Marmagoa Steels share price
BSE: 513355Industrial Products
Marmagoa Steels Ltd. · Face value ₹1 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Aug 1992
Trading suspended since 1 Apr 2021
Last traded ₹1.83 on 20 Mar 2013
Latest announcements
Routine notices left out.
Feb 2021
23 Feb · Intimation about commencement of liquidation of Marmagoa Steel Limited
Aug 2016
23 Aug · Shareholding Pattern For September 30, 2015
23 Aug · Shareholding Pattern For June 30, 2015
23 Aug · Shareholding Pattern For December 31, 2014
12 Aug · Results
Results for the quarter to Dec 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- −₹0.76 Cr
From revenue to net profit, ₹ crore
- Depreciation−0.6
- Profit before tax−0.8
- Net profit−0.8
Marmagoa Steels results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2014. Results for the quarter to Mar 2015 were due by 30 May 2015, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
- Loss
Peak revenue ₹26 Cr, quarter to Mar 2012; lowest ₹3.41 Cr, quarter to Jun 2013A loss in 12 of the 12 quarters shown
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Jun 2010 | Sep 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 37.6 | 48.9 | 49.1 | 50.4 | 47.5 | 51.0 | 36.4 | 25.5 | 13.2 | 11.9 | 16.5 | 13.9 | 3.4 | – | – | – | – | – | – |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | 35.9 | 44.4 | 47.5 | 51.4 | 44.0 | 47.2 | 38.5 | 30.4 | 16.3 | 14.9 | 19.9 | 20.9 | 10.0 | – | – | – | – | – | – |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | 24.6 | 31.7 | 37.3 | 36.4 | 32.0 | 36.5 | 28.7 | 23.7 | 11.0 | 8.9 | 14.1 | 11.5 | 4.0 | 0.2 | – | – | – | – | – |
| Operating profit before depreciationOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary | 1.7 | 4.5 | 1.6 | −1.0 | 3.5 | 3.7 | −2.0 | −4.9 | −3.1 | −3.0 | −3.4 | −7.0 | −6.6 | – | – | – | – | – | – |
| Operating margin | 4.4% | 9.3% | 3.3% | −2.0% | 7.4% | 7.3% | −5.6% | −19.1% | −23.2% | −25.1% | −20.7% | −50.6% | −194.1% | – | – | – | – | – | – |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.7 | – | – | – | – | – |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 1.9 | 2.4 | 2.1 | 3.1 | 2.5 | 3.0 | 1.6 | 3.4 | 2.3 | 2.9 | 2.4 | 2.7 | 0.4 | 6.9 | 4.6 | 0.5 | – | – | – |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | −0.9 | 1.5 | −1.2 | −4.7 | 0.4 | 0.2 | −4.3 | −8.7 | −6.0 | −6.4 | −6.3 | −10.3 | −7.6 | −7.0 | −5.4 | −1.3 | −0.8 | −0.9 | −0.8 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | – | – | – | – | – | – | – | – | – | 0.5 | – | −12.0 | – | −4.1 | – | – | – |
| Profit before tax | −0.9 | 1.5 | −1.2 | −4.7 | 0.4 | 0.2 | −4.3 | −8.7 | −6.0 | −6.4 | −6.3 | −9.9 | −7.6 | −19.1 | −5.4 | −5.4 | −0.8 | −0.9 | −0.8 |
| Tax | −0.1 | 0.1 | 0.1 | −0.4 | −0.1 | −0.1 | 0.2 | −1.2 | – | – | – | −1.0 | – | −0.4 | – | −0.9 | – | – | – |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | – | 9.2% | – | – | −18.6% | −44.4% | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net profit | −0.9 | 1.4 | −1.2 | −4.3 | 0.5 | 0.3 | −4.4 | −7.6 | −6.0 | −6.4 | −6.3 | −8.9 | −7.6 | −18.6 | −5.4 | −4.5 | −0.8 | −0.9 | −0.8 |
| Net margin | −2.3% | 2.8% | −2.5% | −8.4% | 1.1% | 0.5% | −12.2% | −29.6% | −45.0% | −54.0% | −38.4% | −63.7% | −224.0% | – | – | – | – | – | – |
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2010.
7 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
- Loss
Peak revenue ₹186 Cr, year to Mar 2011; lowest ₹3.41 Cr, year to Mar 2014A loss in 6 of the 7 years shown
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
Results for the year to Mar 2014
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue3.4
- Operating expenses−11
- Operating profit−7.5
- Depreciation−2.3
- Other income+0.7
- One-off items−16
- Finance costs−12
- Profit before tax−37
- Tax+1.3
- Net profit−36
Profit and loss
Standalone, ₹ crore, years to March.
| ₹ crore | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 184 | 164 | 151 | 186 | 160 | 55 | 3 |
| 174 | 163 | 157 | 179 | 160 | 72 | 11 | |
| Materials and goods bought | 126 | 124 | 113 | 130 | 121 | 44 | 4 |
| Operating profit before depreciation | 10 | 1 | −6 | 7 | 0 | −17 | −7 |
| Operating margin | 5.6% | 0.5% | −4.0% | 3.7% | 0.2% | −29.7% | −219.1% |
| Depreciation and amortisation | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | 8 | −2 | −9 | 4 | −2 | −19 | −10 |
| Other income | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Finance costs | 6 | 7 | 8 | 10 | 11 | 10 | 12 |
| Profit before one-off items and tax | – | −9 | −16 | −5 | −12 | −29 | −21 |
| One-off items | 4 | 1 | – | – | – | 0 | −16 |
| Profit before tax | 6 | −8 | −16 | −5 | −12 | −29 | −37 |
| Tax | 1 | −1 | 0 | 0 | −1 | −1 | −1 |
| Net profit | 5 | −6 | −16 | −5 | −11 | −27 | −36 |
| Net margin | 2.8% | −3.9% | −10.8% | −2.7% | −7.0% | −49.5% | −1,059.8% |
Ratios
Standalone, years to March.
| Ratio | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | – | −11.0% | −7.9% | 23.4% | −13.7% | −65.4% | −93.9% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | −92.4% | – | – | −95.2% | – | – |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | 1.4 | – | – | 0.4 | – | – | – |
Interest cover is left blank for the years to Mar 2009, Mar 2010, Mar 2012, Mar 2013 and Mar 2014: operating profit after depreciation is a loss, and a loss covers no interest bill.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2014.
| Measure | 5 years | 3 years |
|---|---|---|
| Revenue growth, yearly rateRevenue growth, yearly rate. 3 years: Revenue in the latest year ÷ revenue in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Revenue in the latest year ÷ revenue in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Revenue in the latest year ÷ revenue in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | −53.9% | −73.6% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −49.8% | −82.9% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | −226.0% | −372.1% |
Accounting checks
Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 21.76 | – | – | – | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Recent sessions
The 10 trading days to 20 Mar 2013, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 20 Mar 2013 | 2.00 | 2.00 | 1.83 | 1.83 | 1.99 | 50,950 |
| 19 Mar 2013 | 2.12 | 2.12 | 1.92 | 1.92 | 1.99 | 10,200 |
| 18 Mar 2013 | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 | 5,500 |
| 15 Mar 2013 | 2.12 | 2.12 | 2.12 | 2.12 | 2.12 | 100 |
| 14 Mar 2013 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 1,300 |
| 13 Mar 2013 | 2.43 | 2.43 | 2.22 | 2.22 | 2.42 | 1,02,784 |
| 12 Mar 2013 | 2.34 | 2.34 | 2.12 | 2.33 | 2.33 | 9,900 |
| 11 Mar 2013 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 3,184 |
| 8 Mar 2013 | 2.09 | 2.13 | 1.93 | 2.13 | 2.09 | 2,98,600 |
| 7 Mar 2013 | 2.03 | 2.15 | 2.03 | 2.03 | 2.06 | 1,65,900 |
Prices in ₹ per share as traded, not adjusted.
Company details
- BSE code
- 513355
- ISIN
- INE698E01023
- Industry
- Industrial Products
- Website
- www.marmagoasteel.com
- CIN
- L27106GA1987PLC000764
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1987
- Registered office
- 280, Eclate, Curtorim, Salcete 403709, Goa
- Share registrar
- Bigshare Services Pvt. Ltd
- Keeps the register of shareholders and handles transfers and dividend payments