Rainbow Papers share price

BSE: 523523Paper, Forest & Jute Products

Rainbow Papers Ltd. · Face value ₹2 · Listed May 1992

Trading suspended since 4 Feb 2020

Last traded ₹0.15 on 3 Feb 2020

Latest announcements

Routine notices left out.

  1. Aug 2020

  2. Jul 2019

    • 16 Jul · Suspension of Trading

      Members of the Exchange are hereby informed that trading in securities of Rainbow Papers Limited will be suspended with effect from July 18, 2019 (closing hour of trading on July 17, 2019) on account of non-compliance with SEBI (Depositories and Participants), Regulation, 2018.
  3. Mar 2019

  4. Feb 2019

    • 22 Feb · Shareholding for the Period Ended December 31, 2018

      Shareholding Pattern for the Period Ended December 31, 2018. For more details, kindly Click ....
    • 22 Feb · Statement Of Investor Complaints For The Quarter Ended December 2018

      No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0

Share price history

Daily closes since Jan 2007, BSE closes Jan 2007 to Jul 2010, in Feb 2016 and in Mar 2016, adjusted for splits and bonuses

Daily close, ₹ per share

Q3 results, quarter to Dec 2018

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr
Operating profit
−₹0.54 Cr
Net profit
−₹25 Cr
Earnings per share
−₹2.33

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs−0.4
  3. Other expenses−0.1
  4. Operating profit−0.5
  5. Depreciation−24
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax−25
  9. Tax0.0
  10. Net profit−25

Rainbow Papers results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2018. Results for the quarter to Mar 2019 were due by 30 May 2019, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
Mar 1643−41Jun 168.2−43Sep 160.2−31Dec 160.1−55Mar 170.0−107Jun 170.3−33Sep 170.0−31Dec 17−28Mar 180−26Jun 180−25Sep 180−25Dec 18
Peak revenue ₹43 Cr, quarter to Jun 2016; lowest −₹0.02 Cr, quarter to Dec 2017A loss in 11 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
1,53,550.0%−5,35,750.0%−17.9%−133.8%−4,111.8%−1,155.6%−1,709.9%−95.6%−519.1%−18,252.9%−60,688.9%−5,35,750.0%−11,526.8%1,53,550.0%Mar 16Sep 16Mar 17Sep 17Mar 18Sep 18Dec 18
₹ croreMar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3
Revenue from operations1941481331391391447768–43800000–000
15611510511112418410789–511971–5––211
Materials and goods bought123807583861006758–284–1–0––000
Employee costs–55––––5–551−1–2––000
Other expenses–3025––––26–171061–3––100
Operating profit before depreciation3833282715−41−29−22–−8−11−7−1–−5––−2−1−1
Operating margin19.7%22.1%21.1%19.8%10.6%−28.4%−38.1%−32.3%–−17.9%−133.8%−4,111.8%−1,155.6%–−1,709.9%–––––
Depreciation and amortisation1310101010999–2525256128282828242424
Other income12334223–0100000–000
Finance costs1618172016171822–87−1−7–0–0000
Profit before one-off items and tax10841−7−65−55−50–−41−43−31−55−107−33−31−28−26−25−25
One-off items–0––0––––––––––––000
Profit before tax10841−7−65−55−50–−41−43−31−55−107−33−31−28−26−25−25
Tax10–––−19––––––––––––000
Tax rate94.8%–––––––––––––––––––
Net profit184112−65−55−50–−41−43−31−55−107−33−31−28−26−25−25
Net margin0.3%5.3%2.7%0.7%8.7%−45.5%−70.7%−73.4%–−95.6%−519.1%−18,252.9%−60,688.9%−5,35,750.0%−11,526.8%1,53,550.0%––––
Earnings per share₹0.05–––––––––––−₹5.14−₹10.09−₹3.08−₹2.89−₹2.65−₹2.43−₹2.35−₹2.33
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
23623Mar 0928624Mar 1039537Mar 1145033Mar 1252735Mar 1365624Mar 1455924Mar 15Mar 1652−169Mar 170.3−199Mar 18
Peak revenue ₹656 Cr, year to Mar 2014; lowest ₹0.28 Cr, year to Mar 2018A loss in 2 of the 9 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
22.6%−70,975.0%22.1%22.5%22.6%20.7%19.3%20.1%18.4%−51.7%−31,282.1%9.9%8.3%9.4%7.3%6.7%3.7%4.4%−328.2%−70,975.0%Mar 09Mar 11Mar 13Mar 15Mar 17Mar 18

Results for the year to Mar 2018

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.3
  2. Materials and goods−0.3
  3. Employee costs−2.7
  4. Other expenses−85
  5. Operating profit−88
  6. Depreciation−111
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax−199
  10. Net profit−199

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2016.

₹ croreMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Revenue from operations236286395450527656559–520
184221306357425524456–7888
Materials and goods bought118141189229275376323–340
Employee costs7811–18–––103
Other expenses5973106–132–––3485
Operating profit before depreciation52648993102132103–−27−88
Operating margin22.1%22.5%22.6%20.7%19.3%20.1%18.4%–−51.7%−31,282.1%
Materials, % of revenue49.8%49.3%47.9%–52.3%–––65.8%100.0%
Employee costs, % of revenue2.9%2.7%2.8%–3.4%–––19.3%946.4%
Other expenses, % of revenue25.2%25.5%26.8%–25.1%–––66.7%30,335.7%
Depreciation and amortisation25242826274839–136111
Operating profit after depreciation27406168758464–−163−199
Other income040251112–10
Finance costs10131628336171–80
Profit before one-off items and tax1731464147345–−169−199
One-off items00000–0–––
Profit before tax1731454147346–−169−199
Tax−78881210−19–––
Net profit23243733352424–−169−199
Net margin9.9%8.3%9.4%7.3%6.7%3.7%4.4%–−328.2%−70,975.0%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2012, Mar 2014 and Mar 2015 they do not, so they are left blank.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Earnings per share–––₹3.66₹3.74₹2.43––−₹15.95−₹18.71
Diluted earnings per share–––₹3.52₹3.64₹2.27––−₹15.95−₹18.71
₹0.32₹0.40₹0.40₹0.40₹0.40₹0.40₹0.20–––
As declared that year₹1.60₹2.00₹0.40₹0.40₹0.40₹0.40₹0.20–––
Dividend payout–––11.1%11.2%16.5%––––
Market cap at the year end (₹ crore)–––618750740––––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Revenue growth27.3%20.9%38.3%14.0%17.0%24.6%−14.8%––−99.5%
Operating profit growth49.1%23.0%38.7%4.6%8.9%29.7%−21.8%–––
Net profit growth86.0%0.6%57.0%−11.7%7.9%−32.0%1.6%–––
Earnings per share growth––––2.2%−35.0%––––
Interest cover2.63.13.92.42.31.40.9–––
Interest cover is left blank for the years to Mar 2017 and Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2018.

Measure10 years5 years3 years
Revenue growth, yearly rate−47.8%−77.9%−92.1%
Operating margin, average−3,465.4%−7,823.8%−15,666.9%
Net margin, average−7,917.1%−17,823.8%−35,651.6%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Effective tax ratePublished threshold 17.16 per cent−38.9524.2218.3620.4125.5628.74−322.84–––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the quarter to Dec 2018 the company reports one business segment, Manufacturing of Paper and Paper Products, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2018, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−50.5%––0.0%
3 years−68.4%––0.0%
5 years−50.1%––0.2%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record. Earnings growth and the change in P/E over 5 years are left empty: the earnings per share stated for one end does not match that year's profit and share count, and no share count is on record to work it out.

Rainbow Papers dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2018.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2015₹0.20₹0.20
2014₹0.40₹0.40
2013₹0.40₹0.40
2012₹0.40₹0.40
2011₹0.40₹0.40
2010₹2.00Not added up
2009₹1.60₹1.60
2008₹1.60₹1.60

Interim or final dividendSpecial dividendNone that month

Rainbow Papers dividend history

Every payment with its ex-date and record date, year by year.

2015

  • Sep16Wed

    ₹0.20Final

    Ex-date 16 Sep 2015 · books closed to 28 Sep 2015

    0.36%of the price

2014

  • Sep17Wed

    ₹0.40Final

    Ex-date 17 Sep 2014 · books closed to 25 Sep 2014

    0.51%of the price

2013

  • Sep5Thu

    ₹0.40Final

    Ex-date 5 Sep 2013 · books closed to 16 Sep 2013

    0.53%of the price

2012

  • Sep18Tue

    ₹0.40Final

    Ex-date 18 Sep 2012 · books closed to 27 Sep 2012

    0.54%of the price

2011

  • Sep19Mon

    ₹0.40Final

    Ex-date 19 Sep 2011 · books closed to 27 Sep 2011

    0.66%of the price

2010

  • Jun29Tue

    ₹2.00Final

    Ex-date 29 Jun 2010 · books closed to 8 Jul 2010

    0.91%of the price

2009

  • Sep14Mon

    ₹1.60Final

    Ex-date 14 Sep 2009 · books closed to 23 Sep 2009

    1.60%of the price

2008

  • Sep11Thu

    ₹1.60Final

    Ex-date 11 Sep 2008 · books closed to 22 Sep 2008

    1.37%of the price

2007

  • Sep12Wed

    ₹1.60Final

    Ex-date 12 Sep 2007 · books closed to 21 Sep 2007

    1.59%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

Rainbow Papers share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20200.15−25.0%0.200.15
20190.20−83.3%1.450.20
20181.20−57.9%4.401.00
20172.85−17.4%6.352.35
2016BSE close3.45−91.2%39.902.05
201539.25−43.5%77.3538.45
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 3 Feb 2020.

Recent sessions

The 10 trading days to 3 Feb 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
3 Feb 20200.100.150.100.150.1524,567
27 Jan 20200.200.200.150.150.1813,856
20 Jan 20200.250.250.150.200.2026,154
13 Jan 20200.200.250.150.200.161,17,330
6 Jan 20200.200.200.150.200.2062,124
30 Dec 20190.150.250.150.200.2011,500
23 Dec 20190.250.250.200.200.2083,571
16 Dec 20190.200.250.200.250.222,33,563
9 Dec 20190.200.250.150.250.1910,01,428
2 Dec 20190.250.300.200.200.2010,83,386
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
27 Jan 2020Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
23 Dec 2019Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
9 Dec 2019Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
2 Dec 2019Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
11 Aug 2010Split0.2000Each share became 5.
Earlier prices are multiplied by the factor, so the chart reads as one share held throughout. Any other event is noted and not adjusted for.

Company details

BSE code
523523
ISIN
INE028D01025
Industry
Paper, Forest & Jute Products
Former symbols
RAINBOWPAP
CIN
L21010GJ1986PLC008772
Corporate identity number, the registrar of companies' code for it
Incorporated
1986
Registered office
801,, Avdhesh House, Sarkhej - Gandhinagar Highway, Opp Shri Govind Gurudwara, Thaltej, Ahmedabad 380054, Gujarat
Share registrar
MUFG Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments