Intec Capital logo

Intec Capital financials: balance sheet, profit and loss, cash flow

BSE: 526871FinanceSmall Cap

Intec Capital Limited · Face value ₹10 · Listed Apr 1995
Last close ₹14.70up ₹0.23 (1.59%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹14.47.

28 Oct: open ₹14.80, high ₹14.80, low ₹14.25

52-week range of traded prices to 28 Oct 2026
₹8.67Low, 10 Mar 2026₹18.69High, 9 Jun 2026
Market cap
₹27 Cr4,023rd largest listed
P/E
9.01
P/B
0.65
Dividend yield
Nonein the last 12 months
ROE
7.9%
NIM
21.93%
Cost of funds
8.92%
Credit cost
−22.90%
ROA
9.16%
Leverage
1.98times net worth
Volume, BSE
1,074

Intec Capital's financial statements for the 10 years to Mar 2026, as a lender reports them, consolidated: the company and its subsidiaries together, with the twelve months to Jun 2026 after them.

10 years at a glance

Consolidated, laid out as a lender that is not a bank files them. A lender's lines are blank for the years to Mar 2017, Mar 2018 and Mar 2019: the company's filing for those results has none of them.Intec Capital annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
0.3Mar 17−30Mar 18−56Mar 196.1−37Mar 205.618Mar 212.92.3Mar 223.1−28Mar 232.4−5.7Mar 240.00.2Mar 258.06.9Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
21.9%−24.8%7.9%4.1%5.1%4.7%−0.1%21.9%−15.9%12.7%1.7%−24.8%−5.9%0.2%9.2%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Income

₹ crore, years to March.

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–––16.27.09.88.53.94.512.1
Interest earned–––13.95.83.03.32.71.110.9
Interest paid–––7.80.20.10.20.21.22.9
Net interest income–––6.15.62.93.12.40.08.0
–––2.31.26.85.21.23.31.2
Fees and commission–––0.40.10.00.00.00.00.0
Other operating revenue–––0.50.06.73.61.12.40.8
Income outside operations–––1.41.10.11.60.20.90.4
The lines under it are parts of it, not all of it.–––11.99.911.911.58.05.96.1
Profit before provisions–––−3.5−3.1−2.2−3.1−4.4−2.63.1
Set aside for bad loans–––44.9−20.22.016.44.5−3.8−8.3
Exceptional items–––0.08.66.60.00.00.0−1.2
Profit before tax1.4−33.8−69.9−48.425.72.4−19.5−8.91.210.1
1.0−3.4−14.4−11.07.90.18.6−3.20.93.2
Net profitThe lines under it are parts of it, not all of it.0.3−30.4−55.5−37.417.82.3−28.2−5.70.26.9
Other comprehensive income–––0.00.0−0.10.00.00.00.0
Total comprehensive income–––−37.417.82.2−28.1−5.60.26.9
Earnings per share₹0.19−₹16.57−₹30.24−₹20.36₹9.69₹1.24−₹15.33−₹3.08₹0.24₹3.76
Diluted earnings per share₹0.19−₹16.57−₹30.24−₹20.36₹9.69₹1.24−₹15.33−₹3.08₹0.24₹3.76

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets–13914213097958269
Loans given–65776656484231
Investments–0000000
Deposits–0000000
Borrowings–85725753554124
–48666840343541
Share capital1818181818181818
Reserves6330485022161623

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–7.88%4.07%5.14%4.67%−0.08%21.93%
Yield on interest-earning assets–8.17%4.25%5.39%5.10%2.48%29.91%
Cost of funds–0.26%0.21%0.27%0.42%2.42%8.92%
Spread–7.90%4.05%5.11%4.69%0.06%20.99%
Cost to income141.92%146.48%123.07%137.43%219.05%179.72%66.65%
Credit cost–−28.48%2.77%26.97%8.66%−8.37%−22.90%
Return on assets−15.87%12.68%1.67%−24.81%−5.88%0.25%9.16%
Assets per rupee of net worth3.652.462.032.102.592.571.98
Return on equity−57.83%31.24%3.39%−52.14%−15.23%0.64%18.17%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income2.58%3.98%2.14%2.75%2.54%−0.04%10.60%
Other income0.97%0.84%4.98%4.61%1.28%3.77%1.63%
Operating expenses5.04%7.06%8.76%10.11%8.36%6.70%8.15%
Profit before provisions−1.49%−2.24%−1.64%−2.75%−4.54%−2.97%4.08%
Set aside for bad loans19.05%−14.36%1.45%14.44%4.69%−4.28%−11.05%
Exceptional items0.00%6.16%4.88%0.00%0.00%0.00%−1.65%
Profit before tax−20.54%18.28%1.78%−17.20%−9.23%1.31%13.47%
Tax−4.67%5.60%0.11%7.61%−3.35%1.06%4.31%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−15.87%12.68%1.67%−24.81%−5.88%0.25%9.16%

Cash flow

Consolidated, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operations15.29.51.52.79.823.7
Capital spending0.10.10.30.00.00.0
Free cash flow15.19.51.22.79.823.7
Cash from investing−1.0−0.2−0.20.11.10.0
Cash from financing−13.6−8.1−4.21.2−15.4−20.8
Dividends paid0.00.00.00.00.00.0
Shares bought back0.00.00.00.00.00.0
Shares issued0.00.00.00.00.00.0
Net change in cash0.61.2−2.94.0−4.52.9
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Consolidated, ₹ per share, years to March.Intec Capital dividend history

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Earnings per share₹0.19−₹16.57−₹30.24−₹20.36₹9.69₹1.24−₹15.33−₹3.08₹0.24₹3.76
Diluted earnings per share₹0.19−₹16.57−₹30.24−₹20.36₹9.69₹1.24−₹15.33−₹3.08₹0.24₹3.76
Book value per share––₹44.24₹26.16₹35.86₹37.06₹21.74₹18.68₹18.79₹22.55
Shareholder yield––––0.0%0.0%0.0%0.0%0.0%0.0%
Market cap at the year end (₹ crore)90.968.361.561.823.447.830.931.029.720.5

Growth and returns over 3, 5 and 10 years

Consolidated: the company and its subsidiaries together. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate−21.4%14.8%19.3%
Profit growth, yearly rate2.5%−17.2%–
Return on equity, average–−9.0%1.2%
Net margin, average−69.6%−94.3%−28.7%
Asset turnover, average–0.070.08

Where the cash came from and went

Consolidated: the company and its subsidiaries together. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations47.336.223.7
Cash from investing0.81.20.0
Cash from financing−47.4−35.0−20.8
Capital spending0.40.00.0
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued for cash0.00.00.0

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
8 Jun 2026CARE Ratings LimitedFund-based-Long TermLong-term scaleCARE D; ISSUER NOT COOPERATING*Review, Re-affirm95.36
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.