Marg Techno Projects logo

Marg Techno Projects financials: balance sheet, profit and loss, cash flow

BSE: 540254FinanceSmall Cap

MARG TECHNO PROJECTS LIMITED · Face value ₹10 · Listed Jan 2017
Last close ₹6.75down ₹0.10 (1.46%)

Share price at the BSE close on 30 Oct 2026. Previous close ₹6.85.

30 Oct: open ₹6.88, high ₹6.88, low ₹6.57

Market cap
₹53 Cr3,522nd largest listed
P/E
14.60
P/B
0.52
Dividend yield
Nonein the last 12 months
ROE
6.4%
NIM
9.01%
Cost of funds
10.81%
Credit cost
0.00%
ROA
2.00%
Leverage
2.07times net worth
Volume, BSE
12,873

Marg Techno Projects' financial statements for the 10 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2018. A lender's lines are blank for the years to Mar 2017, Mar 2019, Mar 2023 and Mar 2024: the company's filing for those results has none of them.Marg Techno Projects annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
0.0Mar 17Mar 180.0Mar 191.10.2Mar 201.90.3Mar 213.30.3Mar 220.5Mar 230.1Mar 242.90.4Mar 254.11.0Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
10.2%1.0%8.3%10.2%9.0%1.1%1.0%2.0%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March. Tax is left blank for the year to Mar 2023: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––1.223.495.30––5.416.93
Interest earned–––1.223.495.27––5.046.72
Interest paid–––0.101.621.98––2.162.66
Net interest income–––1.121.873.29––2.874.07
–––0.000.000.03––0.370.20
Fees and commission–––0.000.000.03––0.160.11
Gains on fair value changes–––0.000.000.00––0.010.00
Income outside operations–––0.000.000.01––0.200.09
The lines under it are parts of it, not all of it.–––0.811.512.85––2.792.70
Profit before provisions–––0.310.370.48––0.451.57
Set aside for bad loans–––0.000.000.00––0.000.00
Exceptional items–––0.000.000.00––0.00−0.02
Profit before tax0.03–0.020.310.370.480.660.290.451.55
0.01–0.010.100.100.13–0.150.030.58
Net profit0.03–0.010.210.270.350.490.140.410.98
Other comprehensive income––0.000.000.000.000.000.00−0.110.00
Total comprehensive income––0.010.210.270.350.490.140.300.98

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–11.137.031.0––35.362.4
Loans given–10.035.129.3––32.557.7
Investments–0.00.00.0––0.00.0
Deposits–0.00.00.0––0.00.1
Borrowings–5.029.823.3––22.127.0
–5.55.86.1––12.634.6
Share capital6.06.06.06.06.06.010.014.2
Reserves−0.7−0.5−0.20.10.66.12.620.4

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–8.32%10.24%–––9.01%
Yield on interest-earning assets–15.51%16.37%–––14.89%
Cost of funds–9.32%7.44%–––10.81%
Spread–6.19%8.93%–––4.08%
Cost to income72.64%80.49%85.71%––86.08%63.21%
Credit cost–0.00%0.00%–––0.00%
Return on assets–1.12%1.03%–––2.00%
Assets per rupee of net worth–4.285.73–––2.07
Return on equity–4.79%5.87%–––4.14%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2020, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income7.79%9.69%–––8.34%
Other income0.00%0.10%–––0.42%
Operating expenses6.27%8.39%–––5.53%
Profit before provisions1.52%1.40%–––3.22%
Set aside for bad loans0.00%0.00%–––0.00%
Exceptional items0.00%0.00%–––−0.04%
Profit before tax1.52%1.40%–––3.18%
Tax0.40%0.37%–––1.18%
Associates and businesses sold or closed0.00%0.00%–––0.00%
Return on assets1.12%1.03%–––2.00%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026Half year
−22.57.97.4−1.4−4.14.7−79.3
––7.4−1.2–––
––4.9−3.3–––
Receivables––4.9−0.2–––
Payables––0.1−0.4–––
Other working capital––−0.1−2.6–––
Capital spending0.70.10.10.00.30.00.0
Free cash flow−23.27.97.3−1.4−4.44.7−79.3
Cash from investing−0.7−0.10.10.0−0.3−0.60.0
23.2−8.5−7.43.32.9−3.779.8
Dividends paid0.00.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.00.0
Shares issued0.00.00.00.0–21.063.9
Net change in cash0.1−0.60.21.9−1.50.40.5
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2019 and Mar 2020. Shares issued is left blank for the year to Mar 2025: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
––––––––––
As stated that year₹0.01–₹0.00₹0.35₹0.45₹0.58₹0.82–₹0.58₹0.88
––––––––––
––––––––––
Shareholder yield––––0.0%0.0%0.0%0.0%–−107.4%
Market cap at the year end (₹ crore)––––2.76.04.618.819.919.6
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from. As stated that year and earnings per share are left blank for the year to Mar 2024: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give. Shareholder yield is left blank for the year to Mar 2025: the cash-flow statement states money raised on equity instruments other than shares, and with no share capital on record before the period nothing shows whether shares were issued for it, so the figure is not given.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–14.4%10.4%
Profit growth, yearly rate–29.4%25.7%
Return on equity, average–4.5%3.0%
Net margin, average8.3%8.3%8.3%
Asset turnover, average–0.160.16

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations14.6−0.84.7
Cash from investing−0.8−0.8−0.6
Cash from financing−13.42.4−3.7
Capital spending0.40.30.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash––21.0