Ratnabhumi Developers logo

Ratnabhumi Developers financials: balance sheet, profit and loss, cash flow

BSE: 540796RealtySmall Cap

Ratnabhumi Developers Limited · Face value ₹10 · Listed Dec 2017
Last close ₹170.00₹0.00 (0.00%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹170.00.

28 Oct: open ₹170.00, high ₹170.00, low ₹170.00

52-week range of traded prices to 28 Oct 2026
₹166.25Low, 29 Sep 2026₹318.00High, 2 Jun 2026
Market cap
₹233 Cr2,093rd largest listed
P/E
191.85
P/B
5.29
Dividend yield
Nonein the last 12 months
ROE
2.9%
ROCE
11.3%
Debt to equity
2.68
Volume, BSE
51

Ratnabhumi Developers' financial statements for the 9 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

9 years at a glance

₹ crore, years to March.Ratnabhumi Developers annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
0.60.2Mar 182.00.30.2Mar 191.00.40.5Mar 204.10.80.6Mar 211.80.242Mar 220.70.2109Mar 230.50.3190Mar 242145.7117Mar 25613.1118Mar 26
Peak revenue ₹214 Cr, year to Mar 2025; lowest ₹0.51 Cr, year to Mar 2024

Operating and net margin, per cent

  • Operating margin
  • Net margin
3,098.3%2.7%43.4%154.6%1,117.6%3,098.3%10.1%29.4%34.6%16.9%37.1%20.1%9.6%35.4%60.9%2.7%5.1%Mar 18Mar 20Mar 22Mar 24Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out. Lease payments were 2.1% of operating profit in the first full year.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue61
  2. Materials and goods−31
  3. Employee costs−1.3
  4. Other expenses−11
  5. Operating profit18
  6. Depreciation−0.8
  7. Other income+0.8
  8. One-off items0.0
  9. Finance costs−14
  10. Profit before tax4.2
  11. Tax−1.1
  12. Net profit3.1

What the company owns

  • Inventory₹169 Cr
  • Plant, investments and other assets₹21 Cr
  • Cash and bank₹4 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹118 Cr
  • Net worth₹44 Cr
  • Other liabilities₹31 Cr
  • Owed to suppliers₹1 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Ratnabhumi Developers quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Mar 2026Filed 21 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations12142112146146
0–––−1−7−151934331
Materials and goods bought0102−7−35−471643120
Employee costs0–––111111
Other expenses0–––52831271110
Operating profit before depreciation0–––3716221815
Operating margin43.4%–––154.6%1,117.6%3,098.3%10.1%29.4%32.6%
Materials, % of revenue−46.1%–––−389.3%−5,367.5%−9,276.0%76.7%50.4%43.7%
Employee costs, % of revenue71.9%–––33.6%157.6%210.9%0.6%2.2%2.9%
Other expenses, % of revenue30.9%–––301.1%4,192.3%6,066.8%12.7%18.1%20.8%
Depreciation and amortisation0–––001111
Operating profit after depreciation0–––3715211714
Other income0000001111
Finance costs00003716151414
One-off items––––000000
Profit before tax0011000742
0000000110
Net profit0001000631
Net margin34.6%16.9%37.1%20.1%9.6%35.4%60.9%2.7%5.1%2.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Mar 2026Filed 21 May
3334353535354144
Share capital1414141414141414
Reserves2020212121212730
01142109190117118
00022761244441
01142109186117109
Total assets34343599220345201194
27283116222419
66497214323177175
Net debt00137108187115114
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Mar 2026Filed 21 May
3−64−60−499011
4−64−60−499112
2−67−67−6569−6
Receivables000000
Inventories20−123−881254
Payables073−7−1−1
Other working capital0−745330−56−10
Tax paid0000−1−1
Interest paid000000
Capital spending003100
Free cash flow3−64−62−519011
−330−5−15−14
0396065−89−13
Dividends paid000000
Shares bought back–00000
Shares issued000000
Net change in cash05−4112
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Mar 2026Filed 21 May
Earnings per share₹0.33₹0.24₹0.26₹0.60₹0.12₹0.17₹0.23₹4.17₹2.27
Diluted earnings per share₹0.33₹0.24₹0.26₹0.60₹0.12₹0.17₹0.23₹4.17₹2.27
Book value per share–₹24.40₹24.66₹25.26₹25.38₹25.55₹25.68₹29.84₹32.12
Shareholder yield–––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)669613655164185174156329

Ratios

Standalone, years to March.Ratnabhumi Developers PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 30 MayMar 2024Mar 2025Mar 2026Filed 21 May
Revenue growth–234.2%−51.0%318.7%−56.7%−62.4%−22.9%41,924.2%−71.5%
Operating profit growth–––––171.8%113.8%36.6%−16.8%
Net profit growth–63.0%7.8%126.6%−79.3%38.7%32.6%1,740.2%−45.4%
Earnings per share growth–−27.5%8.3%130.8%−79.5%39.0%34.5%1,713.0%−45.6%
–1.0%1.1%2.4%0.5%0.7%0.9%15.0%7.3%
––0.1 pts1.3 pts−1.9 pts0.2 pts0.2 pts14.1 pts−7.7 pts
From the net margin––1.2 pts−0.5 pts−1.2 pts1.3 pts0.5 pts−0.8 pts13.7 pts
From asset turnover––−1.1 pts1.8 pts−0.9 pts−1.5 pts−0.7 pts16.8 pts−17.4 pts
From borrowing––0.0 pts0.0 pts0.2 pts0.4 pts0.4 pts−1.8 pts−4.0 pts
Return on capital employed––––3.5%5.0%6.7%13.0%10.5%
Cash conversion–––404.8%−37,916.3%−25,461.7%−15,809.7%1,581.6%366.5%
Interest cover0.6–––1.11.01.01.41.3
Debt to equity–0.010.010.021.203.125.412.862.68
Receivable days–285813347710001
Inventory days–2,560–556−4,699−2,171−2,3063862,007
Payable days––––−376−105−2449
Cash conversion cycle, days––––−4,290−1,989−2,1833811,999
Working capital days–1,1832,39835214,65675,9601,45,390229839
Asset turnover–0.060.030.120.030.000.000.780.31
Assets per rupee of net worth–1.011.021.021.934.568.057.184.66
Sales per rupee of plant–47.4344.73200.7612.462.160.1441.5124.09
Capital spending to depreciation––––0.0020.061.880.030.00
Plant being built, % of plant in use––––0.0%754.8%0.0%–70.4%
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.6%
Cash from operations against operating profit
63.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–72.0%352.0%
Profit growth, yearly rate–30.7%137.0%
Return on equity, average–4.9%7.7%
Return on capital employed, average–7.8%10.1%
Operating margin, average–882.0%1,045.9%
Net margin, average24.7%22.7%22.9%
Asset turnover, average–0.230.36
Cash conversion cycle, days, average–−1,21666
Interest cover, average–1.11.2
Debt to equity, average–3.053.65

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−715311
Cash from investing13−134
Cash from financing63−36−13
Capital spending420
Dividends paid000
Shares bought back000
Shares issued for cash000
Borrowings raised1901239
Borrowings repaid1141147

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points––51.05−321.97–––––
Inventory growth less cost-of-goods growthOur threshold 0 percentage points––100.00––––––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue––−4.281.03–––––
Effective tax ratePublished threshold 17.16 per cent23.7923.1134.41––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
12 Feb 2026Infomerics Valuation and Ratings Private LimitedLong Term Bank FacilitiesLong-term scaleIVR BBB-New, NewStable151
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.