Prudent Corporate Advisory Services logo

Prudent Corporate Advisory Services financials: balance sheet, profit and loss, cash flow

NSE: PRUDENTBSE: 543527Capital MarketsSmall Cap

Prudent Corporate Advisory Services Limited · Face value ₹5 · Listed May 2022 · Issue price ₹630
Last close ₹2,964.80up ₹83.40 (2.89%)BSE ₹2,963.35

Share price at the NSE close on 28 Oct 2026. Previous close ₹2,881.40.

28 Oct: open ₹2,866.20, high ₹3,052.00, low ₹2,856.00

52-week range of traded prices to 28 Oct 2026
₹2,121.00Low, 9 Mar 2026₹4,105.50High, 31 Aug 2026
Market cap
₹12,276 Cr535th largest listed
P/E
50.10
P/B
13.91
Dividend yield
0.12%
ROE
31.6%
ROCE
34.0%
Debt to equity
0.00
Volume, NSE
1,33,173

Prudent Corporate Advisory Services' financial statements for the 5 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

5 years at a glance

₹ crore, years to March.Prudent Corporate Advisory Services annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
451800.0Mar 226111170.0Mar 238051390Mar 241,1041960Mar 251,3172220Mar 26
Peak revenue ₹1,317 Cr, year to Mar 2026; lowest ₹451 Cr, year to Mar 2022

Operating and net margin, per cent

  • Operating margin
  • Net margin
28.7%16.9%25.6%28.7%24.0%23.8%23.6%17.8%19.1%17.2%17.7%16.9%Mar 22Mar 23Mar 24Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue1,317
  2. Operating expenses−1,007
  3. Operating profit310
  4. Depreciation−31
  5. Other income+23
  6. One-off items0.0
  7. Finance costs−4.8
  8. Profit before tax298
  9. Tax−76
  10. Net profit222

What the company owns

  • Plant, investments and other assets₹941 Cr
  • Receivables₹182 Cr
  • Cash and bank₹102 Cr

What pays for it: net worth and liabilities

  • Net worth₹883 Cr
  • Other liabilities₹342 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Prudent Corporate Advisory Services quarterly results

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 7 MayJun 2026Twelve monthsFiled 25 Jul
Revenue from operations4516118051,1041,3171,371
3354366128411,0071,039
Materials and goods bought000000
Operating profit before depreciation115175193262310332
Operating margin25.6%28.7%24.0%23.8%23.6%24.2%
Depreciation and amortisation132425283132
Operating profit after depreciation102151168235279300
Other income8820302334
Finance costs322256
One-off items000000
Profit before tax107157186262298329
274047667684
80117139196222245
Other comprehensive income00−1−100
Total comprehensive income80117138195222245
Net margin17.8%19.1%17.2%17.7%16.9%17.9%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 7 May
238350481668883
Share capital2121212121
Reserves217329461647862
Borrowings00000
Total assets4005207589441,224
Plant in use, after depreciation1615163030
Plant being built00001
Inventories1081300
Trade receivables94103142144182
Cash and cash equivalents2922181913
Other bank balances294811416089
Net debt−57−70−132−178−102
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 7 May
Cash from operations89127150161217
Capital spending225188
Free cash flow87125145143208
Cash from investing−149−112−139−142−200
Cash from financing−10−12−14−18−22
Dividends paid046810
Shares bought back00000
Shares issued00000
Net change in cash−703−40−5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Prudent Corporate Advisory Services dividend history

₹ per shareMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 7 May
Earnings per share₹19.42₹28.18₹33.51₹47.25₹53.63
Diluted earnings per share₹19.42₹28.18₹33.51₹47.25₹53.63
Dividend per share₹1.00₹1.50₹2.00₹2.50₹3.50
Book value per share₹57.39₹84.52₹116.25₹161.25₹213.18
Dividend payout5.2%5.3%6.0%5.3%6.5%
Shareholder yield–0.1%0.1%0.1%0.1%
Market cap at the year end (₹ crore)–3,3485,1969,6759,006
RatioMar 2022Mar 2023Mar 2024Mar 2025Filed 12 MayMar 2026Filed 7 May
Revenue growth–35.6%31.7%37.1%19.4%
Operating profit growth–52.1%10.1%35.8%18.2%
Net profit growth–45.2%18.9%41.0%13.5%
Earnings per share growth–45.1%18.9%41.0%13.5%
33.8%39.7%33.4%34.1%28.6%
–5.9 pts−6.3 pts0.7 pts−5.4 pts
From the net margin–2.4 pts−3.9 pts1.0 pts−1.7 pts
From asset turnover–6.5 pts−1.9 pts1.0 pts−2.1 pts
From borrowing–−3.0 pts−0.6 pts−1.3 pts−1.7 pts
Return on capital employed42.9%43.2%35.0%35.1%31.7%
Cash conversion110.7%108.6%107.8%82.1%97.5%
Interest cover39.373.180.599.058.8
Debt to equity0.000.000.000.000.00
Receivable days7662644850
Asset turnover1.131.331.261.301.22
Assets per rupee of net worth1.681.571.541.481.40
Sales per rupee of plant28.7941.4449.3636.3943.66
Capital spending to depreciation0.130.080.190.640.26
Plant being built, % of plant in use0.0%0.0%0.0%0.0%4.4%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
20.5%
Cash from operations against operating profit
69.8%
Measure5 years3 years
Revenue growth, yearly rate–29.2%
Profit growth, yearly rate–23.9%
Return on equity, average33.9%32.0%
Return on capital employed, average37.6%33.9%
Operating margin, average25.1%23.8%
Net margin, average17.7%17.3%
Asset turnover, average1.251.26
Interest cover, average70.179.4
Debt to equity, average0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations742527217
Cash from investing−743−481−200
Cash from financing−76−54−22
Capital spending34318
Dividends paid292510
Shares bought back000
Shares issued for cash000

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–22.2020.0820.8618.96
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––1.090.970.95
Assets under construction, years of additionsOur threshold 2 years of additions–0.000.000.000.04
Effective tax ratePublished threshold 17.16 per cent24.9925.5925.3425.3525.47
Tax charged less tax paid, % of profitOur threshold 10 percentage points1.396.08−1.831.221.32
A threshold marked as ours has no published figure; it is the line we read the check against.