Neo Corp International share price
BSE: 523820Industrial Products
Trading suspended since 4 Sep 2018
Last traded ₹1.52 on 3 Sep 2018
Latest announcements
Routine notices left out.
Dec 2019
Jul 2018
28 Jul · Statement Of Investor Complaints For The Quarter Ended June 2018
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 020 Jul · Shareholding for the Period Ended June 30, 2018
Shareholding Pattern for the Period Ended June 30, 2018. For more details, kindly Click ....
May 2018
Apr 2018
30 Apr · Compliance Certificate For The Period Ended March 31 2018
26 Apr · Statement Of Investor Complaints For The Quarter Ended March 2018
No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter No.of Investor complaints unresolved at the end of the quarter 0 0 0 0
Results for the quarter to Jun 2017
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹24 Cr−55.6% on a year ago · −74.5% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹34 Cr
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- −₹9.04
- Net margin
- −144.6%
From revenue to net profit, ₹ crore
- Revenue24
- Depreciation−4.6
- Other income+1.1
- Profit before tax−34
- Net profit−34
Neo Corp International results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Jun 2017. Results for the quarter to Sep 2017 were due by 14 Nov 2017, 45 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 109 | 107 | – | 122 | 161 | 139 | 177 | 145 | 191 | 195 | 549 | 212 | 192 | 108 | – | 54 | 48 | 55 | 93 | 24 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 96 | 94 | – | 106 | 141 | 121 | – | 128 | 170 | 174 | 483 | 187 | 172 | 131 | – | 74 | 50 | 44 | 272 | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 83 | 105 | – | 117 | 173 | 102 | 142 | 112 | 157 | 161 | 432 | 174 | 160 | 121 | – | 68 | 43 | 36 | 253 | 50 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | 5 | 6 | 18 | 5 | 5 | 4 | – | 4 | 3 | 4 | 11 | – |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | 8 | 7 | 32 | 8 | 7 | 7 | – | 2 | 3 | 4 | 9 | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 13 | 13 | – | 16 | 20 | 18 | – | 17 | 22 | 20 | 66 | 25 | 20 | −24 | – | −20 | −2 | 11 | −179 | – |
| Operating margin | 12.3% | 12.4% | – | 12.9% | 12.7% | 12.8% | – | 11.7% | 11.3% | 10.5% | 12.1% | 11.6% | 10.3% | −21.9% | – | −38.2% | −3.6% | 20.3% | −192.0% | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 1 | 1 | – | 1 | 2 | 3 | – | 2 | 2 | 3 | 6 | 2 | 3 | 2 | – | 5 | 5 | 5 | 14 | 5 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 6 | 3 | – | 6 | 5 | 8 | 9 | 6 | 7 | 10 | 34 | 10 | 12 | 13 | – | 2 | 0 | 5 | 6 | – |
| Profit before tax | 6 | 9 | – | 8 | 14 | 7 | 6 | 9 | 13 | 8 | 27 | 12 | 5 | −39 | – | −27 | −6 | 1 | −198 | −34 |
| Tax | 2 | 3 | – | 2 | 4 | 2 | 7 | 3 | 4 | 0 | 5 | 2 | 0 | −3 | – | 0 | −3 | 1 | −2 | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 37.6% | 27.6% | – | 25.4% | 29.1% | 24.6% | 115.9% | 28.8% | 32.3% | 1.6% | 17.2% | 20.0% | 7.4% | – | – | – | – | 130.2% | – | – |
| Net profit | 4 | 7 | – | 6 | 10 | 5 | −1 | 6 | 9 | 8 | 22 | 10 | 5 | −36 | – | −27 | −4 | 0 | −196 | −34 |
| Net margin | 3.6% | 6.4% | – | 4.9% | 6.0% | 3.6% | −0.5% | 4.4% | 4.6% | 4.2% | 4.0% | 4.5% | 2.4% | −33.6% | – | −50.5% | −7.6% | −0.6% | −210.2% | −144.6% |
| Earnings per share | ₹1.05 | ₹1.80 | – | ₹1.57 | ₹2.56 | – | −₹0.26 | – | ₹2.31 | ₹2.13 | ₹5.81 | ₹2.51 | ₹1.21 | −₹9.50 | – | −₹7.12 | −₹0.96 | −₹0.08 | −₹51.58 | −₹9.04 |
The quarters either side of a change of basis do not compare. From the quarter to Mar 2015, the company's revenue for the year to Mar 2015, ₹744 Cr, differs from its quarters added, ₹1,080 Cr.
8 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Mar 2012, the company's revenue for that year, ₹290 Cr, differs from its quarters added, ₹284 Cr. From the year to Mar 2015, the company's revenue for that year, ₹744 Cr, differs from its quarters added, ₹1,080 Cr.
Results for the year to Mar 2015
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue744
- Materials and goods−593
- Employee costs−24
- Other expenses−40
- Operating profit87
- Depreciation−8.1
- Finance costs−44
- Profit before tax35
- Tax−4.7
- Net profit30
Profit and loss
Standalone, ₹ crore, years to March. No results on record for the year to Mar 2013. The last column is the twelve months to Jun 2017, the latest four quarters added.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Jun 2017Twelve months |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 108 | 128 | 173 | 230 | 290 | – | 600 | 744 | 220 |
| 93 | 114 | 154 | 200 | 246 | – | – | 657 | – | |
| Materials and goods bought | 84 | 97 | 131 | 175 | 215 | – | 474 | 593 | 382 |
| Employee costs | – | – | – | – | 8 | – | – | 24 | – |
| Other expenses | – | – | – | – | 23 | – | – | 40 | – |
| Operating profit before depreciation | 15 | 14 | 18 | 30 | 44 | – | – | 87 | – |
| Operating margin | 14.1% | 11.3% | 10.5% | 13.2% | 15.3% | – | – | 11.7% | – |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | – | – | – | 74.3% | – | – | 79.8% | – |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | – | – | – | 2.6% | – | – | 3.2% | – |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | – | – | – | 7.9% | – | – | 5.3% | – |
| Depreciation and amortisation | 2 | 2 | 2 | 3 | 4 | – | – | 8 | 28 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 14 | 12 | 16 | 28 | 41 | – | – | 79 | – |
| Other income | 0 | 0 | 0 | 2 | – | – | – | – | – |
| Finance costs | 2 | 3 | 6 | 13 | 19 | – | 28 | 44 | – |
| Profit before tax | 11 | 10 | 11 | 16 | 22 | – | 34 | 35 | −238 |
| 4 | 3 | 1 | 4 | 5 | – | 15 | 5 | – | |
| Net profit | 7 | 6 | 9 | 12 | 17 | – | 20 | 30 | −234 |
| Net margin | 6.9% | 5.0% | 5.3% | 5.4% | 5.7% | – | 3.3% | 4.1% | −106.8% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | 18.5% | 34.6% | 33.3% | – | – | – | – |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −5.1% | 25.7% | 66.5% | – | – | – | – |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | – | −13.7% | 43.9% | 34.8% | 33.5% | – | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 5.6 | 4.6 | 2.9 | 2.1 | 2.2 | – | – | 1.8 |
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2015.
| Measure | 5 years | 3 years |
|---|---|---|
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 4.6% | 3.7% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 33.11 | 34.53 | 13.58 | 24.06 | 24.56 | – | 42.75 | 13.50 |
Where the return came from
Yearly rates to Mar 2015, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +201.0% | +53.2% | +96.5% | 0.0% |
| 3 years | +1.4% | +22.2% | −18.2% | 1.5% |
| 5 years | −8.9% | – | – | 1.6% |
Neo Corp International dividend calendar
Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2015.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | In the year |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2014 | ₹0.20 | ₹0.20 | |||||||||||
| 2013 | ₹0.50 | ₹0.50 | |||||||||||
| 2012 | ₹0.50 | ₹0.50 | |||||||||||
| 2011 | ₹0.50 | ₹0.50 | |||||||||||
| 2010 | ₹0.50 | ₹0.50 | |||||||||||
| 2009 | ₹0.50 | ₹0.50 | |||||||||||
| 2008 | ₹0.50 | ₹0.50 | |||||||||||
| 2007 | ₹0.50 | ₹0.50 |
Interim or final dividendSpecial dividendNone that month
Neo Corp International dividend history
Every payment with its ex-date and record date, year by year.
2014
- Sep22Mon
₹0.20FinalFinal dividend. Called final by its date: the company did not say which kind it was, and it went ex within six months after the company's year end, the time in which the annual general meeting that declares the final dividend must be held. Final dividend in the glossary
Ex-date 22 Sep 2014 · books closed to 30 Sep 2014
0.76%of the price
2013
- Sep23Mon
₹0.50Final
Ex-date 23 Sep 2013 · books closed to 30 Sep 2013
2.62%of the price
2012
- Sep20Thu
₹0.50Final
Ex-date 20 Sep 2012 · books closed to 29 Sep 2012
1.41%of the price
2011
- Sep22Thu
₹0.50Final
Ex-date 22 Sep 2011 · books closed to 30 Sep 2011
1.12%of the price
2010
- Dec15Wed
₹0.50Dividend
Ex-date 15 Dec 2010 · books closed to 22 Dec 2010
0.91%of the price
2009
- Sep22Tue
₹0.50Final
Ex-date 22 Sep 2009 · books closed to 30 Sep 2009
0.82%of the price
2008
- Sep23Tue
₹0.50Final
Ex-date 23 Sep 2008 · books closed to 30 Sep 2008
0.87%of the price
2007
- Sep24Mon
₹0.50Final
Ex-date 24 Sep 2007 · books closed to 29 Sep 2007
0.87%of the price
Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.
Neo Corp International share price by year
Each calendar year to 2018.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2018BSE close | 1.52 | −62.4% | 5.20 | 1.52 |
| 2017BSE close | 4.04 | −58.4% | 9.26 | 2.95 |
| 2016BSE close | 9.72 | −69.7% | 37.65 | 8.00 |
| 2015BSE close | 32.10 | −12.3% | 56.65 | 24.40 |
Recent sessions
The 10 trading days to 3 Sep 2018, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 3 Sep 2018 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1 |
| 27 Aug 2018 | 1.68 | 1.68 | 1.60 | 1.60 | 1.60 | 5,621 |
| 20 Aug 2018 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 6 |
| 6 Aug 2018 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1 |
| 30 Jul 2018 | 1.77 | 1.77 | 1.74 | 1.76 | – | 4 |
| 23 Jul 2018 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 15,000 |
| 16 Jul 2018 | 1.93 | 1.93 | 1.84 | 1.84 | 1.84 | 262 |
| 9 Jul 2018 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1 |
| 2 Jul 2018 | 2.13 | 2.13 | 2.03 | 2.03 | – | 11 |
| 25 Jun 2018 | 2.13 | 2.13 | 2.13 | 2.13 | 2.13 | 10 |
Company details
- BSE code
- 523820
- ISIN
- INE851C01014
- Industry
- Industrial Products
- Former symbols
- NEOCORP
- Website
- www.neocorp.co.in
- CIN
- L24132MH1985PLC223220
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1985
- Registered office
- 220, Mahavir Industrial Estate, Opposite Mahakali Caves Road, Andheri (E), Mumbai 400093, Maharashtra
- Share registrar
- Ankit Consultancy Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments