Parab Infra (Delisted) share price

BSE: 513359Consumer Durables

Parab Infra Limited · Face value ₹10 · Listed Oct 1992

Last traded ₹0.21 on 2 Nov 2020

Delisted on 13 Jul 2022.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Feb 2013, adjusted for splits and bonuses. Earlier closes are left out: on 11 Feb 2013 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.00 Cr−100.0% on a year ago
Operating profit
₹0.00 Cr
Net profit
₹0.01 Cr

From revenue to net profit, ₹ crore

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses0.0
  4. Operating profit0.0
  5. Depreciation0.0
  6. Other income0.0
  7. Finance costs0.0
  8. Profit before tax0.0
  9. Tax0.0
  10. Net profit0.0

Parab Infra results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Mar 2020. Results for the quarter to Jun 2020 were due by 14 Aug 2020, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
0.20.0Jun 170.20.1Sep 170.20.1Dec 170.10.0Mar 180.1−0.2Jun 180.10.0Sep 180−0.1Dec 180.1−1.2Mar 190−0.7Jun 190−0.8Sep 190−4.6Dec 1900.0Mar 20
Peak revenue ₹0.24 Cr, quarter to Sep 2017; lowest ₹0.00 Cr, quarter to Dec 2018Back to profit in the quarter to Mar 2020, ₹0.01 Cr

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
56.7%−804.2%−350.0%56.7%−804.2%15.9%49.6%45.9%−44.2%−350.0%56.7%−804.2%Jun 17Dec 17Jun 18Dec 18Jun 19Dec 19Mar 20
₹ croreJun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019Q3Mar 2020
Revenue from operations0.19–0.141.280.160.170.180.960.210.240.170.090.060.080.000.140.000.000.000.00
––––––––––––0.270.040.211.300.680.764.630.00
Materials and goods bought–––0.72–––0.38––––0.000.000.000.000.000.000.000.00
Employee costs––––––––––––0.010.030.010.020.000.000.000.00
Other expenses––––––––––––0.260.010.201.280.680.764.630.00
Operating profit before depreciation––––––––––––−0.210.05−0.21−1.16−0.68−0.76−4.630.00
Operating margin––––––––––––−350.0%56.7%–−804.2%––––
Depreciation and amortisation0.000.000.00––––0.000.000.00––0.000.000.000.000.000.000.000.00
Other income–0.13–0.390.16––––0.02––0.000.000.080.000.000.000.000.01
Finance costs––––––––––––0.000.000.000.000.000.000.000.00
One-off items––––––––––––0.000.000.000.000.000.000.000.00
Profit before tax0.090.070.090.370.070.090.130.450.050.170.11−0.04−0.210.05−0.13−1.16−0.68−0.76−4.630.01
Tax0.030.020.030.110.020.030.040.140.020.050.04–0.000.000.000.000.000.000.000.00
Tax rate30.7%31.5%31.1%31.2%31.5%30.9%31.0%30.0%31.9%31.0%31.3%––0.0%–––––0.0%
Net profit0.060.050.060.250.050.070.090.320.030.120.08−0.04−0.210.05−0.13−1.16−0.68−0.76−4.630.01
Net margin31.6%–43.7%19.7%32.1%37.4%49.2%33.2%15.9%49.6%45.9%−44.2%−350.0%56.7%–−804.2%––––
Earnings per share–––––––₹0.59₹0.06₹0.22₹0.14−₹0.07−₹0.39₹0.09−₹0.24−₹2.15−₹1.27−₹1.41−₹8.63–
Earnings per share in rupees, restated for later splits and bonuses.

8 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.20.0Mar 131.10.5Mar 141.20.6Mar 151.70.4Mar 161.50.5Mar 170.70.2Mar 180.4−1.50.0Mar 190−6.10Mar 20
Peak revenue ₹1.74 Cr, year to Mar 2016; lowest ₹0.00 Cr, year to Mar 2020A loss in 2 of the 8 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
51.3%−397.7%−397.7%11.3%41.7%51.3%24.6%35.5%27.2%−397.7%Mar 13Mar 14Mar 15Mar 16Mar 17Mar 18Mar 19Mar 20

Results for the year to Mar 2020

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−6.1
  4. Operating profit−6.1
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−6.1
  10. Tax0.0
  11. Net profit−6.1

What the company owns

  • Plant, investments and other assets₹6 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹6 Cr
  • Other liabilities₹0 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue from operations0.211.111.161.741.470.700.370.00
––––––1.846.07
Materials and goods bought–0.690.220.720.38–0.000.00
Employee costs––––––0.070.00
Other expenses––––––1.776.07
Operating profit before depreciation––––––−1.47−6.07
Operating margin––––––−397.7%–
Materials, % of revenue––––––0.0%–
Employee costs, % of revenue––––––19.0%–
Other expenses, % of revenue––––––478.7%–
Depreciation and amortisation––––0.000.000.000.00
Operating profit after depreciation––––––−1.47−6.07
Other income–0.690.870.85–0.020.000.01
Finance costs0.010.07––––0.000.00
One-off items––––––0.000.00
Profit before tax0.030.690.720.620.750.29−1.47−6.06
Tax0.010.220.120.190.230.100.000.00
Net profit0.020.460.600.430.520.19−1.47−6.06
Net margin11.3%41.7%51.3%24.6%35.5%27.2%−397.7%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013 and Mar 2014: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2015 and Mar 2016: the statement does not state its finance costs or depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020
11.75.7
Share capital5.45.4
Reserves6.40.3
Borrowings0.00.0
0.20.1
Liabilities due after a year0.00.0
Total assets11.95.7
11.35.3
0.50.5
Net debt0.00.0
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2020
−0.05
−0.04
Of which working capital0.64
Capital spending0.00
Free cash flow−0.05
Cash from investing0.00
Cash from financing0.08
Dividends paid0.00
Shares bought back0.00
Shares issued0.00
Net change in cash0.03
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020
Earnings per share₹0.97₹0.35−₹2.74−₹11.30
Diluted earnings per share₹0.97₹0.35−₹2.74−₹11.30
Book value per share––₹21.84₹10.54
Shareholder yield–––0.0%
Market cap at the year end (₹ crore)––1.990.13

Ratios

Standalone, years to March.

RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Revenue growth425.5%4.2%49.8%−15.8%−52.3%−47.1%−100.0%
Net profit growth1,833.3%28.4%−28.4%21.8%−63.5%––
Earnings per share growth––––−63.9%––
Return on equity–––––−12.6%–
Return on capital employed–––––−12.6%−107.3%
Debt to equity–––––0.000.00
Receivable days–––––0–
Working capital days–––––369–
Asset turnover–––––0.030.00
Assets per rupee of net worth–––––1.011.01
No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2020.

Return on assets, latest year
−68.8%
Measure5 years3 years
Return on capital employed, average–−59.9%
Net margin, average−77.6%−185.3%
Asset turnover, average–0.02
Debt to equity, average–0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2020.

₹ croreLatest year
Cash from operations−0.05
Cash from investing0.00
Cash from financing0.08
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.00
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Altman Z-scorePublished threshold 1.81––––––7.26–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––––––−68.28
Effective tax ratePublished threshold 17.16 per cent29.4132.4616.9930.9130.3935.15––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2020 the company reports one business segment, financial, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2020, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−93.3%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Parab Infra share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20200.21−25.0%0.270.21
20190.28−95.3%5.680.27
20185.96−51.8%12.005.96
201612.36−50.5%31.1512.36
201524.95−67.8%85.5013.30
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2018 is from its first session, 6 Aug 2018. The change in 2018 is on the close at the end of 2016, the last year before it with a trade. The close is the year's last trade for 2020 (2 Nov 2020) and 2016 (30 Mar 2016).

Recent sessions

The 10 trading days to 2 Nov 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
2 Nov 20200.210.210.210.210.2170
26 Oct 20200.210.210.210.210.213
19 Oct 20200.220.220.220.220.2250
12 Oct 20200.230.230.230.230.23300
28 Sep 20200.230.230.230.230.2350
14 Sep 20200.240.240.240.240.24426
7 Sep 20200.250.250.250.250.2590
24 Aug 20200.260.260.260.260.26100
17 Aug 20200.250.250.250.250.251,211
27 Jul 20200.260.260.260.260.26100
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
11 Feb 2013Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
Where an event has no factor that can be worked out, the chart leaves out the closes before it.

Company details

BSE code
513359
ISIN
INE713M01023
Industry
Consumer Durables
CIN
L45209MH1989PLC221005
Corporate identity number, the registrar of companies' code for it
Incorporated
1989
Registered office
302, Vikas Commercial Complex, Vikas Paradise, Bhakti Marg, Mulund (West), Mumbai 400080, Maharashtra
Share registrar
Purva Sharegistry (India) Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments