Nagarjuna Agritech financials: balance sheet, profit and loss, cash flow

BSE: 531832Agricultural Food & other ProductsSmall Cap

Nagarjuna Agritech Ltd. · Face value ₹10 · Listed Jul 1996
Last close ₹31.56₹0.00 (0.00%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹31.56.

28 Oct: open ₹32.50, high ₹32.50, low ₹31.56

52-week range of traded prices to 28 Oct 2026
₹31.20Low, 23 Oct 2026₹57.41High, 23 Jun 2026
Market cap
₹97 Cr3,207th largest listed
P/E
162.46
P/E without one-offs
126.14
P/B
0.63
Dividend yield
Nonein the last 12 months
ROE
0.7%
ROE without one-offs
1.0%
ROCE
1.1%
Debt to equity
0.58
Volume, BSE
77

Nagarjuna Agritech's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Nagarjuna Agritech annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
2.00.6Mar 173.00.3Mar 183.1−0.10Mar 192.9−0.40Mar 201.8−1.80Mar 212.6−0.50Mar 222.6−0.20Mar 232.53.60Mar 240.00.50Mar 25521.615Mar 26
Peak revenue ₹52 Cr, year to Mar 2026; lowest ₹0.01 Cr, year to Mar 2025A loss in 5 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
7,585.2%−7,742.6%2.1%−9.6%−90.9%−11.1%−1.5%−25.5%−7,742.6%4.8%29.2%10.4%−2.6%−12.6%−101.9%−17.4%−6.4%145.4%7,585.2%3.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue52
  2. Materials and goods−43
  3. Employee costs−2.3
  4. Other expenses−3.4
  5. Operating profit2.5
  6. Depreciation0.0
  7. Other income+0.8
  8. One-off items−0.2
  9. Finance costs−1.3
  10. Profit before tax1.8
  11. Tax−0.2
  12. Net profit1.6

What the company owns

  • Plant, investments and other assets₹158 Cr
  • Receivables₹38 Cr
  • Inventory₹10 Cr
  • Cash and bank₹3 Cr

What pays for it: net worth and liabilities

  • Net worth₹153 Cr
  • Owed to suppliers₹23 Cr
  • Other liabilities₹18 Cr
  • Borrowings₹15 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Nagarjuna Agritech quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026Twelve monthsFiled 11 Aug
Revenue from operations2.03.03.12.91.82.62.62.50.051.670.2
––3.03.23.42.92.73.10.549.168.4
Materials and goods bought0.20.20.20.40.00.20.10.00.043.459.9
Employee costs––0.20.20.20.30.20.30.22.33.5
Other expenses––2.72.63.22.52.42.80.33.44.9
Operating profit before depreciation––0.1−0.3−1.6−0.30.0−0.6−0.52.51.9
Operating margin––2.1%−9.6%−90.9%−11.1%−1.5%−25.5%−7,742.6%4.8%2.6%
Materials, % of revenue––6.4%13.2%0.3%6.7%3.5%0.5%62.3%84.2%85.3%
Employee costs, % of revenue––5.9%7.1%11.0%9.6%8.8%12.0%2,773.8%4.4%5.0%
Other expenses, % of revenue––85.6%89.4%179.6%94.9%89.2%113.0%5,006.6%6.6%7.0%
Depreciation and amortisation0.10.10.20.20.20.20.10.10.00.00.1
Operating profit after depreciation––−0.1−0.5−1.8−0.5−0.2−0.7−0.52.51.8
Other income–0.00.00.10.00.00.00.30.40.80.8
Finance costs––0.00.00.00.00.00.00.01.31.6
Profit before one-off items and tax0.60.3−0.1−0.4−1.8−0.5−0.2−0.4−0.12.01.0
One-off items––0.00.00.00.00.04.60.6−0.2−0.2
Profit before tax0.60.3−0.1−0.4−1.8−0.5−0.24.20.51.80.8
Tax––0.00.00.00.00.00.60.10.20.2
Net profit0.60.3−0.1−0.4−1.8−0.5−0.23.60.51.60.6
Other comprehensive income––0.10.00.00.10.00.20.00.00.0
Total comprehensive income––0.0−0.3−1.8−0.3−0.23.80.51.60.6
Net margin29.2%10.4%−2.6%−12.6%−101.9%−17.4%−6.4%145.4%7,585.2%3.0%0.8%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
5533377153
Share capital999999931
Reserves−4−5−6−7−6−3−3122
000000015
001111029
000001026
5544497209
4533457149
111004060
Net debt00000−1012
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
0000−7−7
0000−6−7
1000−6−10
Receivables00000−38
Inventories00000−10
Payables0000023
Other working capital1001−615
Tax paid0000−10
Capital spending000000
Free cash flow0000−7−7
00016−151
00000158
Dividends paid000000
Shares bought back000000
Shares issued00000145
Net change in cash0001−10
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share₹0.63₹0.34−₹0.03–−₹1.91–−₹0.18₹3.82₹0.49₹1.56
Diluted earnings per share₹0.63₹0.34−₹0.03–−₹1.91–−₹0.18₹3.82₹0.49₹1.56
Book value per share––₹5.49₹5.13₹3.21₹2.86₹3.08₹7.11₹7.20₹49.93
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%−321.0%
Market cap at the year end (₹ crore)2.95.93.54.84.94.75.59.149.245.1
Earnings per share is left blank for the years to Mar 2020 and Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Standalone, years to March.Nagarjuna Agritech PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue growth3,952.0%49.0%2.9%−5.3%−39.8%49.0%0.3%−6.8%−99.8%8,45,963.9%
Net profit growth–−46.8%––––––−87.1%239.1%
Earnings per share growth–−46.0%––––––−87.2%218.4%
––−1.6%−7.5%−46.2%−16.1%−6.1%75.1%6.9%2.0%
–––−5.9 pts−38.7 pts30.0 pts10.1 pts81.1 pts−68.2 pts−4.9 pts
From the net margin–––−6.1 pts−52.8 pts38.3 pts10.2 pts144.3 pts3,842.2 pts−6.9 pts
From asset turnover–––0.3 pts18.0 pts−6.3 pts0.0 pts−62.5 pts−3,909.5 pts1.7 pts
From borrowing–––−0.2 pts−3.9 pts−1.9 pts−0.1 pts−0.7 pts−0.8 pts0.2 pts
Return on capital employed––−2.3%−9.6%−59.9%−17.1%−5.9%−10.8%−7.0%1.5%
Cash conversion–––––––1.6%−1,519.9%−462.8%
Interest cover–––––––––1.9
Debt to equity––0.000.000.000.000.000.000.000.10
Receivable days––2626481610110270
Inventory days––3301,0347360124086
Payable days––23432741,2689311,33105,581196
Cash conversion cycle, days––−175−301−40,186−842−1,261135−5,581159
Working capital days––459−72−85−109161−10,124232
Asset turnover––0.580.550.390.700.700.380.000.48
Assets per rupee of net worth––1.051.071.171.331.361.351.201.35
Sales per rupee of plant––1.151.070.831.341.37191.090.0377.05
Capital spending to depreciation––––0.230.140.890.000.000.00
Plant being built, % of plant in use––0.0%––––––0.0%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
1.5%
Cash from operations against operating profit
−290.9%
Measure10 years5 years3 years
Revenue growth, yearly rate100.2%96.3%169.2%
Return on equity, average–12.3%28.0%
Return on capital employed, average–−7.9%−5.5%
Operating margin, average–−1,555.2%−2,587.8%
Net margin, average763.2%1,542.0%2,577.9%
Asset turnover, average–0.450.29
Cash conversion cycle, days, average–−1,478−1,762
Debt to equity, average–0.020.03

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−14−14−7
Cash from investing−144−144−151
Cash from financing158158158
Capital spending000
Dividends paid000
Shares bought back000
Shares issued for cash145145145
Borrowings raised151515
Borrowings repaid000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Piotroski score, out of 9Published threshold 3 points out of 9––356624
Altman Z-scorePublished threshold 1.817.77––0.411.224.1268.84–
Beneish M-scorePublished threshold −1.78––−5.04–−3.57–−0.83–
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−35.28−11.71−5.4233.7124.03147.68
Cash from operations to profit, 3 yearsPublished threshold 0.7 times–––––0.07−1.76−2.54
Receivables growth less revenue growthOur threshold 0 percentage points–0.5151.20−99.25−36.197.34−0.25–
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–−194.37–−3,406.78−9.6413.09−33.93–
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–−2.93−7.541.18−2.8384.38−32,173.773.64
Assets under construction, years of additionsOur threshold 2 years of additions–––––––0.00
Effective tax ratePublished threshold 17.16 per cent–––––14.1414.74–
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––13.27−87.34–
A threshold marked as ours has no published figure; it is the line we read the check against.