Nippon Life India Asset Management logo

Nippon Life India Asset Management financials: balance sheet, profit and loss, cash flow

NSE: NAM-INDIABSE: 540767Capital MarketsMid Cap

Nippon Life India Asset Management Limited · Formerly Reliance Nippon Life Asset Management · Face value ₹10 · Listed Nov 2017 · Issue price ₹252
Last close ₹905.00down ₹18.90 (2.05%)BSE ₹905.00

Share price at the NSE close on 30 Oct 2026. Previous close ₹923.90.

30 Oct: open ₹932.90, high ₹932.90, low ₹892.90

52-week range of traded prices to 30 Oct 2026
₹795.80Low, 27 Jan 2026₹1,269.50High, 24 Aug 2026
Market cap
₹57,924 Cr172nd largest listed
P/E
35.83
P/B
12.14
Dividend yield
2.43%
ROE
35.3%
ROCE
41.4%
Debt to equity
0.00
Volume, NSE
10,37,14148.9% delivered

Nippon Life India Asset Management's financial statements for the 9 years to Mar 2026, consolidated: the company and its subsidiaries together, with the half year to Sep 2026 after them. It had no borrowings at 30 Sep 2026.

9 years at a glance

₹ crore, years to March.Nippon Life India Asset Management annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1,586522Mar 181,4794870Mar 191,2034150Mar 201,0626800Mar 211,3077440Mar 221,3507230Mar 231,6431,1070Mar 242,2311,2860Mar 252,7091,5290Mar 26
Peak revenue ₹2,709 Cr, year to Mar 2026; lowest ₹1,062 Cr, year to Mar 2021

Operating and net margin, per cent

  • Operating margin
  • Net margin
67.4%32.9%36.5%50.6%52.5%60.5%58.9%60.5%64.6%66.3%32.9%32.9%34.5%64.1%57.0%53.6%67.4%57.7%56.5%Mar 18Mar 20Mar 22Mar 24Mar 26

From Apr 2019 leases sit on the balance sheet: rent is charged as depreciation and interest instead, so operating profit and total assets step up with nothing about the business having changed. Borrowings here leave lease liabilities out.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue2,709
  2. Operating expenses−914
  3. Operating profit1,795
  4. Depreciation−40
  5. Other income+224
  6. One-off items0.0
  7. Finance costs−7.0
  8. Profit before tax1,972
  9. Tax−444
  10. Joint ventures+1.3
  11. Net profit1,529

What the company owns

  • Plant, investments and other assets₹4,811 Cr
  • Cash and bank₹302 Cr
  • Receivables₹79 Cr

What pays for it: net worth and liabilities

  • Net worth₹4,659 Cr
  • Other liabilities₹533 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Sep 2026, the latest four quarters added.Nippon Life India Asset Management quarterly results

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 AprSep 2026Twelve monthsFiled 22 Oct
Revenue from operations1,5861,4791,2031,0621,3071,3501,6432,2312,7093,007
–940594505516555649789914984
Materials and goods bought–000000000
Employee costs–293––––––––
Other expenses–646––––––––
Operating profit before depreciation–5396095587917959941,4421,7952,023
Operating margin–36.5%50.6%52.5%60.5%58.9%60.5%64.6%66.3%67.3%
Materials, % of revenue–0.0%––––––––
Employee costs, % of revenue–19.8%––––––––
Other expenses, % of revenue–43.7%––––––––
Depreciation and amortisation9103333273029314047
Operating profit after depreciation–5295755247647659651,4111,7551,975
Other income229171−10357229167394290224235
Finance costs–064446777
Profit before one-off items and tax7267005608779899281,3521,6941,9722,204
One-off items000000000−97
Profit before tax7267005608779899281,3521,6941,9722,107
204213144198245205246409444491
Share of profit of joint ventures and associates–0−11101111
5224874156807447231,1071,2861,5291,617
Other comprehensive income–−2−210−2−1−5−3−2
Total comprehensive income–4854136817447211,1061,2821,5261,615
Net margin32.9%32.9%34.5%64.1%57.0%53.6%67.4%57.7%56.5%53.8%
Net margin without joint ventures and associates–32.9%34.6%64.0%56.9%53.6%67.3%57.6%56.4%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March. The last column is the half year to Sep 2026, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 AprSep 2026Half yearFiled 22 Oct
2,5702,5933,1013,4793,5163,9824,2134,6594,770
Share capital612612617623623630635638640
Reserves1,9581,9812,4842,8562,8923,3523,5784,0214,130
Borrowings000000000
176––––––––
30––––––––
Total assets2,7762,8813,3923,7973,8614,3754,6705,1925,405
1,457––––––––
1,318––––––––
Net debt−760−463−361−338−273−271−288−302−311
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 AprSep 2026Half year
Cash from operations4565805847771,2001,466638
Capital spending20710125397918
Free cash flow4365735747666611,387619
Cash from investing−402−125101−104−82−326107
Cash from financing−239−426−712−671−1,116−1,150−752
Dividends paid3065267168111,2021,208799
Shares bought back0000000
Shares issued92122261551218458
Net change in cash−18529−2732−10−8
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Nippon Life India Asset Management dividend history

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
Earnings per share₹8.73₹7.94₹6.78₹11.04₹12.00₹11.61₹17.71₹20.34₹24.05
Diluted earnings per share–₹7.94₹6.69₹10.90₹11.80₹11.53₹17.53₹20.03₹23.63
Dividend per share₹6.00₹6.00₹5.00₹8.00₹11.00₹11.50₹16.50₹18.00₹21.50
Book value per share–₹41.99₹42.36₹50.30₹55.92₹56.41₹63.21₹66.38₹73.01
Dividend payout70.3%75.5%73.7%72.5%91.9%99.1%93.9%88.8%89.7%
Shareholder yield–––1.0%1.9%5.3%2.2%2.9%2.2%
Market cap at the year end (₹ crore)15,14412,83415,25220,73621,61813,08929,58736,66551,072
RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
Revenue growth−6.8%−18.6%−11.7%23.0%3.3%21.7%35.8%21.4%
Operating profit growth–12.9%−8.4%41.8%0.5%25.0%45.1%24.5%
Net profit growth−6.7%−14.8%63.8%9.4%−2.8%53.1%16.2%18.9%
Earnings per share growth−9.0%−14.6%62.8%8.7%−3.3%52.5%14.9%18.2%
18.9%16.1%23.9%22.6%20.7%29.5%31.4%34.5%
–−2.8 pts7.8 pts−1.3 pts−1.9 pts8.9 pts1.9 pts3.1 pts
From the net margin–0.9 pts13.8 pts−2.6 pts−1.3 pts5.3 pts−4.3 pts−0.7 pts
From asset turnover–−4.0 pts−6.1 pts1.6 pts−0.6 pts3.4 pts6.0 pts3.5 pts
From borrowing–0.2 pts0.1 pts−0.2 pts0.0 pts0.1 pts0.2 pts0.2 pts
Return on capital employed20.6%22.2%16.9%21.9%21.8%24.2%33.5%37.7%
Cash conversion––67.0%77.9%80.8%70.2%93.2%95.9%
Interest cover–101.5118.3199.9192.7154.6209.4250.7
Debt to equity0.000.000.000.000.000.000.000.00
Receivable days2518162126291211
Working capital days94–––––––
Asset turnover0.530.430.340.360.350.400.490.55
Assets per rupee of net worth1.081.101.101.091.091.101.101.11
Sales per rupee of plant118.01131.0498.44130.53116.8797.874.104.48
Capital spending to depreciation––0.590.250.350.4117.601.96
Plant being built, % of plant in use5.6%21.8%12.1%0.5%21.6%9.6%0.8%0.4%
No balance sheet is on record for the year to Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
31.0%
Cash from operations against operating profit
81.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–20.6%26.1%
Profit growth, yearly rate–17.6%28.3%
Return on equity, average–27.7%31.8%
Return on capital employed, average–27.8%31.8%
Operating margin, average–62.2%63.8%
Net margin, average50.7%58.4%60.5%
Asset turnover, average–0.430.48
Interest cover, average–201.4204.9
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations4,6073,4431,466
Cash from investing−535−511−326
Cash from financing−4,074−2,937−1,150
Capital spending64762979
Dividends paid4,4633,2211,208
Shares bought back000
Shares issued for cash50836084

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––19.968.041.0010.533.727.89
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––0.750.750.820.88
Assets under construction, years of additionsOur threshold 2 years of additions––0.070.040.000.080.050.010.02
Effective tax ratePublished threshold 17.16 per cent28.1030.4425.7322.5324.8122.0818.2124.1222.51
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––24.8122.0818.2124.1222.51
A threshold marked as ours has no published figure; it is the line we read the check against.

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 May 2026CARE Ratings LimitedCredit Quality Rating-Liquid FundCARE AAA mfsReview, Re-affirm
8 May 2026CARE Ratings LimitedCredit Quality Rating-Money Market FundCARE AAA mfsReview, Re-affirm
3 Feb 2026CARE Ratings LimitedNippon India Liquid FundCARE AAA mfsReview, Re-affirm
3 Feb 2026CARE Ratings LimitedNippon India Money Market FundCARE AAA mfsReview, Re-affirm
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.