Olympic Oil Industries logo

Olympic Oil Industries financials: balance sheet, profit and loss, cash flow

BSE: 507609Agricultural Food & other ProductsSmall Cap

Olympic Oil Industries Ltd. · Face value ₹10 · Listed Mar 1984
Last close ₹33.00down ₹0.99 (2.91%)

Share price at the BSE close on 27 Oct 2026. Previous close ₹33.99.

27 Oct: open ₹33.00, high ₹33.00, low ₹33.00

52-week range of traded prices to 27 Oct 2026
₹20.52Low, 7 May 2026₹37.75High, 27 Oct 2025
Market cap
₹9.42 Cr4,839th largest listed
P/E
Lossover the last 12 months
P/B
Net worth zero or below
Dividend yield
Nonein the last 12 months
ROE
Net worth zero or below
ROCE
−33.9%
Debt to equity
Net worth zero or below
Volume, BSE
2

Olympic Oil Industries' financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Olympic Oil Industries annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1,2115.7Mar 171,2341.9Mar 1817−50Mar 190−1042Mar 2000.239Mar 210−0.438Mar 220−0.538Mar 230−0.538Mar 240−0.2107Mar 250−0.2107Mar 26
Peak revenue ₹1,234 Cr, year to Mar 2018; lowest ₹0.00 Cr, year to Mar 2020A loss in 7 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.8%−288.5%0.0%0.8%−241.1%0.5%0.2%−288.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue0.0
  2. Employee costs0.0
  3. Other expenses−0.2
  4. Operating profit−0.2
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−0.2
  10. Tax0.0
  11. Net profit−0.2

What the company owns

  • Receivables₹317 Cr
  • Plant, investments and other assets₹49 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹209 Cr
  • Borrowings₹107 Cr
  • Other liabilities₹50 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Olympic Oil Industries quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 14 Aug
Revenue from operations1,2111,2341700000000
1,2111,22459100000029
Materials and goods bought1,2081,1911400000000
Employee costs–1–10000000
Other expenses–33–100000029
Operating profit before depreciation010−42−1000000−29
Operating margin0.0%0.8%−241.1%––––––––
Materials, % of revenue–96.5%–––––––––
Employee costs, % of revenue–0.1%–––––––––
Other expenses, % of revenue–2.7%–––––––––
Depreciation and amortisation00000000000
Operating profit after depreciation09−42−1000000−29
Other income131001000000
Finance costs38890000000
One-off items–––00000000
Profit before tax93−49−10000000−29
31000000000
Net profit62−50−10000000−29
Other comprehensive income–––00000000
Total comprehensive income–––−10000000−29
Net margin0.5%0.2%−288.5%––––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2017 and Mar 2019 they do not, so they are left blank.
Earlier years, Mar 2011 to Mar 2016
₹ croreMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations386451,6822,0361,8781,982
376541,6852,0181,858–
Materials and goods bought376521,6492,00991,952
Employee costs00–0––
Other expenses02–9––
Operating profit before depreciation1−9−31820–
Operating margin1.3%−1.4%−0.2%0.9%1.1%–
Materials, % of revenue98.2%101.1%–98.7%––
Employee costs, % of revenue0.0%0.0%–0.0%––
Other expenses, % of revenue0.5%0.3%–0.4%––
Depreciation and amortisation000000
Operating profit after depreciation0−9−31820–
Other income02214316
Finance costs010610711
Profit before one-off items and tax135101413
One-off items––––00
Profit before tax135101413
Tax012454
Net profit023799
Net margin1.1%0.3%0.2%0.3%0.5%0.4%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
−21−21−21−22−22−23−23
Share capital3333333
Reserves−24−24−24−25−25−26−26
Borrowings4239383838107107
392389388388389389389
Liabilities due after a year0000000
Total assets371368367367366366366
444321444
36636436346362362362
Net debt4138383838107107
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
−0.38−0.29−0.02−0.010.000.00
−0.38−0.290.020.020.000.00
−0.720.060.450.490.250.23
Receivables2.770.490.410.380.250.23
Payables−2.87−0.420.040.140.00−0.19
Other working capital−0.620.000.00−0.040.000.18
Tax paid0.000.00−0.02−0.030.000.00
Capital spending0.000.000.000.000.000.00
Free cash flow−0.38−0.29−0.02−0.010.000.00
Cash from investing0.560.000.010.000.000.00
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash0.18−0.29−0.01−0.010.000.00
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share₹20.03₹6.66−₹174.16−₹35.43₹0.43–−₹1.65−₹1.73−₹0.42−₹0.78
Diluted earnings per share₹20.03₹6.66−₹174.16−₹35.43₹0.43–−₹1.65−₹1.73−₹0.42−₹0.78
Book value per share–––−₹74.41−₹73.82−₹75.13−₹76.78−₹78.52−₹79.85−₹80.63
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)21.439.512.311.418.010.06.89.910.36.8
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Standalone, years to March.Olympic Oil Industries PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth−38.9%1.9%−98.6%−100.0%––––––
Operating profit growth–4,835.8%––––––––
Net profit growth−33.5%−66.7%––––––––
Earnings per share growth–−66.7%––––––––
Return on capital employed–––−6.2%−2.5%−2.3%−2.8%−2.9%−0.3%−0.3%
Cash conversion––––−223.5%–––––
Interest cover–1.2––––––––
Asset turnover–––0.000.000.000.000.000.000.00
Assets per rupee of net worth–––−17.45−17.45−17.28−16.92−16.53−16.20−15.97
Sales per rupee of plant–––0.000.000.000.000.000.000.00
Capital spending to depreciation––––0.000.000.000.000.000.00
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%–0.0%0.0%
Interest cover is left blank for the years to Mar 2017, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: operating profit after depreciation is a loss, and a loss covers no interest bill. Debt to equity is left blank for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
−0.1%
Measure5 years3 years
Return on capital employed, average−1.7%−1.2%
Asset turnover, average0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−0.32−0.010.00
Cash from investing0.020.000.00
Cash from financing0.000.000.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00
Borrowings raised0.000.000.00
Borrowings repaid0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Altman Z-scorePublished threshold 1.81––––−0.14−0.16–−0.17−0.17−0.18
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.00−0.02−0.13−0.13−0.07−0.06
Effective tax ratePublished threshold 17.16 per cent36.7331.94––41.82–––––
A threshold marked as ours has no published figure; it is the line we read the check against.