LKP Securities logo

LKP Securities financials: balance sheet, profit and loss, cash flow

NSE: LKPSECBSE: 540192Capital MarketsSmall Cap

LKP Securities Limited · Face value ₹2 · Listed Dec 2016
Last close ₹13.17up ₹0.45 (3.54%)BSE ₹13.26

Share price at the NSE close on 28 Oct 2026. Previous close ₹12.72.

28 Oct: open ₹13.00, high ₹13.26, low ₹12.82

52-week range of BSE trades to 28 Oct 2026
₹11.15Low, 30 Mar 2026₹23.00High, 29 Apr 2026
Market cap
₹109 Cr2,694th largest listed
P/E
14.87
P/B
1.07
Dividend yield
1.52%
ROE
7.5%
ROCE
11.0%
Debt to equity
0.61
Volume, NSE
4,105

LKP Securities' financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.LKP Securities annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
642.4Mar 17838.2Mar 18951.925Mar 19741.615Mar 20854.010Mar 2194139.1Mar 22783.77.3Mar 23979.58.2Mar 241121344Mar 251071062Mar 26
Peak revenue ₹112 Cr, year to Mar 2025; lowest ₹64 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
24.7%2.0%20.0%9.3%10.1%9.2%23.5%11.9%22.4%23.6%24.7%3.8%9.9%2.0%2.2%4.7%14.4%4.8%9.8%11.8%9.6%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue107
  2. Operating expenses−81
  3. Operating profit26
  4. Depreciation−5.3
  5. Other income+0.9
  6. One-off items0.0
  7. Finance costs−8.3
  8. Profit before tax14
  9. Tax−3.4
  10. Net profit10

What the company owns

  • Cash and bank₹138 Cr
  • Plant, investments and other assets₹138 Cr
  • Receivables₹16 Cr

What pays for it: net worth and liabilities

  • Other liabilities₹129 Cr
  • Net worth₹102 Cr
  • Borrowings₹62 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.LKP Securities quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 AprJun 2026Twelve monthsFiled 5 Aug
Revenue from operations6483957485947897112107106
–67866677726876868182
Materials and goods bought––000000000
Employee costs–3038––––––––
Other expenses–3747––––––––
Operating profit before depreciation–1797822922262623
Operating margin–20.0%9.3%10.1%9.2%23.5%11.9%22.4%23.6%24.7%22.1%
Materials, % of revenue––0.0%––––––––
Employee costs, % of revenue–35.9%40.6%––––––––
Other expenses, % of revenue–44.1%50.1%––––––––
Depreciation and amortisation11112234655
Operating profit after depreciation–1686620618212118
Other income25011111511
Finance costs–7751235889
One-off items00000000000
Profit before tax31412618513181410
05−112524533
282241341013107
Other comprehensive income––−100001000
Total comprehensive income––1241441013118
Net margin3.8%9.9%2.0%2.2%4.7%14.4%4.8%9.8%11.8%9.6%6.9%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2018, Mar 2020, Mar 2021, Mar 2022, Mar 2023, Mar 2024, Mar 2025 and Mar 2026 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
39404458678093102
Share capital1515151516161616
Reserves2425304351647685
2515109784462
103–––––––
Liabilities due after a year3–––––––
Total assets144145196211167254383293
18–––––––
126–––––––
Net debt−33−34−87−116−50−102−109−76
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
Cash from operations47.427.9−72.140.3−23.2−4.4
Capital spending0.73.03.01.23.92.1
Free cash flow46.724.9−75.239.0−27.1−6.5
Cash from investing−9.9−0.112.4−49.8−0.7−3.8
Cash from financing−6.5−5.0−1.0−2.625.26.6
Dividends paid0.01.52.20.81.22.4
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.06.34.00.00.0
Net change in cash31.022.8−60.8−12.11.3−1.6
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.LKP Securities dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
Earnings per share–₹1.12₹0.26₹0.22₹0.54₹1.81₹0.50₹1.19₹1.61₹1.25
Diluted earnings per share–₹1.10₹0.25₹0.22₹0.54₹1.81₹0.49₹1.19₹1.60₹1.25
Dividend per share–₹0.10––₹0.20₹0.30₹0.10₹0.15₹0.30₹0.20
Book value per share––₹5.28₹5.43₹6.00₹7.71₹8.49₹9.80₹11.30₹12.34
Dividend payout–8.9%––37.2%16.7%21.0%12.9%18.6%16.0%
Shareholder yield––––0.0%1.4%−4.6%−2.2%0.7%2.6%
Market cap at the year end (₹ crore)581376627501038814617094

Ratios

Consolidated, years to March.LKP Securities PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 27 Apr
Revenue growth31.0%13.3%−21.9%14.5%10.7%−17.0%25.3%15.2%−4.5%
Operating profit growth–−47.4%−14.7%3.9%182.6%−57.9%135.5%21.5%0.0%
Net profit growth239.0%−76.9%−14.2%144.1%239.1%−72.3%154.5%39.0%−22.1%
Earnings per share growth–−76.8%−15.4%145.5%235.2%−72.5%139.4%35.3%−22.4%
–4.9%4.1%9.4%26.4%6.0%13.0%15.3%10.6%
––−0.8 pts5.3 pts17.0 pts−20.4 pts7.0 pts2.3 pts−4.7 pts
From the net margin––0.5 pts4.7 pts19.4 pts−17.6 pts6.2 pts2.7 pts−2.8 pts
From asset turnover––−1.2 pts−0.3 pts−2.1 pts−0.9 pts1.5 pts−3.7 pts−1.2 pts
From borrowing––−0.1 pts0.8 pts−0.3 pts−1.9 pts−0.8 pts3.4 pts−0.6 pts
Return on capital employed–12.4%11.5%11.3%29.8%8.7%20.1%15.2%12.9%
Cash conversion–––1,194.1%207.1%−1,931.6%423.8%−175.4%−42.6%
Interest cover2.31.11.45.28.32.43.32.72.6
Debt to equity–0.660.380.230.160.110.100.470.61
Receivable days–198116808394874655
Working capital days–−38–––––––
Asset turnover–0.660.510.500.460.410.460.350.32
Assets per rupee of net worth–3.733.674.033.993.042.873.693.48
Sales per rupee of plant–25.2123.5230.4432.3014.6920.2416.6815.78
Capital spending to depreciation–––0.411.411.060.300.680.40
Plant being built, % of plant in use––0.0%–9.1%0.0%0.0%0.0%0.0%
No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
3.0%
Cash from operations against operating profit
−16.5%
Measure10 years5 years3 years
Revenue growth, yearly rate–4.9%11.3%
Profit growth, yearly rate–21.0%40.2%
Return on equity, average–14.3%13.0%
Return on capital employed, average–17.3%16.1%
Operating margin, average17.2%21.2%23.6%
Net margin, average7.3%10.1%10.4%
Asset turnover, average–0.400.38
Interest cover, average3.23.82.8
Debt to equity, average–0.290.40

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−31.512.7−4.4
Cash from investing−42.1−54.3−3.8
Cash from financing23.329.36.6
Capital spending13.37.32.1
Dividends paid8.14.42.4
Shares bought back0.00.00.0
Shares issued for cash10.24.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––−19.71−7.0333.579.0311.665.48
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––0.15−0.15−2.080.39
Assets under construction, years of additionsOur threshold 2 years of additions–––0.00–0.120.000.000.000.00
Effective tax ratePublished threshold 17.16 per cent7.4839.44−141.9326.9029.2826.2128.7129.0627.4724.95
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––12.1412.146.421.88−7.50
A threshold marked as ours has no published figure; it is the line we read the check against.