PNB Housing Finance logo

PNB Housing Finance financials: balance sheet, profit and loss, cash flow

NSE: PNBHOUSINGBSE: 540173FinanceSmall Cap

PNB Housing Finance Limited · Face value ₹10 · Listed Nov 2016
Last close ₹1,122.00up ₹42.00 (3.89%)BSE ₹1,120.00

Share price at the NSE close on 28 Oct 2026. Previous close ₹1,080.00.

28 Oct: open ₹1,083.00, high ₹1,123.00, low ₹1,073.90

52-week range of traded prices to 28 Oct 2026
₹729.60Low, 9 Mar 2026₹1,224.80High, 13 Oct 2026
Market cap
₹29,262 Cr313th largest listed
P/E
12.64
P/B
1.52
Dividend yield
0.71%
ROE
12.8%
NIM
3.67%
Cost of funds
7.49%
Credit cost
−0.48%
ROA
2.60%
Leverage
4.88times net worth
Volume, NSE
5,66,607

PNB Housing Finance's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.PNB Housing Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
524Mar 17831Mar 181,6221,081Mar 191,814682Mar 202,092925Mar 211,727822Mar 222,2731,056Mar 232,4441,527Mar 242,6891,949Mar 253,0272,328Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
3.8%0.8%2.5%3.2%2.8%3.8%3.8%3.7%3.6%0.8%1.2%1.2%1.6%2.2%2.5%2.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––7,4858,4867,5846,1466,4927,0247,6618,514
Interest earned––6,7887,6897,1925,7936,1736,7067,2418,029
Interest paid––5,1665,8755,0994,0663,9004,2624,5535,002
Net interest income––1,6221,8142,0921,7272,2732,4442,6893,027
––696796392353319318420486
Fees and commission––259186142239273273364395
Gains on fair value changes––12615716110934352738
Gains on loans sold––3083367100000
Dividends––01100000050
Other operating revenue––––––11–––
Income outside operations––48195210283
The lines under it are parts of it, not all of it.––551535436441535619771895
Profit before provisions––1,7672,0762,0491,6392,0582,1432,3372,618
Set aside for bad loans––1891,251862576691171−159−386
Exceptional items––00000000
Profit before tax8041,2791,5788251,1871,0631,3671,9722,4963,004
280448497143262241311444547676
Net profit5248311,0816829258221,0561,5271,9492,328
Other comprehensive income––−102−56−219777−16−70146
Total comprehensive income––9796279049191,1331,5111,8792,474
Earnings per share₹36.72₹49.32₹64.61₹40.60₹55.01₹48.78₹62.62₹59.12₹75.02₹89.41
Diluted earnings per share₹36.15–₹64.22₹40.55₹54.98₹48.67₹62.56₹58.94₹74.74₹89.20

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets83,75078,87471,33365,64966,80572,37182,49793,533
Loans given74,32766,66960,68755,38157,90964,20574,76886,558
Investments4,4572,0482,0333,4723,1884,3453,3812,777
Deposits14,02316,13316,74717,64917,21417,75817,64218,055
57,83651,60342,64635,35636,40737,25844,66853,143
Bonds and debentures29,60517,83611,4616,2023,9947,8528,5739,270
Subordinated debt1,4381,4391,4391,4381,238739540330
Loans26,79332,32829,74627,71631,17528,66735,55543,543
7,4357,9478,8679,80110,95314,93216,83419,226

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–2.46%3.18%2.84%3.79%3.77%3.67%3.61%
Yield on interest-earning assets–10.43%10.94%9.53%10.29%10.35%9.87%9.59%
Cost of funds–8.42%8.02%7.23%7.31%7.85%7.76%7.49%
Spread–2.01%2.92%2.30%2.98%2.50%2.11%2.09%
Cost to income23.78%20.50%17.55%21.21%20.62%22.41%24.81%25.48%
Credit cost–1.77%1.35%0.99%1.22%0.28%−0.23%−0.48%
Return on assets–0.84%1.23%1.20%1.59%2.19%2.52%2.64%
Assets per rupee of net worth–10.578.937.346.385.384.884.88
Return on equity–8.87%11.01%8.81%10.18%11.80%12.27%12.91%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income2.23%2.79%2.52%3.43%3.51%3.47%3.44%
Other income0.98%0.52%0.52%0.48%0.46%0.54%0.55%
Operating expenses0.66%0.58%0.64%0.81%0.89%1.00%1.02%
Profit before provisions2.55%2.73%2.39%3.11%3.08%3.02%2.97%
Set aside for bad loans1.54%1.15%0.84%1.04%0.25%−0.20%−0.44%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax1.01%1.58%1.55%2.06%2.83%3.22%3.41%
Tax0.18%0.35%0.35%0.47%0.64%0.71%0.77%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets0.84%1.23%1.20%1.59%2.19%2.52%2.64%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 20 Apr
Cash from operations7,1996,218−1,772−4,644−8,120−8,873
Capital spending81413394933
Free cash flow7,1926,204−1,785−4,683−8,168−8,906
Cash from investing10−1,476174−1,193757636
Cash from financing53,284−6,6843014,1797,4048,720
Dividends paid00000130
Shares bought back000000
Shares issued01172,468728
Net change in cash60,493−1,942−1,297−1,65941483
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.PNB Housing Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 20 Apr
Earnings per share₹36.72₹49.32₹64.61₹40.60₹55.01₹48.78₹62.62₹59.12₹75.02₹89.41
Diluted earnings per share₹36.15–₹64.22₹40.55₹54.98₹48.67₹62.56₹58.94₹74.74₹89.20
Dividend per share₹6.00₹9.00₹9.00–––––₹5.00₹8.00
Book value per share––₹443.96₹472.51₹526.96₹581.29₹648.62₹574.94₹647.62₹737.89
Dividend payout19.0%18.0%13.9%–––––6.7%9.0%
Shareholder yield––––0.0%−0.2%−0.1%−15.1%0.0%0.5%
Market cap at the year end (₹ crore)19,71821,53014,4822,7276,3066,3538,66216,35622,90619,670

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–2.4%9.5%
Profit growth, yearly rate–20.3%30.1%
Return on equity, average–11.2%12.3%
Net margin, average16.8%20.9%24.9%
Asset turnover, average–0.100.10

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−17,190−21,636−8,873
Cash from investing−1,103199636
Cash from financing13,92020,3038,720
Capital spending14812133
Dividends paid130130130
Shares bought back000
Shares issued for cash2,5222,50428

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
6 Oct 2026CRISIL Ratings LimitedDebenturesCrisil AAAReview, UpgradeStable300
6 Oct 2026CRISIL Ratings LimitedShort Term DebentureCrisil A1+Review, Re-affirm500
6 Oct 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Re-affirm975
6 Oct 2026CRISIL Ratings LimitedBank FacilitiesCrisil AAAReview, UpgradeStable4,000
6 Oct 2026CRISIL Ratings LimitedDebenturesWithdrawnReview, Other150
6 Oct 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm26,000
6 Oct 2026CRISIL Ratings LimitedFixed DepositsCrisil AAAReview, UpgradeStable20,000
6 Oct 2026CRISIL Ratings LimitedLower Tier II BondsCrisil AAAReview, UpgradeStable24.70
25 Sep 2026ICRA LimitedNon Convertible Debentures[ICRA]AAAReview, Re-affirmStable100
25 Sep 2026ICRA LimitedFund-based-Others[ICRA]AAAReview, Re-affirmStable10,000
20 Aug 2026India Ratings and Research Private LimitedNon-convertible debenturesIND AAAReview, Re-affirmStable400
20 Aug 2026India Ratings and Research Private LimitedNon-convertible debenturesWDReview, Other210
20 Aug 2026India Ratings and Research Private LimitedBank loan facilitiesIND AAAReview, Re-affirmStable11,500
9 Jul 2026CARE Ratings LimitedPass Through CertificatesCARE AAA (SO)Review, Re-affirm180
3 Jul 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AAAReview, Re-affirmStable200
3 Jul 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesWithdrawnReview, Other
3 Jul 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm10,000
3 Jul 2026CARE Ratings LimitedFund-based-LT/STCARE AAA / CARE A1+Review, Re-affirmStable16,400
3 Jul 2026CARE Ratings LimitedBonds-Tier II BondsCARE AAAReview, Re-affirmStable39.70
3 Jul 2026CARE Ratings LimitedBondsCARE AAAReview, Re-affirmStable2,000
3 Jul 2026CARE Ratings LimitedFund-based-Long TermCARE AAAReview, Re-affirmStable18,600
3 Jul 2026CARE Ratings LimitedFixed DepositCARE AAAReview, Re-affirmStable25,000
21 Apr 2026CRISIL Ratings LimitedShort-term debenturesCrisil A1+Review, Other500
21 Apr 2026CRISIL Ratings LimitedDebentureCrisil AA+Review, OtherStable50
21 Apr 2026CRISIL Ratings LimitedFixed deposit programmeCrisil AA+Review, OtherStable20,000
17 Feb 2026ICRA LimitedINDIA RESIDENTIAL MORTGAGE TRUST 2025 02-Series A PTCProvisional [ICRA]AAA(SO)Review, Re-affirm210
27 Nov 2025ICRA LimitedLower Tier II Bonds[ICRA]AA+ (Stable)Review, Re-affirmStable200
26 Aug 2025CARE Ratings LimitedDebt-Subordinate DebtWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.