Muthoot Finance logo

Muthoot Finance financials: balance sheet, profit and loss, cash flow

NSE: MUTHOOTFINBSE: 533398FinanceLarge Cap

Muthoot Finance Limited · Face value ₹10 · Listed May 2011
Last close ₹2,408.60down ₹88.50 (3.54%)BSE ₹2,409.50

Share price at the NSE close on 30 Oct 2026. Previous close ₹2,497.10.

30 Oct: open ₹2,475.00, high ₹2,475.00, low ₹2,389.00

52-week range of traded prices to 30 Oct 2026
₹2,331.90Low, 23 Oct 2026₹4,149.50High, 29 Jan 2026
Market cap
₹96,698 Cr67th largest listed
P/E
8.50
P/B
2.47
Dividend yield
1.25%
ROE
33.2%
NIM
12.81%
Cost of funds
8.76%
Credit cost
0.69%
ROA
6.46%
Leverage
4.71times net worth
Volume, NSE
7,77,07239.7% delivered

Muthoot Finance's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Muthoot Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
1,200Mar 171,784Mar 182,103Mar 196,2453,169Mar 207,1323,819Mar 217,6694,031Mar 227,3463,670Mar 239,1164,468Mar 2412,2515,352Mar 2519,37110,607Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
13.3%4.7%13.3%12.3%10.8%11.4%11.6%12.8%6.2%5.6%4.7%5.1%4.7%6.5%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––9,70711,56612,23711,97515,16320,32431,263
Interest earned–––9,41811,23211,92511,55614,54619,66330,371
Interest paid–––3,1734,1004,2564,2095,4307,41211,000
Net interest income–––6,2457,1327,6697,3469,11612,25119,371
–––290335312419617662892
Gains on fair value changes–––74165495264128278
Gains on loans sold–––782485140172110109
Dividends–––1001524
Sale of services–––19121411931113
Other operating revenue–––9499112137266–435
Income outside operations–––2336537710111054
The lines under it are parts of it, not all of it.–––2,0872,0802,1882,6013,1824,0114,933
Profit before provisions–––4,4475,3875,7945,1656,5508,90115,331
Set aside for bad loans–––1872553842425541,6351,026
Exceptional items–––0000000
Profit before tax1,9592,8723,2604,2605,1315,4104,9235,9977,26614,305
7511,0741,1571,0921,3131,3791,2531,5291,9143,698
The lines under it are parts of it, not all of it.1,2001,7842,1033,1693,8194,0313,6704,4685,35210,607
Other comprehensive income––−259−62−784370−86219
Total comprehensive income––2,1013,2273,7573,9533,7134,5385,26610,825
Earnings per share₹30.06₹44.64₹51.92₹78.30₹94.84₹100.10₹89.99₹107.72₹132.84₹263.79
Diluted earnings per share₹29.95₹44.44₹51.82₹78.20₹94.76₹100.05₹89.98₹107.71₹132.83₹263.79

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–54,88268,64176,31680,14996,4691,32,8601,95,754
Loans given–47,06858,80964,52870,55488,1871,20,5781,78,857
Investments–6308095235467122,401550
Deposits–2562580331402578780
–40,67950,13954,32955,45767,85998,7901,51,007
Bonds and debentures–10,28314,66713,17414,60517,47623,98636,864
Subordinated debt–385371300255331300513
Loans–30,01235,10140,85540,59750,05274,5041,13,630
The lines under it are parts of it, not all of it.–12,00115,76019,13822,15325,75429,99339,774

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–13.29%12.30%10.79%11.39%11.56%12.81%
Yield on interest-earning assets–20.93%19.13%16.97%18.18%18.56%20.09%
Cost of funds–8.98%8.13%7.64%8.75%8.84%8.76%
Spread–11.95%11.00%9.33%9.43%9.72%11.33%
Cost to income31.94%27.86%27.41%33.49%32.70%31.07%24.34%
Credit cost–0.48%0.62%0.36%0.70%1.57%0.69%
Return on assets–6.18%5.56%4.69%5.06%4.67%6.46%
Assets per rupee of net worth–4.454.153.793.694.114.71
Return on equity–27.51%23.10%17.78%18.65%19.20%30.41%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income11.55%10.58%9.39%10.32%10.68%11.79%
Other income0.54%0.43%0.54%0.70%0.58%0.54%
Operating expenses3.37%3.02%3.32%3.60%3.50%3.00%
Profit before provisions8.72%7.99%6.60%7.42%7.76%9.33%
Set aside for bad loans0.41%0.53%0.31%0.63%1.43%0.62%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%
Profit before tax8.31%7.46%6.29%6.79%6.34%8.71%
Tax2.13%1.90%1.60%1.73%1.67%2.25%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets6.18%5.56%4.69%5.06%4.67%6.46%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 19 MayMar 2024Mar 2025Mar 2026Filed 14 May
Cash from operations−7,814−1,373−2,804−13,754−26,376−47,393
Capital spending297141222217153
Free cash flow−7,816−1,470−2,945−13,976−26,593−47,545
Cash from investing40422181−471,7912,458
Cash from financing9,7123,22239511,95829,89349,320
Dividends paid18038038849651,044
Shares bought back000000
Shares issued100000
Net change in cash1,9382,271−2,228−1,8445,3074,385
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Muthoot Finance dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 19 MayMar 2024Mar 2025Mar 2026Filed 14 May
Earnings per share₹30.06₹44.64₹51.92₹78.30₹94.84₹100.10₹89.99₹107.72₹132.84₹263.79
Diluted earnings per share₹29.95₹44.44₹51.82₹78.20₹94.76₹100.05₹89.98₹107.71₹132.83₹263.79
Dividend per share₹6.00₹10.00₹12.00₹15.00₹20.00₹20.00₹22.00₹24.00₹26.00₹30.00
Book value per share––₹247.87₹294.97₹388.21₹468.24₹539.69₹625.39₹731.49₹974.68
Dividend payout20.0%22.4%23.1%19.2%21.1%20.0%24.4%22.3%19.6%11.4%
Shareholder yield––––0.0%1.5%2.0%1.5%1.0%0.8%
Market cap at the year end (₹ crore)14,73816,29424,66024,58548,37953,41739,34059,43495,6651,26,868

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate20.3%22.0%37.9%
Profit growth, yearly rate29.2%22.7%43.1%
Return on equity, average–22.0%23.0%
Net margin, average29.5%30.8%30.0%
Asset turnover, average–0.170.18

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−91,700−87,523−47,393
Cash from investing4,8044,2012,458
Cash from financing94,78791,17049,320
Capital spending830592153
Dividends paid4,4992,8931,044
Shares bought back000
Shares issued for cash000

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
11 Jun 2026ICRA LimitedCommercial Paper[ICRA]A1+Review, Other350
11 Jun 2026ICRA LimitedSubordinated Debt[ICRA]AA+Review, OtherStable550
11 Jun 2026ICRA LimitedNon Convertible Debentures[ICRA]AA+Review, OtherStable400
11 Jun 2026ICRA LimitedFund-based/Non-fund based-Others[ICRA]AA+ /[ICRA]A1+Review, OtherStable85,515
24 Mar 2026CRISIL Ratings LimitedNon-Convertible DebenturesCrisil AA+Review, OtherStable12,000
24 Mar 2026CRISIL Ratings LimitedSecured Redeemable Non-Convertible DebenturesCrisil AA+Review, Re-affirmStable700
24 Mar 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm9,000
24 Mar 2026CRISIL Ratings LimitedSecured Redeemable Non-Convertible DebenturesWithdrawnReview, Other55
24 Mar 2026CRISIL Ratings LimitedSecured Redeemable Non-Convertible DebenturesCrisil AA+Review, Re-affirmStable44.60
24 Mar 2026CRISIL Ratings LimitedNon Convertible DebenturesCrisil AA+Review, Re-affirmStable1,235
24 Mar 2026CRISIL Ratings LimitedSubordinated debtCrisil AA+Review, Re-affirmStable300
24 Mar 2026CRISIL Ratings LimitedSubordinated DebtCrisil AA+Review, Re-affirmStable700.28
24 Mar 2026CRISIL Ratings LimitedPrincipal protected market linked debenturesCrisil PPMLD AA+Review, Re-affirmStable509.40
24 Mar 2026CRISIL Ratings LimitedPrincipal protected market linked debenturesWithdrawnReview, Other500
24 Mar 2026CRISIL Ratings LimitedSecured Redeemable Non-Convertible DebenturesWithdrawnReview, Other195
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.