Jindal Photo logo

Jindal Photo financials: balance sheet, profit and loss, cash flow

NSE: JINDALPHOTBSE: 532624FinanceSmall Cap

Jindal Photo Limited · Face value ₹10 · Listed Apr 2005
Last close ₹1,114.40up ₹12.40 (1.13%)BSE ₹1,111.85

Share price at the NSE close on 27 Oct 2026. Previous close ₹1,102.00.

27 Oct: open ₹1,105.90, high ₹1,117.90, low ₹1,065.80

52-week range of traded prices to 27 Oct 2026
₹936.00Low, 12 Oct 2026₹1,616.60High, 10 Dec 2025
Market cap
₹1,143 Cr1,378th largest listed
P/E
Lossover the last 12 months
P/B
1.12
Dividend yield
Nonein the last 12 months
ROE
−6.2%
ROCE
1.8%
Debt to equity
0.06
Volume, NSE
18,17394.0% delivered

Jindal Photo's financial statements for the 10 years to Mar 2026, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Jindal Photo annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
00.0Mar 170−2.4Mar 1800.20Mar 190.1−3.453Mar 200.2−4.557Mar 210.163463Mar 227.916768Mar 232026655Mar 242.522659Mar 2513−2365Mar 26
Peak revenue ₹20 Cr, year to Mar 2024; lowest ₹0.00 Cr, year to Mar 2017A loss in the year to Mar 2026, −₹23 Cr

Operating and net margin, per cent

  • Operating margin
  • Net margin
5,76,109.1%−3,390.0%−360.0%−86.4%−327.3%93.5%97.8%83.7%95.7%−3,390.0%−2,027.3%5,76,109.1%2,126.7%1,308.1%9,184.6%−181.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Consolidated: the company and its subsidiaries together. ₹ crore.

From revenue to net profit

  1. Revenue13
  2. Employee costs−0.2
  3. Other expenses−0.3
  4. Operating profit12
  5. Depreciation−0.1
  6. Other income0.0
  7. One-off items0.0
  8. Finance costs−5.4
  9. Profit before tax6.7
  10. Tax−2.8
  11. Joint ventures−27
  12. Net profit−23

What the company owns

  • Plant, investments and other assets₹1,243 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹1,021 Cr
  • Other liabilities₹157 Cr
  • Borrowings₹65 Cr

Profit and loss

Consolidated, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Jindal Photo quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 MayJun 2026Twelve monthsFiled 13 Aug
Revenue from operations00000082021320
4––00010011
Materials and goods bought––000000000
Employee costs0––00000000
Other expenses4––00000000
Operating profit before depreciation−4––00072021219
Operating margin–––−360.0%−86.4%−327.3%93.5%97.8%83.7%95.7%97.0%
Materials, % of revenue–––0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Employee costs, % of revenue–––190.0%86.4%181.8%2.7%0.9%7.7%1.6%1.1%
Other expenses, % of revenue–––270.0%100.0%245.5%3.8%1.3%8.5%2.7%1.9%
Depreciation and amortisation00–00000000
Operating profit after depreciation−4––00072021219
Other income51300000000
Finance costs1–045565555
Profit before one-off items and tax003−5−5−6215−3714
One-off items0−1–00000000
Profit before tax0−12−5−5−6215−3714
00–−10−1−10033
Share of profit of joint ventures and associates–−1000638164250229−27−74
Net profit0−20−3−4634167266226−23−62
Other comprehensive income–––−25−31216832821
Total comprehensive income–––−51631168268242809759
Net margin–––−3,390.0%−2,027.3%5,76,109.1%2,126.7%1,308.1%9,184.6%−181.2%−310.3%
Net margin without joint ventures and associates–––−3,330.0%−2,004.5%−3,672.7%35.8%75.5%−111.0%30.4%–
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2017 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Tax is left blank for the year to Mar 2019: profit before tax less the tax charge stated does not come to the profit after tax the same statement states, so the tax charge is not shown. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Balance sheet

Consolidated, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
8224251,8251,9922,2619681,021
Share capital7710101010101010
Reserves514151,8141,9822,2509581,011
Borrowings053576368555965
Total assets103991051,9082,0802,3351,0481,243
Plant in use, after depreciation43333322
Inventories00000100
Cash and cash equivalents00000000
Other bank balances0–2––0––
Current investments3–––––––
Net debt−353566368555965
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Cash from operations−0.12−0.36−0.51−0.380.067.45
Capital spending0.000.000.000.000.000.00
Free cash flow−0.12−0.36−0.51−0.380.067.45
Cash from investing1.62−1.190.000.39−0.07−7.43
Cash from financing0.000.000.500.000.000.00
Dividends paid0.000.000.000.000.000.00
Shares bought back0.000.000.000.000.000.00
Shares issued0.000.000.000.000.000.00
Net change in cash1.50−1.55−0.010.01−0.010.02
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Jindal Photo dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Earnings per share−₹0.04−₹2.34₹0.16−₹3.30−₹4.35–₹162.96₹258.86₹220.25−₹22.21
Diluted earnings per share−₹0.04−₹2.34₹0.16−₹3.30−₹4.35–₹162.96₹258.86₹220.25−₹22.21
Book value per share––₹79.94₹23.62₹24.38₹1,778.79₹1,941.98₹2,203.29₹943.76₹995.39
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)9755218842692805596621,007
Earnings per share is left blank for the year to Mar 2022: the earnings per share stated has the opposite sign to the profit stated beside it, so it is not shown.

Ratios

Consolidated, years to March.Jindal Photo PE ratio and valuation

RatioMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Filed 30 May
Revenue growth––120.0%−50.0%7,045.5%158.3%−87.9%411.4%
Operating profit growth–––––170.2%−89.6%484.5%
Net profit growth––––−73.6%58.9%−14.9%–
Earnings per share growth–––––58.8%−14.9%–
–−6.4%−18.1%68.5%8.8%12.5%14.0%−2.3%
––−11.7 pts86.6 pts−59.8 pts3.7 pts1.5 pts−16.3 pts
From the net margin––2.6 pts5,166.1 pts−68.3 pts−3.4 pts75.2 pts−14.3 pts
From asset turnover––−4.5 pts−4,887.1 pts8.9 pts7.2 pts−73.8 pts−1.8 pts
From borrowing––−9.8 pts−192.4 pts−0.4 pts−0.1 pts0.1 pts−0.2 pts
Return on capital employed–−0.5%−0.3%0.0%0.4%0.9%0.2%1.1%
Cash conversion–––−0.1%−0.3%−0.1%0.0%–
Interest cover––––1.34.40.42.2
Debt to equity0.002.182.300.030.030.020.060.06
Receivable days––0––0––
Asset turnover0.000.000.000.000.000.010.000.01
Assets per rupee of net worth1.261.904.141.091.041.041.051.15
Sales per rupee of plant0.000.040.080.043.088.121.005.24
Capital spending to depreciation––0.000.000.000.000.000.00
Plant being built, % of plant in use––0.0%––0.0%––
Interest cover is left blank for the years to Mar 2017, Mar 2020, Mar 2021 and Mar 2022: operating profit after depreciation is a loss, and a loss covers no interest bill. Revenue growth is left blank for the year to Mar 2017: between the two periods the company demerged a business, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Return on assets, latest year
−2.0%
Cash from operations against operating profit
61.9%
Measure5 years3 years
Revenue growth, yearly rate124.6%17.0%
Return on equity, average20.3%8.1%
Return on capital employed, average0.5%0.7%
Operating margin, average8.7%92.4%
Net margin, average1,17,709.5%3,437.2%
Asset turnover, average0.010.01
Interest cover, average2.12.4
Debt to equity, average0.040.05

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations6.267.137.45
Cash from investing−8.30−7.11−7.43
Cash from financing0.500.000.00
Capital spending0.000.000.00
Dividends paid0.000.000.00
Shares bought back0.000.000.00
Shares issued for cash0.000.000.00

Accounting checks

Consolidated, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––−5.8463.108.4112.0313.36−1.99
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––0.000.000.000.02
Effective tax ratePublished threshold 17.16 per cent83.72–––−67.260.00–42.58
Tax charged less tax paid, % of profitOur threshold 10 percentage points––––−67.260.00–4.80
A threshold marked as ours has no published figure; it is the line we read the check against.