PSL (Delisted) share price

BSE: 526801Industrial Products

PSL Limited · Formerly PSL Holdings · Face value ₹10 · Listed Apr 1995

Last traded ₹0.45 on 12 Oct 2020

Delisted on 31 Jul 2023.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Jan 2007, BSE closes Jan 2007 to Jul 2007, Jul 2007 to Feb 2008, Feb 2008 to May 2008 and May 2008 to Jul 2010, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Sep 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹4.48 Cr−65.7% on a year ago · −12.2% on the quarter before
Operating profit
−₹5.05 Cr
Net profit
−₹19 Cr
Earnings per share
−₹1.54
Operating margin
−112.7%
Net margin
−429.0%

From revenue to net profit, ₹ crore

  1. Revenue4.5
  2. Materials and goods+0.5
  3. Employee costs−6.7
  4. Other expenses−3.3
  5. Operating profit−5.1
  6. Depreciation−15
  7. Other income+0.9
  8. Finance costs0.0
  9. Profit before tax−19
  10. Tax0.0
  11. Net profit−19

PSL results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2020. Results for the quarter to Dec 2020 were due by 14 Feb 2021, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
14−31Dec 1719−48Mar 1812−29Jun 1824−21Sep 1829−26Dec 1816−23Mar 1935−17Jun 1913−29Sep 1912−26Dec 1910−25Mar 205.1−27Jun 204.5−19Sep 20
Peak revenue ₹35 Cr, quarter to Jun 2019; lowest ₹4.48 Cr, quarter to Sep 2020A loss in 12 of the 12 quarters shown

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
7.7%−523.9%−72.8%−54.3%3.4%−19.5%7.7%−77.6%−56.3%−74.2%−139.2%−112.7%−221.4%−248.5%−246.2%−87.1%−89.3%−142.0%−47.8%−222.1%−227.1%−237.2%−523.9%−429.0%Dec 17Jun 18Dec 18Jun 19Dec 19Jun 20Sep 20
₹ croreDec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020Jun 2020Q1Filed 14 SepSep 2020
Revenue from operations16124839991419122429163513121054
–––––––––33182334–322318181210
Materials and goods bought321,018377126245−61518−7964210
Employee costs–––––––––89109–10981087
Other expenses–––––––––31987–1396743
Operating profit before depreciation–––––––––−14−61−6–3−10−7−8−7−5
Operating margin–––––––––−72.8%−54.3%3.4%−19.5%–7.7%−77.6%−56.3%−74.2%−139.2%−112.7%
Depreciation and amortisation3838323232432828282824242424212121212115
Other income––––––31601344121411
Finance costs–––––––––0000–000000
Profit before one-off items and tax−68−1,053−39−42−59––−41−31−42−29−21−26−23−17−29−26−25−27−19
One-off items−16–––––––––000–000000
Profit before tax−84−1,053−39−42−59−558–−41−31−42−29−21−26−23−17−29−26−25−27−19
Tax–––––––––6000–000000
Net profit−84−1,053−39−42−59−558−33−41−31−48−29−21−26−23−17−29−26−25−27−19
Net margin−519.8%−8,640.9%−1,089.0%−497.7%−1,995.0%−6,015.6%−362.6%−477.0%−221.4%−248.5%−246.2%−87.1%−89.3%−142.0%−47.8%−222.1%−227.1%−237.2%−523.9%−429.0%
Earnings per share–––––−₹44.64−₹2.62−₹3.25−₹2.52−₹3.84−₹2.33−₹1.65−₹2.05−₹1.82−₹1.33−₹2.32−₹2.11−₹1.99−₹2.14−₹1.54
Earnings per share in rupees, restated for later splits and bonuses.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2016, the company's revenue for the year to Mar 2016, ₹106 Cr, differs from its quarters added, ₹95 Cr.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
2,67076Mar 112,29154Mar 12Mar 13Mar 14149−478Mar 15106−1,356Mar 1624−697Mar 1751−153Mar 1880−98Mar 1970−973,860Mar 20
A loss in 6 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
16.6%−2,886.4%13.6%16.6%−54.7%−88.8%−31.1%2.8%2.4%−319.5%−1,278.5%−2,886.4%−299.2%−122.4%−138.5%Mar 11Mar 13Mar 15Mar 17Mar 19Mar 20

The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹2,291 Cr, differs from its quarters added, ₹2,360 Cr. From the year to Mar 2016, the company's revenue for that year, ₹106 Cr, differs from its quarters added, ₹95 Cr.

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue70
  2. Materials and goods−21
  3. Employee costs−36
  4. Other expenses−35
  5. Operating profit−22
  6. Depreciation−83
  7. Other income+7.7
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−97
  11. Tax0.0
  12. Net profit−97

What the company owns

  • Plant, investments and other assets₹1,738 Cr
  • Inventory₹16 Cr
  • Cash and bank₹7 Cr
  • Receivables₹4 Cr

What pays for it: net worth and liabilities

  • Borrowings₹3,860 Cr
  • Owed to suppliers₹10 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2013 and Mar 2014. The last column is the twelve months to Sep 2020, the latest four quarters added.

₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Sep 2020Twelve months
Revenue from operations2,6702,291––1491062451807032
2,3071,911––231––96–9258
Materials and goods bought1,7511,326––1171,250144511216
Employee costs7372––49––25–3632
Other expenses483514––65––66–3520
Operating profit before depreciation363380––−82––−45–−22−26
Operating margin13.6%16.6%––−54.7%––−88.8%–−31.1%−83.6%
Materials, % of revenue65.6%57.9%––78.6%––9.2%–29.7%18.6%
Employee costs, % of revenue2.7%3.1%––32.9%––49.9%–51.5%101.5%
Other expenses, % of revenue18.1%22.4%––43.3%––129.7%–49.9%63.5%
Depreciation and amortisation117114––174150140112978377
Operating profit after depreciation246266––−256––−157–−105−104
Other income–––––––111286
Finance costs141196––46––0–00
Profit before one-off items and tax10570––−302−1,356–−147−98−97−97
One-off items––––−176––––00
Profit before tax10570––−478−1,356−697−147−98−97−97
Tax2916–––––6–00
Net profit7654––−478−1,356−697−153−98−97−97
Net margin2.8%2.4%––−319.5%−1,278.5%−2,886.4%−299.2%−122.4%−138.5%−306.8%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2016, Mar 2017 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2010
₹ croreMar 2008Mar 2009Mar 2010
Revenue from operations2,2193,5502,811
2,0293,2652,518
Materials and goods bought1,5372,5432,078
Employee costs545955
Other expenses437663384
Operating profit before depreciation190285293
Operating margin8.6%8.0%10.4%
Materials, % of revenue69.3%71.6%73.9%
Employee costs, % of revenue2.4%1.7%2.0%
Other expenses, % of revenue19.7%18.7%13.7%
Depreciation and amortisation515766
Operating profit after depreciation139227226
Other income43––
Finance costs58101109
Profit before tax124127117
Tax394129
Net profit858688
Net margin3.8%2.4%3.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2020, after the latest full year: the balance sheet at its end.

₹ croreMar 2020Sep 2020Half year
−2,501−2,547
Share capital125125
Reserves−2,626−2,672
Borrowings3,8603,860
129132
4,1374,137
Total assets1,7651,722
1,3361,296
429426
Net debt3,8533,856
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2020, after the latest full year: the cash flow over its six months.

₹ croreSep 2020Half year
−3.13
−3.30
6.96
Receivables0.27
Inventories−0.07
Other working capital6.76
Capital spending0.00
Free cash flow−3.13
Cash from investing0.00
Cash from financing−0.08
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash−3.21
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹14.16–––−₹48.27–−₹55.82−₹12.23−₹7.85−₹7.75
Diluted earnings per share₹14.16–––−₹48.27–−₹55.82−₹12.23−₹7.85−₹7.75
Book value per share–––––––––−₹200.20
Market cap at the year end (₹ crore)393310––96–––124

Ratios

Standalone, years to March.

RatioMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth−5.0%–––––−77.2%111.3%56.9%−12.7%
Operating profit growth24.0%–––––––––
Net profit growth−14.3%−28.5%––––––––
Earnings per share growth−21.5%–––––––––
Return on equity–––––––––3.9%
Return on capital employed–––––––––−7.7%
Interest cover1.71.4––––––––
Receivable days–––––––––20
Inventory days–––––––––287
Payable days–––––––––173
Cash conversion cycle, days–––––––––134
Working capital days–––––––––1,527
Asset turnover–––––––––0.04
Assets per rupee of net worth–––––––––−0.71
Sales per rupee of plant–––––––––0.06
Plant being built, % of plant in use–––––––––0.0%
Revenue growth and operating profit growth are left blank for the year to Mar 2012: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2015 and Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2016: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Debt to equity is left blank for the year to Mar 2020: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2011, Mar 2012, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
−5.5%
Measure5 years3 years
Revenue growth, yearly rate–42.5%
Operating margin, average–−60.0%
Net margin, average−945.0%−186.7%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Effective tax ratePublished threshold 17.16 per cent27.7022.25––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, MAUFACTURE OF STEEL PIPES, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−68.4%––0.0%
3 years−61.8%––0.0%
5 years−50.2%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

PSL share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20200.450.0%1.400.30
20190.45−75.0%1.850.45
20181.80−60.4%6.451.10
20174.55−15.0%7.002.75
20165.35−54.5%12.355.10
201511.75−19.5%17.807.50
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 12 Oct 2020.

Recent sessions

The 10 trading days to 12 Oct 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
12 Oct 20200.450.500.450.450.466,66,240
9 Oct 20200.400.500.400.500.466,02,199
8 Oct 20200.500.500.450.450.473,14,173
7 Oct 20200.450.500.450.500.483,22,777
6 Oct 20200.450.500.450.450.476,40,696
5 Oct 20200.550.550.450.500.482,76,216
1 Oct 20200.500.550.450.500.522,69,065
30 Sep 20200.550.550.450.500.512,92,963
29 Sep 20200.550.550.500.500.516,98,351
28 Sep 20200.550.550.500.550.5111,47,764
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
526801
ISIN
INE474B01017
Industry
Industrial Products
Former symbols
PSL, PSLHOLD
CIN
L67120DD1987PLC002395
Corporate identity number, the registrar of companies' code for it
Incorporated
1987
Registered office
Kachigam, Daman 396210, Daman & Diu
Share registrar
KFin Technologies Ltd
Keeps the register of shareholders and handles transfers and dividend payments