Phoenix Overseas logo

Phoenix Overseas financials: balance sheet, profit and loss, cash flow

NSE: PHOGLOBALCommercial Services & Supplies

Phoenix Overseas Limited · Face value ₹10 · Listed Sep 2024 · Issue price ₹64
Last close ₹15.45up ₹0.45 (3.00%)

Share price at the NSE close on 28 Oct 2026. Previous close ₹15.00.

28 Oct: open ₹14.30, high ₹15.45, low ₹14.30

52-week range of traded prices to 28 Oct 2026
₹13.20Low, 31 Aug 2026₹25.50High, 7 Jan 2026
Market cap
₹30 Cr
P/E
8.72
P/B
0.37
Dividend yield
3.88%
ROE
4.3%
Debt to equity
0.62
Volume, NSE
6,000

Phoenix Overseas' financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together.

2 years at a glance

₹ crore, years to March.Phoenix Overseas annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
4884.642Mar 256103.450Mar 26
Peak revenue ₹610 Cr, year to Mar 2026; lowest ₹488 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
2.0%0.6%2.0%0.9%0.9%0.6%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue610
  2. Materials and goods−551
  3. Employee costs−2.2
  4. Other expenses−52
  5. Operating profit5.8
  6. Depreciation−0.6
  7. Other income+2.7
  8. Finance costs−3.5
  9. Profit before tax4.3
  10. Joint ventures+0.3
  11. Net profit3.4

What the company owns

  • Plant, investments and other assets₹69 Cr
  • Receivables₹41 Cr
  • Inventory₹22 Cr
  • Cash and bank₹15 Cr

What pays for it: net worth and liabilities

  • Net worth₹81 Cr
  • Borrowings₹50 Cr
  • Owed to suppliers₹12 Cr
  • Other liabilities₹3 Cr

Phoenix Overseas business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them. A segment at a loss has no share of profit.Phoenix Overseas segment results by half year

Revenue by segment

₹613 CrTotal
  • Merchant Exports₹610 Cr99.5% of total
  • Cold Storage Operation₹2 Cr0.3% of total
  • Fashion Accessories₹1 Cr0.2% of total

Profit by segment

  • Merchant Exports₹7.76 Cr96.7% of total
  • Cold Storage Operation₹0.27 Cr3.3% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Merchant Exports

    Revenue, ₹ crore
    Profit, ₹ crore
  • Cold Storage Operation

    Revenue, ₹ crore
    Profit, ₹ crore
  • Fashion Accessories

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2025Mar 2026
Revenue of all businesses490613
Company revenue, as in its results488610
Revenue487610
Revenue growth–25.2%
Profit128
Profit growth–−35.3%
Margin2.5%1.3%
Return on capital17.8%11.2%
Assets127136
Liabilities6066
Capital employed6769
Revenue22
Revenue11
–0
Profit is before tax and finance costs, the way companies report their segments.

Profit and loss

Consolidated, ₹ crore, years to March.Phoenix Overseas half-yearly results

₹ croreMar 2025Mar 2026
Revenue from operations488610
478605
Materials and goods bought422551
Employee costs22
Other expenses5452
Operating profit before depreciation106
Operating margin2.0%0.9%
Materials, % of revenue86.6%90.2%
Employee costs, % of revenue0.4%0.4%
Other expenses, % of revenue11.0%8.5%
Depreciation and amortisation11
Operating profit after depreciation95
Other income23
Finance costs43
Profit before tax74
Share of profit of joint ventures and associates−10
Net profit53
Net margin0.9%0.6%
Net margin without joint ventures and associates1.1%0.5%

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2025Mar 2026
7981
7981
Share capital1919
Reserves6062
Belonging to outside owners of subsidiaries00
4250
5764
33
Total assets139147
3936
100111
Net debt2935
Borrowings are counted again inside the liabilities due within a year and after a year.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2025Mar 2026
−21.5−4.7
−19.6−3.4
−31.8−11.8
Receivables10.2−24.2
Inventories−8.114.8
Payables−33.9−2.4
Tax paid−1.9−1.4
Capital spending4.20.1
Free cash flow−25.7−4.8
Cash from investing−6.63.0
32.63.9
Dividends paid0.01.2
Shares issued29.30.0
Net change in cash4.52.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.Phoenix Overseas dividend history

₹ per shareMar 2025Mar 2026
Earnings per share₹6.98₹1.78
Diluted earnings per share₹6.98₹1.78
Dividend per share₹0.60₹0.60
Book value per share₹40.80₹41.98
Dividend payout25.3%33.8%
Shareholder yield−79.3%3.9%
Market cap at the year end (₹ crore)37.030.1

Ratios

Consolidated, years to March.Phoenix Overseas PE ratio and valuation

RatioMar 2025Mar 2026
Revenue growth–25.1%
Operating profit growth–−41.0%
Net profit growth–−25.1%
Earnings per share growth–−74.5%
5.8%4.3%
–−1.5 pts
From the net margin–−2.3 pts
From asset turnover–0.7 pts
From borrowing–0.1 pts
Return on capital employed7.5%3.9%
Cash conversion−468.5%−137.4%
Interest cover2.31.5
Debt to equity0.530.62
Receivable days1125
Inventory days3215
Payable days138
Cash conversion cycle, days3031
Working capital days5249
Asset turnover3.514.27
Assets per rupee of net worth1.761.79
Sales per rupee of plant39.1551.13
Capital spending to depreciation5.640.16

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.4%
Cash from operations against operating profit
−81.4%
Measure3 years
Return on equity, average5.0%
Return on capital employed, average5.7%
Operating margin, average1.5%
Net margin, average0.8%
Asset turnover, average3.89
Cash conversion cycle, days, average30
Interest cover, average1.9
Debt to equity, average0.58

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations−4.71
Cash from investing2.97
Cash from financing3.88
Capital spending0.10
Dividends paid1.16
Shares issued for cash0.00
Borrowings raised8.64
Borrowings repaid0.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Receivables growth less revenue growthOur threshold 0 percentage points–163.84
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−70.43
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−0.43
Effective tax ratePublished threshold 17.16 per cent25.7326.48
Tax charged less tax paid, % of profitOur threshold 10 percentage points−0.02−4.78
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
14 Aug 2026Acuite Ratings & Research LimitedBank Loan RatingsLong-term scaleACUITE BBB-NAStable2
14 Aug 2026Acuite Ratings & Research LimitedBank Loan RatingsShort-term scaleACUITE A3NA20
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.