Pilani Investment and Industries Corporation logo

Pilani Investment and Industries Corporation financials: balance sheet, profit and loss, cash flow

NSE: PILANIINVSBSE: 539883FinanceSmall Cap

Pilani Investment and Industries Corporation Limited · Face value ₹10 · Listed Oct 2011 on NSE, May 2016 on BSE
Last close ₹3,872.20down ₹43.80 (1.12%)BSE ₹3,855.50

Share price at the NSE close on 29 Oct 2026. Previous close ₹3,916.00.

29 Oct: open ₹3,916.50, high ₹3,950.00, low ₹3,870.00

52-week range of traded prices to 29 Oct 2026
₹3,672.10Low, 26 Oct 2026₹5,877.00High, 29 Oct 2025
Market cap
₹4,287 Cr774th largest listed
P/E
Lossover the last 12 months
P/B
0.27
Dividend yield
0.23%
ROE
−0.1%
NIM
0.20%
Cost of funds
7.61%
Credit cost
0.00%
ROA
0.16%
Leverage
1.22times net worth
Volume, NSE
68685.6% delivered

Pilani Investment and Industries Corporation's financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2022, Mar 2023 and Mar 2024: the company's filing for those results has none of them.Pilani Investment and Industries Corporation annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
46Mar 1736Mar 1833Mar 195581Mar 20125117Mar 21149Mar 22170Mar 23167Mar 24147169Mar 253872Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
1.7%0.2%1.7%0.2%1.5%0.4%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––153210–––323293
Interest earned–––98177–––236202
Interest paid–––4352–––88165
Net interest income–––55125–––14738
–––5433–––8791
Gains on fair value changes–––10–––21
Dividends–––5029–––7983
Rent–––33–––11
Other operating revenue––––––––00
Income outside operations–––01–––55
The lines under it are parts of it, not all of it.–––118–––1332
Profit before provisions–––99150–––22297
Set aside for bad loans–––00–––00
Exceptional items–––00–––00
Profit before tax4936269915019422121922297
30−718334551525225
Net profitThe lines under it are parts of it, not all of it.4636338111714917016716972
Other comprehensive income––−757−724,6391,038−1343,2441,270−97
Total comprehensive income––−72494,7561,188363,4111,440−25
Earnings per share₹41.49₹32.57₹30.16₹73.24₹106.03₹134.80₹153.34₹150.89₹153.00₹64.90
Diluted earnings per share₹41.49₹32.57₹30.16₹73.24₹106.03₹134.80₹153.34₹150.89₹153.00₹64.90

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets4,88710,270–––18,40518,739
Loans given1,4112,015–––1,904626
Investments3,4308,224–––16,48118,104
Deposits–0––––0
420810–––1,9372,391
Bonds and debentures–0–––1,1872,391
Loans420810–––7500
4,3609,078–––15,07815,037

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–1.66%––––0.20%
Yield on interest-earning assets–2.35%––––1.09%
Cost of funds–8.47%––––7.61%
Spread–−6.12%––––−6.52%
Cost to income10.02%4.85%–––5.58%24.69%
Credit cost–0.00%––––0.00%
Return on assets–1.55%––––0.39%
Assets per rupee of net worth–1.13––––1.23
Return on equity–1.75%––––0.48%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income1.65%––––0.20%
Other income0.43%––––0.49%
Operating expenses0.10%––––0.17%
Profit before provisions1.98%––––0.52%
Set aside for bad loans0.00%––––0.00%
Exceptional items0.00%––––0.00%
Profit before tax1.98%––––0.52%
Tax0.43%––––0.14%
Associates and businesses sold or closed0.00%––––0.00%
Return on assets1.55%––––0.39%

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 26 MayMar 2026
−431−97431−136491,354
–−4948238––
–−302196−255––
Receivables–000––
Payables–10−1––
Other working capital–−304196−254––
Tax paid–−49−51−52––
Capital spending000000
Free cash flow−431−97431−136491,354
Cash from investing110−80−22−109−1,648−1,804
318181−412122972438
Dividends paid201717171717
Shares bought back000000
Shares issued000000
Net change in cash−34−30−27−12
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.Pilani Investment and Industries Corporation dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 26 MayMar 2026
₹41.49₹32.57₹30.16₹73.24₹106.03₹134.80₹153.34₹150.89₹153.00₹64.90
As stated that year₹58.09₹45.60₹42.22₹102.53₹106.03₹134.80₹153.34₹150.89₹153.00₹64.90
₹41.49₹32.57₹30.16₹73.24₹106.03₹134.80₹153.34₹150.89₹153.00₹64.90
₹17.86₹17.86₹17.86₹17.86₹15.00₹15.00₹15.00₹15.00₹15.00₹9.00
–––₹3,937.56₹8,198.46₹9,253.03₹9,270.26₹12,336.28₹13,618.18₹13,580.87
Dividend payout43.0%54.8%59.2%24.4%14.1%11.1%9.8%9.9%9.8%13.9%
Shareholder yield––––1.6%0.9%0.9%0.4%0.4%0.4%
Market cap at the year end (₹ crore)1,6992,0321,7048891,2491,8771,7923,7714,2284,601
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate20.0%6.6%−0.5%
Profit growth, yearly rate6.3%−9.4%−24.9%
Return on equity, average–1.3%1.0%
Net margin, average60.1%49.8%44.4%
Asset turnover, average–0.020.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations2,3241,9901,354
Cash from investing−3,663−3,561−1,804
Cash from financing1,3001,532438
Capital spending000
Dividends paid835017
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
23 Sep 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA+Review, Re-affirmStable500
23 Sep 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm150
18 Dec 2025CRISIL Ratings LimitedNon Convertible DebenturesCrisil AA+Review, OtherStable900
18 Dec 2025CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm2,000
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.