Kalyani Investment Company logo

Kalyani Investment Company financials: balance sheet, profit and loss, cash flow

NSE: KICLBSE: 533302FinanceSmall Cap

Kalyani Investment Company Limited · Face value ₹10 · Listed Jan 2011
Last close ₹4,340.20down ₹123.70 (2.77%)BSE ₹4,346.25

Share price at the NSE close on 29 Oct 2026. Previous close ₹4,463.90.

29 Oct: open ₹4,464.00, high ₹4,508.00, low ₹4,320.00

52-week range of traded prices to 29 Oct 2026
₹4,011.00Low, 30 Mar 2026₹6,296.00High, 29 Oct 2025
Market cap
₹1,895 Cr1,138th largest listed
P/E
46.63
P/E without one-offs
36.98
P/B
0.17
Dividend yield
0.23%
ROE
0.4%
ROE without one-offs
0.5%
ROCE
0.6%
Debt to equity
0.00
Volume, NSE
3,515

Kalyani Investment Company's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them. It had no borrowings at 31 Mar 2026.

10 years at a glance

₹ crore, years to March.Kalyani Investment Company annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
028Mar 17042Mar 183261Mar 1941480Mar 208.0350Mar 2131570Mar 2256580Mar 2367700Mar 2478720Mar 2578370Mar 26

Operating and net margin, per cent

  • Operating margin
  • Net margin
434.3%47.1%87.1%59.6%90.6%94.6%93.2%88.4%82.2%189.3%117.9%434.3%186.3%104.4%104.9%91.5%47.1%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

The years either side of a change of basis do not compare. From the year to Mar 2021, the company's revenue for that year, ₹7.96 Cr, differs from its quarters added, ₹5.39 Cr.

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue78
  2. Employee costs−0.6
  3. Other expenses−13
  4. Operating profit64
  5. Depreciation0.0
  6. Other income0.0
  7. One-off items−15
  8. Finance costs0.0
  9. Profit before tax49
  10. Tax−12
  11. Net profit37

What the company owns

  • Plant, investments and other assets₹12,124 Cr
  • Cash and bank₹310 Cr

What pays for it: net worth and liabilities

  • Net worth₹11,391 Cr
  • Other liabilities₹1,043 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Kalyani Investment Company quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 27 MayMar 2026Jun 2026Twelve monthsFiled 13 Aug
Revenue from operations0032418315667787878
–2–5333591414
Materials and goods bought–––00000000
Employee costs–1–12100011
Other expenses–1–4223491313
Operating profit before depreciation–−2–365285362696465
Operating margin–––87.1%59.6%90.6%94.6%93.2%88.4%82.2%82.5%
Materials, % of revenue–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––3.4%21.1%3.4%0.8%0.7%0.6%0.8%0.8%
Other expenses, % of revenue–––9.5%19.3%6.0%4.6%6.1%11.0%17.0%16.7%
Depreciation and amortisation00000000000
Operating profit after depreciation–−2–355285362696465
Other income1029010007000
Finance costs–0–00000000
Profit before one-off items and tax82729375285369696465
One-off items0−9004244252228−15−11
Profit before tax818293746717791974954
0001512141921261213
Share of profit of joint ventures and associates20243226–––––––
Net profit2842614835575870723741
Other comprehensive income–––−1,7912,5856664422,3833402,6394,549
Total comprehensive income–––−1,7422,6197235002,4534112,6754,590
Net margin––189.3%117.9%434.3%186.3%104.4%104.9%91.5%47.1%51.9%
Net margin without joint ventures and associates––89.1%52.9%–––––––
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2018 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2019: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Share of profit of joint ventures and associates is left blank for the year to Mar 2021: the filing states 0 for this share both for the period and for the year so far, which the form also writes for a line it does not fill, while the company's other filings for the same year show it was not 0 over those months.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 27 MayMar 2026
2,0084,6285,3515,8518,3048,71611,391
Share capital4444444
Reserves2,0044,6235,3465,8478,3008,71111,387
Borrowings0000000
Total assets2,0544,7415,4666,0158,7799,31012,434
Plant in use, after depreciation1000000
Cash and cash equivalents0000000
Other bank balances245686126182246310
Net debt−25−56−86−127−183−247−310
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 27 MayMar 2026
Cash from operations−23.1−9.3−3.6−12.1−16.1−17.9
Capital spending0.00.00.00.00.00.0
Free cash flow−23.1−9.3−3.6−12.1−16.1−17.9
Cash from investing23.09.33.612.116.317.8
Cash from financing0.00.00.00.00.00.0
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash−0.10.00.1−0.10.1−0.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Kalyani Investment Company dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 27 MayMar 2026
Earnings per share₹63.91₹95.85–₹110.05₹79.23₹130.97₹133.05₹160.48₹163.89₹84.23
Diluted earnings per share₹63.91₹95.85–₹110.05₹79.23₹130.97₹133.05₹160.48₹163.89₹84.23
Dividend per share–––––––––₹10.00
Book value per share–––₹4,601.28₹10,601.85₹12,258.49₹13,404.95₹19,025.18₹19,967.61₹26,096.98
Dividend payout–––––––––11.9%
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)7101,0386944176876917651,5831,8241,757
Earnings per share is left blank for the year to Mar 2019: the earnings per share stated does not match any profit the filing states over the shares in issue, and the share count barely moved during the period.

Ratios

Consolidated, years to March.Kalyani Investment Company PE ratio and valuation

RatioMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 27 MayMar 2026
Revenue growth−100.0%––26.3%–285.4%81.2%20.1%17.1%−0.2%
Operating profit growth–––––485.3%89.4%18.3%11.0%−7.1%
Net profit growth−23.0%50.0%46.0%−21.4%−28.0%65.3%1.6%20.6%2.1%−48.6%
Earnings per share growth−23.0%50.0%––−28.0%65.3%1.6%20.6%2.1%−48.6%
–––2.4%1.0%1.1%1.0%1.0%0.8%0.4%
––––−1.3 pts0.1 pts−0.1 pts0.0 pts−0.1 pts−0.5 pts
From the net margin––––6.4 pts−0.6 pts−0.5 pts0.0 pts−0.1 pts−0.4 pts
From asset turnover––––−7.8 pts0.7 pts0.4 pts−0.1 pts0.0 pts−0.1 pts
From borrowing––––0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed–––1.8%0.1%0.5%0.9%0.7%0.8%0.6%
Cash conversion––––−66.7%−16.3%−6.1%−17.3%−22.6%−48.6%
Debt to equity–––0.000.000.000.000.000.000.00
Receivable days–––00000––
Asset turnover–––0.020.000.010.010.010.010.01
Assets per rupee of net worth–––1.021.021.021.021.051.061.08
Sales per rupee of plant–––77.3518.4891.91234.75480.621,504.231,501.04
Capital spending to depreciation––––0.000.000.000.000.00–
Plant being built, % of plant in use–––0.0%0.0%0.0%0.0%0.0%––
Interest cover is left blank for the year to Mar 2018: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth and operating profit growth are left blank for the year to Mar 2021: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017, Mar 2018 and Mar 2019, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
0.3%
Cash from operations against operating profit
−27.9%
Measure10 years5 years3 years
Revenue growth, yearly rate–57.9%11.9%
Profit growth, yearly rate0.2%1.2%−14.1%
Return on equity, average–0.9%0.7%
Return on capital employed, average–0.7%0.7%
Operating margin, average–89.8%87.9%
Net margin, average–106.8%81.1%
Asset turnover, average–0.010.01
Debt to equity, average–0.000.00

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−59.0−46.2−17.9
Cash from investing59.146.217.8
Cash from financing0.00.00.0
Capital spending0.00.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––1.021.121.010.950.790.34
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.24−0.13−0.16−0.26
Assets under construction, years of additionsOur threshold 2 years of additions––––0.00–––––
Effective tax ratePublished threshold 17.16 per cent−0.100.320.1341.4125.4819.8324.7423.2426.6224.76
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––7.636.755.346.89−7.96
A threshold marked as ours has no published figure; it is the line we read the check against.