Margo Finance logo

Margo Finance financials: balance sheet, profit and loss, cash flow

BSE: 500206FinanceSmall Cap

Margo Finance Limited · Face value ₹10 · Listed May 1994
Last close ₹60.55up ₹2.53 (4.36%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹58.02.

28 Oct: open ₹57.73, high ₹64.90, low ₹57.45

52-week range of traded prices to 28 Oct 2026
₹54.00Low, 9 Mar 2026₹87.90High, 16 Dec 2025
Market cap
₹28 Cr3,835th largest listed
P/E
22.71
P/B
0.22
Dividend yield
Nonein the last 12 months
ROE
1.0%
ROCE
1.4%
Debt to equity
0.00
Volume, BSE
187

Margo Finance's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Margo Finance annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
0.20.3Mar 170.50.2Mar 180.30.00Mar 190.30.00Mar 200.60.20Mar 210.6−0.50Mar 220.6−0.60Mar 230.80.20Mar 241.40.30Mar 252.01.10Mar 26
Peak revenue ₹1.96 Cr, year to Mar 2026; lowest ₹0.20 Cr, year to Mar 2017A loss in 3 of the 10 years shown

Operating and net margin, per cent

  • Operating margin
  • Net margin
154.0%−94.3%41.9%44.3%−25.7%−58.0%54.8%73.7%81.4%154.0%38.3%−7.4%0.2%29.1%−85.5%−94.3%29.9%25.6%54.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue2.0
  2. Employee costs−0.1
  3. Other expenses−0.2
  4. Operating profit1.6
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax1.6
  10. Tax−0.5
  11. Net profit1.1

What the company owns

  • Plant, investments and other assets₹161 Cr
  • Cash and bank₹1 Cr
  • Receivables₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹125 Cr
  • Other liabilities₹37 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Margo Finance quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 MayJun 2026Twelve monthsFiled 4 Aug
Revenue from operations01001111122
–0––0110000
Materials and goods bought––000000000
Employee costs–0––0000000
Other expenses–0––0110000
Operating profit before depreciation–0––0000122
Operating margin–41.9%––44.3%−25.7%−58.0%54.8%73.7%81.4%81.8%
Materials, % of revenue––––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–28.6%––23.0%24.4%25.3%18.0%10.5%7.4%6.6%
Other expenses, % of revenue–29.5%––32.8%101.3%132.7%27.2%15.8%11.2%11.6%
Depreciation and amortisation00–00000000
Operating profit after depreciation–0––0000122
Other income0–000000000
Finance costs–0000000000
Profit before one-off items and tax00000000122
One-off items–0–00000000
Profit before tax00000000122
00000000111
Net profit00000−1−10011
Other comprehensive income–––−104714−18109−44−160
Total comprehensive income–––−104714−18110−43061
Net margin154.0%38.3%−7.4%0.2%29.1%−85.5%−94.3%29.9%25.6%54.6%55.6%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.
Earlier years, Mar 2008 to Mar 2016
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016
Revenue from operations0.180.270.260.270.260.270.230.230.36
0.230.230.180.190.18–––0.30
Employee costs0.070.070.060.060.07–––0.15
Other expenses0.160.160.120.130.11–––0.16
Operating profit before depreciation−0.050.050.080.080.08–––0.06
Operating margin−26.1%16.7%31.7%28.1%30.8%–––16.5%
Employee costs, % of revenue37.1%27.3%22.9%24.1%26.6%–––42.1%
Other expenses, % of revenue90.1%57.2%45.9%48.8%43.5%–––43.5%
Depreciation and amortisation0.010.010.010.010.01–0.02–0.01
Operating profit after depreciation−0.060.040.070.070.07–––0.05
Other income0.040.030.010.020.060.030.050.05–
Finance costs0.000.000.000.000.000.00–0.010.01
Profit before one-off items and tax–0.070.080.080.12−0.25−0.580.010.03
One-off items––––0.020.000.03––
Profit before tax−0.020.070.080.080.14−0.25−0.550.010.03
Tax0.000.020.020.020.030.030.040.01–
Net profit0.050.090.170.090.11−0.27−0.59−0.010.03
Net margin26.1%31.0%64.2%31.7%42.5%−101.5%−252.6%−2.2%8.3%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 May
616637758168125125
Share capital55555555
Reserves112597254163120120
Borrowings00000000
0–––––––
Liabilities due after a year0–––––––
Total assets6208310075221162162
4–––––––
2–––––––
Net debt0–00000−1
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 May
Cash from operations−0.07−0.010.010.010.090.45
Capital spending0.020.060.000.000.000.02
Free cash flow−0.09−0.070.010.010.080.43
Cash from investing−0.02−0.060.000.000.00−0.02
Cash from financing0.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash−0.09−0.070.010.000.080.43
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 May
Earnings per share₹0.68₹0.45−₹0.05₹0.00₹0.37−₹1.10−₹1.25₹0.53₹0.76₹2.34
Diluted earnings per share₹0.68₹0.45−₹0.05₹0.00₹0.37−₹1.10−₹1.25₹0.53₹0.76₹2.34
Book value per share––₹12.66₹35.56₹138.19₹167.82₹127.40₹367.32₹272.62₹272.83
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)7.17.23.53.03.912.612.817.238.427.4

Ratios

Standalone, years to March.Margo Finance PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 30 MayMar 2026Filed 27 May
Revenue growth−44.4%163.9%−46.8%6.6%89.4%3.0%0.5%36.9%66.9%44.9%
Operating profit growth––––––––124.4%59.9%
Net profit growth936.7%−34.4%––33,280.0%–––42.6%209.4%
Earnings per share growth–−33.8%––––––43.4%207.9%
––−0.4%0.0%0.4%−0.7%−0.8%0.2%0.2%0.9%
–––0.4 pts0.4 pts−1.1 pts−0.1 pts1.0 pts0.0 pts0.6 pts
From the net margin–––0.4 pts0.8 pts−1.7 pts−0.1 pts1.1 pts0.0 pts0.3 pts
From asset turnover–––0.0 pts−0.4 pts0.5 pts0.0 pts0.0 pts0.1 pts0.4 pts
From borrowing–––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––––0.4%−0.2%−0.6%0.3%0.8%1.3%
Cash conversion––––−42.1%––2.5%24.7%41.6%
Interest cover–2,141.0––2,464.0–––––
Debt to equity––0.00–0.000.000.000.000.000.00
Receivable days––3–283827130911
Working capital days––2,098–––––––
Asset turnover––0.050.020.010.010.010.010.010.01
Assets per rupee of net worth––1.011.161.291.311.301.311.311.30
Sales per rupee of plant––15.59–31.826.928.1912.7624.2332.65
Capital spending to depreciation––––3.158.520.060.000.281.25
Plant being built, % of plant in use––––0.0%–0.0%0.0%0.0%0.0%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the year to Mar 2020: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.7%
Cash from operations against operating profit
27.9%
Measure10 years5 years3 years
Revenue growth, yearly rate18.4%27.9%49.0%
Profit growth, yearly rate43.0%45.0%–
Return on equity, average–0.0%0.4%
Return on capital employed, average–0.3%0.8%
Operating margin, average–25.3%70.0%
Net margin, average14.4%−13.9%36.7%
Asset turnover, average–0.010.01
Debt to equity, average–0.000.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations0.540.540.45
Cash from investing−0.09−0.02−0.02
Cash from financing0.000.000.00
Capital spending0.080.020.02
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.51−0.47−0.650.160.140.40
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––––3.290.32
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00–0.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent−0.323.33––32.70––44.2664.9832.40
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––––−0.05−0.14−10.29
A threshold marked as ours has no published figure; it is the line we read the check against.