NDA Securities logo

NDA Securities financials: balance sheet, profit and loss, cash flow

BSE: 511535FinanceSmall Cap

NDA Securities ltd. · Face value ₹10 · Listed Sep 1994
Last close ₹20.90up ₹0.70 (3.47%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹20.20.

30 Oct: open ₹19.00, high ₹22.00, low ₹19.00

52-week range of traded prices to 30 Oct 2026
₹18.00Low, 23 Oct 2026₹50.79High, 24 Feb 2026
Market cap
₹12 Cr4,145th largest listed
P/E
Lossover the last 12 months
P/B
1.03
Dividend yield
Nonein the last 12 months
ROE
−8.5%
NIM
8,223.20%
Cost of funds
95.29%
ROA
−1.43%
Leverage
1.59times net worth
Volume, BSE
656

NDA Securities' financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024 and Mar 2025: the company's accounts for those years show under half its income as interest, which is not a lender's business.NDA Securities annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.0Mar 170.8Mar 18−0.2Mar 19−1.1Mar 200.4Mar 210.7Mar 220.8Mar 230.6Mar 241.6Mar 258.2−0.3Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
8,223.2%−1.4%8,223.2%−1.4%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

NDA Securities business segments, year to Mar 2026

A reportable segment is a line of business the company must report on its own. Consolidated, ₹ crore, as the company reports them.NDA Securities segment results by quarter

Revenue by segment

₹8.48 CrTotal
  • Broking segment₹3.85 Cr45.4% of total
  • securities trading₹2.89 Cr34.1% of total
  • securities investments₹1.74 Cr20.5% of total

Profit by segment

  • Broking segment₹2.23 Cr54.0% of total
  • securities trading₹0.17 Cr4.1% of total
  • securities investments₹1.73 Cr41.9% of total

Segment results by year

Consolidated, ₹ crore, years to March.

  • Broking segment

    Revenue, ₹ crore
    Profit, ₹ crore
  • securities trading

    Revenue, ₹ crore
    Profit, ₹ crore
  • securities investments

    Revenue, ₹ crore
    Profit, ₹ crore
₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue of all businesses–––––––8.48
Company revenue, as in its results4.935.105.908.035.746.577.638.48
Revenue–––––––3.85
Profit–––––––2.23
Margin–––––––57.8%
Assets–––––––4.44
Revenue–––––––2.89
Revenue–––––––1.74
Profit is before tax and finance costs, the way companies report their segments.

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––––––––9.32
Interest earned–––––––––8.48
Interest paid–––––––––0.25
Net interest income–––––––––8.22
Other income–––––––––0.84
The lines under it are parts of it, not all of it.–––––––––9.32
Employee costs–––––––––2.19
Profit before provisions–––––––––−0.25
Set aside for bad loans–––––––––0.00
Exceptional items–––––––––0.00
Profit before tax0.010.83−0.16−1.100.390.820.220.921.66−0.25
0.020.02−0.010.000.000.08−0.570.290.110.03
Net profitThe lines under it are parts of it, not all of it.−0.010.81−0.15−1.090.390.740.790.631.55−0.28
Other comprehensive income–––−0.05−0.090.08−0.100.040.00−0.03
Total comprehensive income–––−1.140.300.820.690.671.56−0.31
Earnings per share−₹0.03₹1.59−₹0.30−₹2.23––₹1.55₹1.06₹2.61−₹0.47
Diluted earnings per share−₹0.03₹1.59−₹0.30−₹2.23––₹1.55₹1.06₹2.61−₹0.47

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–––––––19.6
Loans given–––––––0.0
Investments–––––––0.2
Borrowings–––––––0.0
–––––––12.1
Share capital5.15.15.15.15.15.95.95.9
Reserves2.81.82.12.93.64.96.56.2

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2026
Net interest margin8,223.20%
Yield on interest-earning assets8,476.00%
Cost of funds95.29%
Spread8,380.71%
Cost to income102.74%
Return on assets−1.43%
Assets per rupee of net worth1.59
Return on equity−2.27%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2026
Net interest income42.20%
Other income4.33%
Operating expenses47.81%
Profit before provisions−1.27%
Set aside for bad loans0.00%
Exceptional items0.00%
Profit before tax−1.27%
Tax0.16%
Associates and businesses sold or closed0.00%
Return on assets−1.43%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Cash from operations−0.851.55−2.19−0.041.81
Capital spending0.160.120.060.250.84
Free cash flow−1.011.44−2.26−0.300.97
Cash from investing−0.550.250.111.210.17
Cash from financing−0.33−0.070.83−1.02−0.78
Dividends paid0.000.000.000.000.00
Shares bought back0.000.000.000.000.00
Shares issued0.000.001.500.000.00
Net change in cash−1.731.73−1.240.151.19
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019, Mar 2020 and Mar 2021.

Per share

Consolidated, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 29 May
Earnings per share−₹0.03₹1.59−₹0.30−₹2.23––₹1.55₹1.06₹2.61−₹0.47
Diluted earnings per share−₹0.03₹1.59−₹0.30−₹2.23––₹1.55₹1.06₹2.61−₹0.47
Book value per share––₹15.47₹13.51₹14.09₹15.69₹17.06₹18.26₹20.87₹20.35
Shareholder yield–––––0.0%0.0%−3.8%0.0%0.0%
Market cap at the year end (₹ crore)6.64.25.3–3.06.55.639.317.821.1
Earnings per share is left blank for the year to Mar 2021: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown. Earnings per share is left blank for the year to Mar 2022: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–7.5%13.9%
Return on equity, average–7.4%5.8%
Return on capital employed, average–9.1%11.7%
Operating margin, average–16.1%22.4%
Net margin, average4.4%9.9%8.9%
Asset turnover, average–0.400.38
Interest cover, average–8.27.6
Debt to equity, average–0.090.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.27−0.431.81
Cash from investing1.191.490.17
Cash from financing−1.37−0.97−0.78
Capital spending1.431.160.84
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash1.501.500.00