Neil Industries logo

Neil Industries financials: balance sheet, profit and loss, cash flow

BSE: 539016FinanceSmall Cap

Neil Industries Ltd. · Face value ₹10 · Listed Mar 2015
Last close ₹5.94down ₹0.06 (1.00%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹6.00.

28 Oct: open ₹6.00, high ₹6.05, low ₹5.90

52-week range of traded prices to 28 Oct 2026
₹5.02Low, 28 Jul 2026₹8.80High, 21 Nov 2025
Market cap
₹12 Cr4,469th largest listed
P/E
6.92
P/B
0.19
Dividend yield
Nonein the last 12 months
ROE
2.8%
NIM
6.44%
Cost of funds
11.53%
Credit cost
0.00%
ROA
2.26%
Leverage
1.11times net worth
Volume, BSE
1,577

Neil Industries' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

10 years at a glance

Standalone, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Neil Industries annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.6Mar 171.1Mar 180.7Mar 192.41.2Mar 202.81.0Mar 212.9−2.8Mar 223.01.9Mar 233.22.5Mar 243.11.2Mar 253.31.5Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
9.3%−4.7%9.0%8.9%8.7%9.3%7.4%6.4%2.1%1.7%−4.7%3.2%4.4%1.9%2.3%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––6.862.782.963.003.203.133.95
Interest earned–––2.442.782.893.003.163.073.95
Interest paid–––0.000.000.000.000.000.000.66
Net interest income–––2.442.782.893.003.163.073.29
–––4.420.000.070.000.030.060.00
Dividends–––0.000.000.000.000.000.000.00
Sale of products–––4.380.000.070.000.000.000.00
Income outside operations–––0.040.000.000.000.030.060.00
The lines under it are parts of it, not all of it.–––5.350.815.030.560.391.121.09
Profit before provisions–––1.511.97−2.072.442.812.022.20
Set aside for bad loans–––0.000.000.000.000.000.000.00
Exceptional items–––0.000.000.000.000.000.000.00
Profit before tax0.931.551.261.511.97−2.072.442.812.022.20
0.380.420.530.351.000.720.590.290.830.71
Net profit0.551.130.731.160.97−2.791.852.511.191.48
Other comprehensive income–––0.000.000.000.000.000.000.00
Total comprehensive income–––1.160.97−2.791.852.511.191.48
Earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Diluted earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–57.058.560.355.557.865.566.0
Loans given–29.831.733.027.128.033.533.8
Investments–0.00.00.08.94.316.818.1
Deposits–0.00.0–0.00.00.00.0
Borrowings–0.00.00.00.00.06.45.1
–54.955.853.054.957.458.660.1
Share capital19.619.619.619.619.619.619.619.6
Reserves34.135.336.333.535.337.839.040.5

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–9.01%8.93%8.69%9.27%7.44%6.44%
Yield on interest-earning assets–9.01%8.93%8.69%9.27%7.44%7.74%
Cost of funds–––––0.00%11.53%
Spread–––––7.44%−3.79%
Cost to income78.03%29.02%169.98%18.55%12.26%35.57%33.27%
Credit cost–0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.08%1.68%−4.70%3.20%4.43%1.93%2.26%
Assets per rupee of net worth1.031.041.091.071.011.061.11
Return on equity2.13%1.76%−5.13%3.43%4.47%2.05%2.50%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income4.38%4.81%4.87%5.18%5.58%4.98%5.00%
Other income7.93%0.01%0.12%0.00%0.06%0.10%0.00%
Operating expenses9.61%1.40%8.47%0.96%0.69%1.81%1.66%
Profit before provisions2.71%3.42%−3.49%4.22%4.95%3.28%3.34%
Set aside for bad loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax2.71%3.42%−3.49%4.22%4.95%3.28%3.34%
Tax0.63%1.73%1.21%1.02%0.52%1.35%1.08%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets2.08%1.68%−4.70%3.20%4.43%1.93%2.26%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 26 MayMar 2026Filed 25 MaySep 2026Half year
Cash from operations−0.300.500.950.23−2.631.771.34
Capital spending0.000.000.480.013.760.000.00
Free cash flow−0.300.500.480.22−6.401.771.34
Cash from investing0.260.03−1.46−0.01−3.76−0.520.20
Cash from financing0.000.000.000.006.39−1.26−1.77
Dividends paid0.000.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.000.00
Net change in cash−0.040.53−0.510.220.00−0.01−0.23
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 26 MayMar 2024Mar 2025Filed 26 MayMar 2026Filed 25 May
Earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Diluted earnings per share₹0.28₹0.58₹0.37₹0.59₹0.50−₹1.43₹0.95₹1.28₹0.61₹0.76
Book value per share––₹27.46₹28.05₹28.55₹27.12₹27.51₹29.35₹29.96₹30.72
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)73.3––36.213.910.713.033.415.511.8

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–7.3%9.7%
Profit growth, yearly rate–8.8%−7.1%
Return on equity, average–1.5%3.0%
Net margin, average19.9%24.6%51.9%
Asset turnover, average–0.050.06

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.82−0.631.77
Cash from investing−5.72−4.29−0.52
Cash from financing5.135.13−1.26
Capital spending4.253.770.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00