.