KSL & Industries share price

BSE: 530149Textiles & Apparels

KSL AND INDUSTRIES LTD · Face value ₹4 · Listed May 1995

Trading suspended since 18 Sep 1996

Last traded ₹2.70 on 19 Jun 2020

Latest announcements

Routine notices left out.

  1. Jan 2022

  2. Dec 2020

  3. Aug 2020

  4. Jul 2020

Share price history

Daily closes since Jan 2007, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Dec 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹4.50 Cr+561.9% on a year ago
Net profit
−₹14 Cr
Earnings per share
−₹1.41
Net margin
−315.5%

From revenue to net profit, ₹ crore

  1. Revenue4.5
  2. Depreciation−16
  3. Other income+4.4
  4. Profit before tax−14
  5. Net profit−14

KSL & Industries results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2019. Results for the quarter to Mar 2020 were due by 30 May 2020, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
26−37Mar 1732−37Jun 173.4−36Sep 176.2−36Dec 175.1−99Mar 188.1−15Jun 185.1−14Sep 180.7−15Dec 182.7−7.7Mar 195.4−16Jun 19Sep 194.5−14Dec 19
A loss in 11 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
4.2%−2,239.2%2.7%4.2%−62.4%−26.8%−1,876.7%−66.2%−110.2%−278.6%−33.5%−142.2%−114.2%−1,068.8%−589.7%−1,952.7%−189.4%−275.0%−2,239.2%−288.8%−291.4%−315.5%Mar 17Sep 17Mar 18Sep 18Mar 19Sep 19Dec 19
₹ croreMar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Q1Sep 2019Dec 2019
Revenue from operations154623635–272320263236585135–4
273644729–24––253168100131134–––
Materials and goods bought256503223–11121092323683045–3
Employee costs–––––––––11120000–––
Other expenses–––––––––73492572−1–––
Operating profit before depreciation−119−2−116–3––11−2−2−95−5−6−2−1–––
Operating margin−77.4%−3.5%−32.1%16.2%–11.3%––2.7%4.2%−62.4%−26.8%−1,876.7%−66.2%−110.2%−278.6%−33.5%–––
Depreciation and amortisation14131313–13––131313131216161616––16
Other income1111110–0000–43868346–4
Finance costs17212121–222228222252525000000––
One-off items–––––––––––––0000–––
Profit before tax−139−26−35−29–−32−32−292−34−37−36−36−99−15−14−15−13−16–−14
––––––––3––––000−60––
Net profit−139−26−35−29–−32−32−292−37−37−36−36−99−15−14−15−8−16–−14
Net margin−90.4%−41.2%−98.5%−83.1%–−118.0%−141.0%−1,485.6%−142.2%−114.2%−1,068.8%−589.7%−1,952.7%−189.4%−275.0%−2,239.2%−288.8%−291.4%–−315.5%
Earnings per share−₹13.83−₹2.54−₹3.48−₹2.88–−₹3.17−₹3.17−₹29.03−₹3.39−₹3.64−₹3.61−₹3.62−₹9.80−₹1.52−₹1.39−₹1.51−₹0.77−₹1.57–−₹1.41
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Mar 2016 and Sep 2019.

The quarters either side of a change of basis do not compare. From the quarter to Mar 2018, the company's revenue for the year to Mar 2018, ₹105 Cr, differs from its quarters added, ₹47 Cr.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
1,0464.0Mar 10Mar 111,400−93Mar 121,093−318Mar 13897−96Mar 14854−267Mar 15Mar 1695−132Mar 17105−206Mar 1817−521,076Mar 19
A loss in 7 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
15.1%−316.2%15.1%6.8%6.5%−22.2%10.4%−89.4%−83.2%0.4%−6.6%−29.1%−10.7%−31.2%−139.1%−196.4%−316.2%Mar 10Mar 12Mar 14Mar 16Mar 18Mar 19

The years either side of a change of basis do not compare. From the year to Mar 2018, the company's revenue for that year, ₹105 Cr, differs from its quarters added, ₹47 Cr.

Results for the year to Mar 2019

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue17
  2. Materials and goods−16
  3. Employee costs−0.6
  4. Other expenses−14
  5. Operating profit−14
  6. Depreciation−65
  7. Other income+21
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax−58
  11. Tax+5.7
  12. Net profit−52

What the company owns

  • Plant, investments and other assets₹590 Cr
  • Receivables₹27 Cr
  • Inventory₹1 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Borrowings₹1,076 Cr
  • Owed to suppliers₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2011 and Mar 2016.

₹ croreMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue from operations1,046–1,4001,093897854–9510517
888–1,305–8391,043–8519930
Materials and goods bought687–1,052774684874–458916
Employee costs––69–42–––41
Other expenses––184–113–––10614
Operating profit before depreciation157–95–59−190–10−94−14
Operating margin15.1%–6.8%–6.5%−22.2%–10.4%−89.4%−83.2%
Materials, % of revenue––75.1%–76.3%–––84.9%96.6%
Employee costs, % of revenue––4.9%–4.6%–––3.7%3.4%
Other expenses, % of revenue––13.1%–12.6%–––100.9%83.2%
Depreciation and amortisation90–101–9554–545365
Operating profit after depreciation67–−5–−36−244–−44−146−78
Other income11–20142641–01521
Finance costs73–1121447468–86740
One-off items–––––––––0
Profit before tax5–−97−203−84−270–−130−205−58
1–−5−3−3−3–32−6
Net profit4–−93−318−96−267–−132−206−52
Net margin0.4%–−6.6%−29.1%−10.7%−31.2%–−139.1%−196.4%−316.2%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the years to Mar 2010, Mar 2015 and Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2013: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019
−743
Share capital40
Reserves−783
1,076
577
784
Total assets618
539
79
Net debt1,076
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2010, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Earnings per share–––−₹31.89−₹8.35−₹26.79–−₹12.89−₹20.51−₹5.19
Diluted earnings per share–––––––−₹12.89−₹20.51−₹5.19
Book value per share–––––––––−₹73.78
Market cap at the year end (₹ crore)381–909351193166–171–29

Ratios

Standalone, years to March.

RatioMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Revenue growth24.2%––−21.9%−17.9%−4.8%–––−84.3%
Operating profit growth−0.7%–––––––––
Net profit growth−83.6%–––––––––
Return on equity–––––––––7.0%
Return on capital employed–––––––––−23.5%
Interest cover0.9–––––––––
Receivable days–––––––––597
Inventory days–––––––––24
Payable days–––––––––6
Cash conversion cycle, days–––––––––614
Working capital days–––––––––−4,071
Asset turnover–––––––––0.03
Assets per rupee of net worth–––––––––−0.83
Sales per rupee of plant–––––––––0.03
Interest cover is left blank for the years to Mar 2012, Mar 2014, Mar 2015, Mar 2017 and Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Debt to equity is left blank for the year to Mar 2019: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2010, Mar 2012, Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2019.

Return on assets, latest year
−8.4%
Measure5 years3 years
Operating margin, average−46.1%−54.1%
Net margin, average−170.8%−217.3%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Effective tax ratePublished threshold 17.16 per cent24.33–––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, TEXTILE, which carries all its revenue.

Where the return came from

Yearly rates to Mar 2019, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−59.9%––0.0%
3 years−43.0%––0.0%
5 years−31.4%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

KSL & Industries dividend calendar

Each payment in the month it went ex, as declared, ₹ a share at the time. Years running counted to the year to Mar 2019.

Dividends by the month each went ex
YearJanFebMarAprMayJunJulAugSepOctNovDecIn the year
2009₹0.40₹0.40
2008₹0.40₹0.40

Interim or final dividendSpecial dividendNone that month

KSL & Industries dividend history

Every payment with its ex-date and record date, year by year.

2009

  • Jul27Mon

    ₹0.40Final

    Ex-date 27 Jul 2009 · books closed to 31 Jul 2009

    0.57%of the price

2008

  • Aug4Mon

    ₹0.40Final

    Ex-date 4 Aug 2008 · books closed to 9 Aug 2008

    0.25%of the price

Grouped by the calendar year each went ex, so a year's total here can differ from the year it was paid for above. Of the price is the dividend as a share of the close on the session before its ex-date. A book closure is the run of days the company's register is frozen to settle who is paid; a record date is the one-day form of it.

KSL & Industries share price by year

Each calendar year to 2020.

YearClose at year endChangeHighest closeLowest close
20202.70+58.8%2.701.70
20191.70−67.3%4.941.41
20185.20−64.0%15.233.58
201714.45−16.2%19.7513.50
201617.25−10.2%20.0013.30
201519.20−9.0%22.4016.30
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2020 is from its first session, 5 Feb 2020. The close is the year's last trade for 2020 (19 Jun 2020) and 2019 (18 Oct 2019).

Recent sessions

The 10 trading days to 19 Jun 2020, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
19 Jun 20202.702.702.702.702.70100
18 Jun 20202.582.582.582.582.58645
17 Jun 20202.462.462.462.462.46200
16 Jun 20202.352.352.352.352.3550
15 Jun 20202.242.242.242.242.2450
12 Jun 20202.142.142.142.142.14200
11 Jun 20202.042.042.042.042.04100
9 Jun 20201.951.951.951.951.9539
8 Jun 20201.861.861.861.861.86288
3 Jun 20201.781.781.781.781.7821
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
530149
ISIN
INE219A01026
Industry
Textiles & Apparels
CIN
L17119DN1983PLC000074
Corporate identity number, the registrar of companies' code for it
Incorporated
1983
Registered office
Plot No. 69, Dhanu Udyog Industrial Area, Piperia, Silvassa 396230, Dadra & Nagar Haveli
Share registrar
Bigshare Services Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments