Paisalo Digital logo

Paisalo Digital financials: balance sheet, profit and loss, cash flow

NSE: PAISALOBSE: 532900FinanceSmall Cap

Paisalo Digital Limited · Formerly S.E. Investments · Face value ₹1 · Listed Oct 2007 on BSE, Jul 2010 on NSE
Last close ₹78.63down ₹0.77 (0.97%)BSE ₹78.81

Share price at the NSE close on 30 Oct 2026. Previous close ₹79.40.

30 Oct: open ₹79.52, high ₹80.99, low ₹77.10

52-week range of traded prices to 30 Oct 2026
₹30.00Low, 16 Mar 2026₹94.88High, 21 Sep 2026
Market cap
₹7,392 Cr872nd largest listed
P/E
27.85
P/B
3.82
Dividend yield
0.13%
ROE
14.7%
NIM
9.71%
Cost of funds
9.45%
Credit cost
0.77%
ROA
4.11%
Leverage
3.47times net worth
Volume, NSE
67,41,90729.7% delivered

Paisalo Digital's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017 and Mar 2018: the company's filing for those results has none of them.Paisalo Digital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
52Mar 1758Mar 1821156Mar 1921854Mar 2018461Mar 2120879Mar 2226294Mar 23319179Mar 24368200Mar 25530237Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
11.1%2.4%11.1%9.1%8.9%9.1%9.0%8.3%9.7%2.4%2.6%3.0%3.1%4.8%4.3%4.1%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income––361375346392473659771944
Interest earned––361375346392471589696905
Interest paid––149157162184209270328374
Net interest income––211218184208262319368530
––00002707539
Fees and commission––00002627139
Gains on fair value changes––00000100
Dividends––00000000
Other operating revenue–––––––63–
The lines under it are parts of it, not all of it.––7459504680136150208
Profit before provisions––137159134162185252293361
Set aside for bad loans––5385545554122642
Exceptional items––0000−501−1
Profit before tax7987857481107126241268318
27292920202833626881
Net profitThe lines under it are parts of it, not all of it.52585654617994179200237
Other comprehensive income––00000000
Total comprehensive income––5654617994179200237
Earnings per share₹0.64₹0.72₹0.70₹0.64₹0.72₹0.94₹1.05₹3.87₹2.23₹2.62
Diluted earnings per share₹0.64₹0.72–₹0.64₹0.72₹0.94₹1.05₹3.87₹2.23₹2.62

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets2,1752,2482,4432,7583,3544,1235,2556,300
Loans given1,9401,9272,0872,5633,1403,9274,9545,930
Investments2424242625202020
Deposits0–000000
1,1571,2371,3221,6762,1172,6553,5594,360
Bonds and debentures1231322783754006051,0821,212
Subordinated debt81888989898981
Loans9531,0179541,2121,6281,9622,4703,147
6647668651,0231,1631,3291,5351,793

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–11.15%9.06%8.86%9.11%8.97%8.25%9.71%
Yield on interest-earning assets–19.15%17.04%16.69%16.36%16.56%15.61%16.56%
Cost of funds–13.08%12.66%12.28%11.00%11.32%10.57%9.45%
Spread–6.07%4.38%4.40%5.36%5.24%5.05%7.11%
Cost to income35.02%27.08%27.02%22.26%30.19%35.04%33.81%36.53%
Credit cost–4.39%2.68%2.35%1.89%0.33%0.57%0.77%
Return on assets–2.45%2.61%3.05%3.06%4.79%4.27%4.11%
Assets per rupee of net worth–3.092.882.752.803.003.273.47
Return on equity–7.57%7.51%8.39%8.57%14.36%13.97%14.26%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income9.87%7.85%8.00%8.58%8.53%7.85%9.18%
Other income0.00%0.00%0.00%0.08%1.87%1.59%0.67%
Operating expenses2.67%2.12%1.78%2.61%3.64%3.19%3.60%
Profit before provisions7.20%5.73%6.22%6.04%6.75%6.25%6.25%
Set aside for bad loans3.84%2.29%2.10%1.76%0.32%0.54%0.73%
Exceptional items0.00%0.02%0.00%−0.15%0.01%0.02%−0.01%
Profit before tax3.35%3.46%4.12%4.13%6.45%5.72%5.51%
Tax0.91%0.84%1.07%1.07%1.66%1.46%1.41%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.45%2.61%3.05%3.06%4.79%4.27%4.11%

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 9 MayMar 2026Sep 2026Half year
Cash from operations−98−396−452−570−842−783−1,081
Capital spending016413152
Free cash flow−98−398−458−573−855−798−1,083
Cash from investing0−52−53−13−15−155
Cash from financing1114114765539458431,189
Dividends paid4444995
Shares bought back0000000
Shares issued08652019340
Net change in cash13−3719−159045−47
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Paisalo Digital dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 9 MayMar 2026
₹0.64₹0.72₹0.70₹0.64₹0.72₹0.94₹1.05₹3.87₹2.23₹2.62
As stated that year₹12.79₹14.38₹13.90₹12.80₹14.49₹18.71₹2.10₹3.87₹2.23₹2.62
₹0.64₹0.72–₹0.64₹0.72₹0.94₹1.05₹3.87₹2.23₹2.62
₹0.05₹0.05₹0.05₹0.05₹0.05₹0.05₹0.05₹0.10₹0.10₹0.10
––₹8.19₹9.06₹10.23₹11.65₹12.95₹14.80₹17.01₹19.71
Dividend payout7.8%7.0%7.2%7.8%6.9%5.5%4.8%5.0%4.5%3.8%
Shareholder yield––––0.1%−2.4%−2.0%0.1%−0.3%−0.8%
Market cap at the year end (₹ crore)7001,2271,2146903,3413,4132,3665,4423,0573,066
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–22.2%25.9%
Profit growth, yearly rate–31.1%36.3%
Return on equity, average–11.9%14.2%
Net margin, average20.5%23.6%26.1%
Asset turnover, average–0.160.17

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3,043−2,194−783
Cash from investing−82−25−15
Cash from financing3,2272,341843
Capital spending393215
Dividends paid31239
Shares bought back000
Shares issued for cash1905234

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
21 Aug 2026Infomerics Valuation and Ratings Private LimitedProposed CPsIVR A1+Review, Re-affirm423
21 Aug 2026Infomerics Valuation and Ratings Private LimitedNCDIVR AAReview, Re-affirmStable506.75
21 Aug 2026Infomerics Valuation and Ratings Private LimitedLong Term RatingIVR AAReview, Re-affirmStable4,500
21 Aug 2026Infomerics Valuation and Ratings Private LimitedProposed NCDIVR AAReview, Re-affirmStable1,552.25
21 Aug 2026Infomerics Valuation and Ratings Private LimitedCPsIVR A1+Review, Re-affirm117
24 Jul 2026Infomerics Valuation and Ratings Private LimitedProposedCommercial PapersIVR A1+Review, Re-affirm423
24 Jul 2026Infomerics Valuation and Ratings Private LimitedProposed Non-Convertible DebenturesIVR AAReview, Re-affirmStable1,552.25
13 May 2026Infomerics Valuation and Ratings Private LimitedCommercial paperIVR A1+Review, Re-affirm540
13 May 2026Infomerics Valuation and Ratings Private LimitedNonConvertible DebenturesIVR AAReview, Re-affirmStable2,059
13 May 2026Infomerics Valuation and Ratings Private LimitedLong Term Bank FacilitiesIVR AAReview, Re-affirmStable4,500
31 Mar 2026Infomerics Valuation and Ratings Private LimitedProposed NonConvertible Debentures (NCDs)IVR AAReview, Re-affirmStable4
31 Mar 2026Infomerics Valuation and Ratings Private LimitedCommercial Paper (CPs)IVR A1+Review, Re-affirm40
31 Mar 2026Infomerics Valuation and Ratings Private LimitedNonConvertible Debentures (NCDs)IVR AAReview, Re-affirmStable51
31 Mar 2026Infomerics Valuation and Ratings Private LimitedNonConvertible Debentures (NCDs)IVR AAReview, Re-affirmStable380.75
31 Mar 2026Infomerics Valuation and Ratings Private LimitedProposed Commercial Paper (CPs)IVR A1+Review, Re-affirm470
31 Mar 2026Infomerics Valuation and Ratings Private LimitedProposed Long Term Bank FacilitiesIVR AAReview, Re-affirmStable1,093.49
3 Mar 2026Infomerics Valuation and Ratings Private LimitedLong Term FacilitiesIVR AAReview, Re-affirmStable3,206.51
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.