Max Earth Resources share price

BSE: 534563Other Construction Materials

MAX ALERT SYSTEMS LIMITED · Face value ₹10 · Listed Jul 2012

Trading suspended since 8 Apr 2024

Last traded ₹4.45 on 5 Apr 2024

Latest announcements

Routine notices left out.

Share price history

Daily closes since Jan 2019, adjusted for splits and bonuses. Earlier closes are left out: on 30 Jan 2019 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the half year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹10 Cr−2.7% on a year ago · −24.5% on the half year before
Net profit
₹1.32 Cr−55.6% on a year ago · −68.5% on the half year before
Earnings per share
₹14.38−55.7% on a year ago · −68.5% on the half year before
Net margin
13.2%

From revenue to net profit, ₹ crore

  1. Revenue10
  2. Other income+0.4
  3. Finance costs0.0
  4. Profit before tax1.4
  5. Tax−0.1
  6. Net profit1.3

Max Earth Resources results by half year

Standalone: the listed company alone, without its subsidiaries. Latest half year to Mar 2026. Results for the half year to Sep 2026 are due by 14 Nov 2026, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by half year, ₹ crore

  • Revenue
  • Net profit
  • Loss
0−0.1Sep 220−0.1Sep 234.30.3Sep 24103.0Mar 25134.2Sep 25101.3Mar 26
Peak revenue ₹13 Cr, half year to Sep 2025; lowest ₹0.00 Cr, half year to Sep 2022A loss in 2 of the 6 half years shown

Operating and net margin by half year, per cent

  • Operating margin
  • Net margin
31.6%6.1%6.8%8.6%6.1%29.0%31.6%13.2%Sep 22Sep 23Sep 24Mar 25Sep 25Mar 26
₹ croreSep 2021Mar 2022Sep 2022Sep 2023Sep 2024Mar 2025Sep 2025Mar 2026
Revenue from operations2.81.90.00.04.310.313.310.0
6.1–0.10.04.0–12.1–
Materials and goods bought4.31.40.00.03.89.38.47.3
Employee costs0.4–0.00.00.0–0.0–
Other expenses1.3–0.10.00.2–3.7–
Operating profit before depreciation−3.3–−0.10.00.3–1.1–
Operating margin−116.7%–––6.8%–8.6%–
Depreciation and amortisation0.1–0.10.00.0–0.0–
Other income0.10.00.00.00.02.33.10.4
Finance costs0.00.00.00.00.00.00.00.0
Profit before one-off items and tax−3.3−15.1−0.1−0.10.33.04.21.4
Profit before tax−3.3−15.7−0.1−0.10.33.04.21.4
Tax0.00.00.00.00.00.00.00.1
Tax rate––––0.0%−0.9%0.0%4.2%
Net profit−3.3−15.7−0.1−0.10.33.04.21.3
Net margin−117.1%−816.4%––6.1%29.0%31.6%13.2%
Earnings per share−₹3.22−₹17.04−₹0.12–₹0.26₹32.43₹45.60₹14.38
Earnings per share in rupees, restated for later splits and bonuses.

Max Earth Resources results by quarter

Standalone: the listed company alone, without its subsidiaries. The quarters to Mar 2024 the company also filed in the same span.

₹ croreDec 2022Filed 29 MayMar 2023Filed 29 MayJun 2023Sep 2023Dec 2023Mar 2024
Revenue from operations0.000.00––0.000.00
–0.23–––0.20
Materials and goods bought0.000.00––0.000.00
Employee costs–0.21–––0.00
Other expenses–0.02–––0.20
Operating profit before depreciation–−0.23–––−0.20
Depreciation and amortisation–0.05–––0.04
Other income0.000.00––0.000.01
Finance costs0.000.00––0.000.00
Profit before one-off items and tax–−0.29–––−0.24
One-off items–0.00–––−0.51
Profit before tax0.00−0.29––0.00−0.75
Tax0.000.00––0.01−0.02
Net profit0.00−0.29––−0.01−0.73
Earnings per share–−₹0.56–––−₹0.80
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2023 and Sep 2023.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
140.2Mar 17140.1Mar 18190.02.1Mar 19120.02.0Mar 205.7−1.42,04,712Mar 214.7−191.9Mar 220−0.41.9Mar 230−0.80Mar 24153.20Mar 25235.50Mar 26
Peak revenue ₹23 Cr, year to Mar 2026; lowest ₹0.00 Cr, year to Mar 2023A loss in 4 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
23.7%−401.5%7.4%10.3%1.2%0.5%0.2%0.2%−24.0%−401.5%22.3%23.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue23
  2. Materials and goods−16
  3. Employee costs−0.2
  4. Other expenses−4.9
  5. Operating profit2.4
  6. Depreciation−0.3
  7. Other income+3.4
  8. Finance costs0.0
  9. Profit before tax5.6
  10. Tax−0.1
  11. Net profit5.5

What the company owns

  • Receivables₹6 Cr
  • Plant, investments and other assets₹6 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹8 Cr
  • Other liabilities₹4 Cr

Profit and loss

Standalone, ₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Mar 2026
Revenue from operations13.513.919.111.85.74.70.00.014.623.3
––––––0.30.313.520.9
Materials and goods bought–9.015.99.44.95.70.00.013.115.7
Employee costs––––––0.20.00.00.2
Other expenses––––––0.10.20.44.9
Operating profit before depreciation––––––−0.3−0.31.12.4
Operating margin––––––––7.4%10.3%
Materials, % of revenue––––––––89.9%67.5%
Employee costs, % of revenue––––––––0.0%1.1%
Other expenses, % of revenue––––––––2.7%21.1%
Depreciation and amortisation0.70.6–––0.20.10.10.10.3
Operating profit after depreciation––––––−0.4−0.31.02.1
Other income0.11.60.00.00.00.20.00.02.33.4
Finance costs––0.00.00.00.00.00.00.00.0
Profit before one-off items and tax0.20.10.00.2−1.4−18.3−0.4−0.33.35.6
One-off items––––––0.0−0.5––
Profit before tax0.20.10.00.0−1.4−19.0−0.4−0.83.25.6
0.10.00.00.00.00.00.00.00.00.1
Net profit0.20.10.00.0−1.4−19.0−0.4−0.83.25.5
Net margin1.2%0.5%0.2%0.2%−24.0%−401.5%––22.3%23.7%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2019, Mar 2020 and Mar 2021: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2022: revenue, other income and exceptional items less the total expenses stated do not come to the profit before tax the same statement states, so the operating expenses cannot be told apart from the rest.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Mar 2026
151513,21,728−6−6138
Share capital999,19,95099111
Reserves554,01,778−15−15027
Borrowings222,04,71222000
13157,55,30066011
222,04,71222000
Total assets293122,81,739211612
221,57,18411113
272921,24,555111610
Net debt221,62,571110−20
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Mar 2026
0.00.2−0.7−6.4−2.1−2.4
0.00.2−0.7−6.4−2.14.5
1.319.1−0.4−5.8−3.2−4.8
Receivables9.412.20.00.0−3.9−2.0
Inventories0.42.50.00.00.00.0
Payables−6.6−2.0−0.1−4.81.0−0.3
Other working capital−1.86.4−0.3−0.9−0.3−2.4
Tax paid0.00.00.00.00.00.0
Capital spending0.10.00.00.00.02.4
Free cash flow−0.10.2−0.7−6.4−2.1−4.7
−0.10.80.06.52.31.1
0.0−0.20.0−0.21.10.0
Dividends paid0.00.00.00.00.00.0
Shares bought back––0.00.0––
Shares issued0.00.00.00.01.10.0
Net change in cash−0.10.8−0.7−0.11.2−1.3
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Mar 2026
––₹0.04₹0.02−₹1.49−₹20.61−₹0.80−₹8.94₹35.29₹59.98
As stated that year₹0.18₹0.07₹0.04₹0.02−₹1.49−₹20.61−₹0.80−₹8.94₹35.29₹59.98
–––₹0.02−₹1.49−₹20.61−₹0.80–₹35.29₹59.98
Book value per share––₹15.84₹15.86₹14,36,738.91−₹6.24––₹30.19–
Shareholder yield––––0.0%0.0%––––
Market cap at the year end (₹ crore)––4.424.984.043.75––––
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March.

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 29 MayMar 2024Mar 2025Mar 2026
Revenue growth2.4%37.6%−37.9%−51.7%−17.4%−100.0%––59.7%
Operating profit growth––––––––122.6%
Net profit growth−57.4%−50.3%−46.4%–––––70.0%
Earnings per share growth––−50.0%–––––70.0%
–0.2%0.1%0.0%0.0%––164.4%99.7%
––−0.1 pts−0.1 pts0.0 pts–––−64.8 pts
From the net margin––0.0 pts−19.6 pts0.0 pts–––10.6 pts
From asset turnover––−0.1 pts19.4 pts0.0 pts–––−58.9 pts
From borrowing––0.0 pts0.0 pts0.0 pts–––−16.5 pts
Return on capital employed––––––−29.2%36.3%25.8%
Cash conversion–––––––−64.8%−43.1%
Interest cover––––––––4,286.0
Debt to equity–0.140.140.15––0.000.000.00
Receivable days–2976917,81,25,2971––9793
Inventory days–39921,86,36,0020–000
Payable days––––––0270
Cash conversion cycle, days–––––––7093
Working capital days–2684428,47,81,122−452––84127
Asset turnover–0.650.390.000.000.000.003.772.50
Assets per rupee of net worth–2.002.071.731.73−0.32−0.551.961.68
Sales per rupee of plant–9.267.020.007.850.000.0044.159.57
Capital spending to depreciation––––0.000.000.000.008.93
Plant being built, % of plant in use–––––0.0%–––
Debt to equity is left blank for the years to Mar 2022 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. Interest cover is left blank for the years to Mar 2023 and Mar 2024: operating profit after depreciation is a loss, and a loss covers no interest bill. Return on capital employed is left blank for the year to Mar 2023: net worth and borrowings together come to nought or less, so there is no money employed to set the operating profit against. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
59.3%
Cash from operations against operating profit
−98.7%
Measure5 years3 years
Revenue growth, yearly rate32.5%–
Return on equity, average–132.0%
Return on capital employed, average–11.0%
Operating margin, average–8.9%
Net margin, average–23.0%
Asset turnover, average1.262.09
Cash conversion cycle, days, average–81
Debt to equity, average–0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−11.3−10.8−2.4
Cash from investing10.69.81.1
Cash from financing0.60.80.0
Capital spending2.42.42.4
Dividends paid0.00.00.0
Shares issued for cash1.11.10.0
Borrowings raised–0.00.0
Borrowings repaid0.00.00.0

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––––14.43−71.17––
Receivables growth less revenue growthOur threshold 0 percentage points–––82.4454,58,673.92−82.6433.15––−6.94
Inventory growth less cost-of-goods growthOur threshold 0 percentage points–––81.551,05,03,323.80−117.48100.00–––
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––−44.921,06,69,399.61−1,29,10,055.93––1.7012.30
Effective tax ratePublished threshold 17.16 per cent30.1725.0025.7648.46––––−0.861.03
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––––––−0.861.03
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2026 the company reports one business segment, Single segment, which carries all its revenue.

Max Earth Resources share price by year

Each calendar year to 2024.

YearClose at year endChangeHighest closeLowest close
20244.45+29.7%4.762.76
20233.43+20.8%3.431.80
20222.84−17.4%5.251.91
20213.44−27.9%7.882.66
20204.77+84.2%5.693.10
20192.59–10.502.59
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 24 Jan 2020. 2019 is from its first session, 30 Jan 2019. The close is the year's last trade for 2024 (5 Apr 2024), 2023 (18 Dec 2023) and 2020 (22 Jul 2020).

Recent sessions

The 10 trading days to 5 Apr 2024, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
5 Apr 20244.454.454.454.454.4526,400
4 Apr 20244.054.243.854.244.0040,800
28 Mar 20244.054.054.054.054.054,000
27 Mar 20244.704.704.264.264.6443,200
26 Mar 20244.484.484.484.484.4811,200
22 Mar 20244.274.274.274.274.2717,600
21 Mar 20244.074.074.074.074.0715,200
20 Mar 20243.883.883.883.883.8823,200
19 Mar 20243.363.703.363.703.3816,800
15 Mar 20243.533.533.533.533.533,200
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
30 Jan 2019Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. No corporate action is on record. Earlier prices are not shown.
27 Sep 2016Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
2 Sep 2016Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.

Company details

BSE code
534563
ISIN
INE253N01010
Industry
Other Construction Materials
CIN
L74999MH2004PLC144034
Corporate identity number, the registrar of companies' code for it
Incorporated
2004
Registered office
103, Wellington Business Park 1, Andheri Kurla Road, Jb Nagar, Marol Opp Hindh Swarastra Industrial Estate, Mumbai 400059, Maharashtra
Share registrar
Skyline Financial Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments