Prudential Sugar Corporation logo

Prudential Sugar Corporation financials: balance sheet, profit and loss, cash flow

NSE: PRUDMOULIBSE: 500342Agricultural Food & other ProductsSmall Cap

Prudential Sugar Corporation Limited · Formerly Prudential Mouli Sugars · Face value ₹10 · Listed May 1995 on NSE, Mar 2001 on BSE
Last close ₹14.70up ₹0.31 (2.15%)BSE ₹14.85

Share price at the NSE close on 27 Oct 2026. Previous close ₹14.39.

27 Oct: open ₹15.48, high ₹15.48, low ₹14.33

52-week range of traded prices to 27 Oct 2026
₹11.26Low, 30 Mar 2026₹29.25High, 29 Oct 2025
Market cap
₹47 Cr3,373rd largest listed
P/E
7.56
P/B
0.40
Dividend yield
Nonein the last 12 months
ROE
5.4%
ROCE
−0.9%
Debt to equity
0.39
Volume, NSE
2,18194.6% delivered

Prudential Sugar Corporation's financial statements for the 8 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Prudential Sugar Corporation annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
Mar 17Mar 1801.10.1Mar 1900.70.1Mar 202.30.8Mar 21531.50.1Mar 22812.70.1Mar 231053.630Mar 24922.148Mar 25913.546Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
33.0%−1.1%−0.8%−0.5%1.8%−1.1%−0.5%33.0%2.9%3.4%3.4%2.3%3.8%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹2.28 Cr, differs from its quarters added, ₹0.53 Cr.

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue91
  2. Materials and goods−91
  3. Employee costs−0.6
  4. Other expenses−0.7
  5. Operating profit−0.5
  6. Depreciation0.0
  7. Other income+8.9
  8. One-off items0.0
  9. Finance costs−3.7
  10. Profit before tax4.7
  11. Tax−1.2
  12. Net profit3.5

What the company owns

  • Plant, investments and other assets₹140 Cr
  • Receivables₹11 Cr
  • Current investments₹4 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹93 Cr
  • Borrowings₹46 Cr
  • Other liabilities₹16 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2017 and Mar 2018. The last column is the twelve months to Jun 2026, the latest four quarters added.Prudential Sugar Corporation quarterly results

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations00253811059291103
22–54811039392103
Materials and goods bought00–5279969191102
Employee costs11–001111
Other expenses21–126111
Operating profit before depreciation−2−2–002−100
Operating margin–––−0.8%−0.5%1.8%−1.1%−0.5%−0.4%
Materials, % of revenue–––98.3%98.0%91.7%99.0%99.1%99.2%
Employee costs, % of revenue–––0.8%0.5%0.8%0.6%0.7%0.6%
Other expenses, % of revenue–––1.7%2.0%5.8%1.5%0.7%0.5%
Depreciation and amortisation000000000
Operating profit after depreciation−2−2–002−1−10
Other income432344797
Finance costs00–001344
Profit before one-off items and tax111245353
One-off items00–000000
Profit before tax111245353
000111111
Net profit111234242
Net margin––33.0%2.9%3.4%3.4%2.3%3.8%2.3%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2021: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
7879–8184878993
Share capital3737–3736363636
Reserves4142–4447515357
00–00304846
11–213152523
44–46244240
Total assets8283–87103127156155
2727–2431230
5557–6384100138155
Net debt00–−3−1244842
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the year to Mar 2021, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
0.2−6.05.1−5.40.6
0.8−6.05.1−5.40.6
1.2−5.90.3−8.4−4.0
Receivables0.00.2−8.58.5−10.9
Payables0.00.00.00.00.0
Other working capital1.2−6.08.9−17.06.8
Tax paid−0.60.00.00.00.0
Capital spending0.00.00.00.00.0
Free cash flow0.2−6.05.1−5.40.6
2.53.90.00.0−1.0
Cash from financing0.10.00.00.00.0
Dividends paid0.00.00.00.00.0
Shares bought back0.00.00.00.00.0
Shares issued0.00.00.00.00.0
Net change in cash2.9−2.15.1−5.4−0.4
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2019, Mar 2020 and Mar 2021.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share––₹0.23₹0.46₹0.64–₹0.65₹1.09
Diluted earnings per share––₹0.23₹0.46₹0.64–₹0.64₹1.06
Book value per share₹21.82₹22.02–₹24.39₹25.95₹27.06₹27.72₹28.80
Shareholder yield–––––0.0%0.0%0.0%
Market cap at the year end (₹ crore)–––––7115136
Earnings per share is left blank for the years to Mar 2019 and Mar 2020: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Earnings per share is left blank for the year to Mar 2024: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth–––2,238.6%51.6%29.9%−11.9%−1.2%
Net profit growth–−34.5%4.6%102.7%78.7%31.5%−41.2%66.5%
Earnings per share growth–––100.0%39.1%––67.7%
–––1.9%3.3%4.2%2.4%3.8%
––––1.4 pts0.9 pts−1.8 pts1.5 pts
From the net margin––––0.3 pts0.0 pts−1.4 pts1.6 pts
From asset turnover––––0.9 pts0.2 pts−0.8 pts−0.4 pts
From borrowing––––0.2 pts0.6 pts0.4 pts0.2 pts
Return on capital employed−3.0%−1.9%–−0.5%−0.5%1.6%−0.7%−0.4%
Cash conversion–––13.0%−219.3%142.4%−258.5%18.4%
Interest cover–––––2.3––
Debt to equity0.000.00–0.000.000.350.540.50
Receivable days–––000044
Inventory days–––00000
Payable days–––00000
Cash conversion cycle, days–––000044
Working capital days–––397318294469539
Asset turnover0.000.00–0.610.850.910.650.59
Assets per rupee of net worth1.061.06–1.071.151.341.601.71
Sales per rupee of plant0.000.00–302.08487.30671.59626.48636.26
Capital spending to depreciation–––0.000.000.000.000.54
Plant being built, % of plant in use–––0.0%0.0%–––
Interest cover is left blank for the years to Mar 2019, Mar 2020, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. No balance sheet is on record for the year to Mar 2021, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.2%
Measure5 years3 years
Revenue growth, yearly rate109.2%4.2%
Profit growth, yearly rate36.1%8.8%
Return on equity, average3.1%3.5%
Return on capital employed, average−0.1%0.2%
Operating margin, average−0.2%0.0%
Net margin, average3.2%3.2%
Asset turnover, average0.720.72
Cash conversion cycle, days, average915
Debt to equity, average0.280.46

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−5.470.300.65
Cash from investing5.41−1.00−1.00
Cash from financing0.120.000.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Effective tax ratePublished threshold 17.16 per cent26.00–––––––
A threshold marked as ours has no published figure; it is the line we read the check against.