NTPC Green Energy logo

NTPC Green Energy financials: balance sheet, profit and loss, cash flow

NSE: NTPCGREENBSE: 544289PowerMid Cap

NTPC Green Energy Limited · Face value ₹10 · Listed Nov 2024
Last close ₹82.44down ₹1.49 (1.78%)BSE ₹82.47

Share price at the NSE close on 30 Oct 2026. Previous close ₹83.93.

30 Oct: open ₹84.20, high ₹84.44, low ₹82.15

52-week range of traded prices to 30 Oct 2026
₹79.00Low, 23 Oct 2026₹119.95High, 27 Apr 2026
Market cap
₹69,467 Cr131st largest listed
P/E
105.76
P/B
3.58
Dividend yield
Nonein the last 12 months
ROE
3.4%
ROCE
3.3%
Debt to equity
1.79
Volume, NSE
13,60,33153.9% delivered

NTPC Green Energy's financial statements for the 2 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them.

2 years at a glance

₹ crore, years to March.NTPC Green Energy annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
2,21047417,972Mar 252,85852129,258Mar 26
Peak revenue ₹2,858 Cr, year to Mar 2026; lowest ₹2,210 Cr, year to Mar 2025

Operating and net margin, per cent

  • Operating margin
  • Net margin
86.7%18.2%86.7%86.6%21.5%18.2%Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,858
  2. Employee costs−78
  3. Other expenses−306
  4. Operating profit2,475
  5. Depreciation−1,102
  6. Other income+177
  7. One-off items0.0
  8. Finance costs−887
  9. Profit before tax663
  10. Tax−161
  11. Joint ventures+20
  12. Net profit521

What the company owns

  • Plant, investments and other assets₹59,114 Cr
  • Cash and bank₹618 Cr
  • Receivables₹614 Cr
  • Inventory₹36 Cr

What pays for it: net worth and liabilities

  • Borrowings₹29,258 Cr
  • Net worth₹19,189 Cr
  • Other liabilities₹11,782 Cr
  • Owed to suppliers₹152 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.NTPC Green Energy quarterly results

₹ croreMar 2025Filed 21 MayMar 2026Sep 2026Twelve monthsFiled 30 Oct
Revenue from operations2,2102,8583,611
293383451
Materials and goods bought000
Employee costs647891
Other expenses229306360
Operating profit before depreciation1,9172,4753,160
Operating margin86.7%86.6%87.5%
Materials, % of revenue0.0%0.0%0.0%
Employee costs, % of revenue2.9%2.7%2.5%
Other expenses, % of revenue10.3%10.7%10.0%
Depreciation and amortisation7581,1021,350
Operating profit after depreciation1,1581,3731,811
Other income256177138
Finance costs7618871,187
One-off items000
Profit before tax654663762
179161161
Share of profit of joint ventures and associates−12056
474521657
Other comprehensive income022
Total comprehensive income474524659
Net margin21.5%18.2%18.2%
Net margin without joint ventures and associates21.5%17.5%–

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2025Filed 21 MayMar 2026Sep 2026Half yearFiled 30 Oct
18,53219,18919,691
18,44018,96519,407
Share capital8,4268,4268,426
Reserves10,01410,53910,981
Belonging to outside owners of subsidiaries92224284
17,97229,25835,228
4,6736,2076,076
22,21634,98541,056
Total assets45,42160,38266,823
41,11758,91564,609
4,3051,4672,215
Net debt14,45528,64133,974
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2025Filed 21 MayMar 2026Sep 2026Half year
1,9992,3861,699
2,0022,3901,703
128−19−82
Receivables189−98−13
Inventories−7−4−1
Payables277521
Other working capital−819−89
Tax paid−3−4−3
Capital spending11,98515,2646,064
Free cash flow−9,986−12,878−4,365
−17,793−12,117−6,021
15,7159,7965,056
Dividends paid000
Shares bought back000
Shares issued11,74900
Net change in cash−8066734
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2025Filed 21 MayMar 2026
Earnings per share₹0.67₹0.62
Diluted earnings per share₹0.67₹0.62
Book value per share₹21.88₹22.51
Shareholder yield−13.9%0.0%
Market cap at the year end (₹ crore)84,77777,792

Ratios

Consolidated, years to March.NTPC Green Energy PE ratio and valuation

RatioMar 2025Filed 21 MayMar 2026
Revenue growth–29.4%
Operating profit growth–29.1%
Net profit growth–10.0%
Earnings per share growth–−7.5%
2.6%2.8%
–0.2 pts
From the net margin–−0.4 pts
From asset turnover–0.2 pts
From borrowing–0.4 pts
Return on capital employed3.2%2.8%
Cash conversion421.6%457.7%
Interest cover1.51.5
Debt to equity0.971.52
Receivable days8578
Working capital days−531−605
Asset turnover0.050.05
Assets per rupee of net worth2.462.83
Sales per rupee of plant0.100.07
Capital spending to depreciation15.8113.85
Plant being built, % of plant in use64.1%36.2%

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.0%
Cash from operations against operating profit
96.4%
Measure3 years
Return on equity, average2.7%
Return on capital employed, average3.0%
Operating margin, average86.7%
Net margin, average19.8%
Asset turnover, average0.05
Interest cover, average1.5
Debt to equity, average1.25

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ croreLatest year
Cash from operations2,386
Cash from investing−12,117
Cash from financing9,796
Capital spending15,264
Dividends paid0
Shares bought back0
Shares issued for cash0
Borrowings raised15,732
Borrowings repaid4,446

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2025Mar 2026
Altman Z-scorePublished threshold 1.11.600.72
Beneish M-scorePublished threshold −1.78–−2.57
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–19.38
Receivables growth less revenue growthOur threshold 0 percentage points–−10.40
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−1.40
Assets under construction, years of additionsOur threshold 2 years of additions–0.77
Effective tax ratePublished threshold 17.16 per cent27.3024.34
Tax charged less tax paid, % of profitOur threshold 10 percentage points26.8723.71
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
17 Jun 2026India Ratings and Research Private LimitedNon-convertible debenturesIND AAAReview, Re-affirmStable1,500
17 Jun 2026India Ratings and Research Private LimitedBank loan facilitiesIND AAA; IND A1+Review, Re-affirmStable10,000
2 Jun 2026CRISIL Ratings LimitedBank FacilitiesCrisil AAAReview, Re-affirmStable300
2 Jun 2026CRISIL Ratings LimitedBank FacilitiesCrisil A1+Review, Re-affirm250
2 Jun 2026CRISIL Ratings LimitedNon Convertible DebenturesCrisil AAAReview, Re-affirmStable3,500
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.