Innovation Software Exports (Delisted) share price

BSE: 517433IT - Software

Innovation Software Exports Ltd. · Face value ₹10 · Listed Jun 1994

Last traded ₹1.07 on 9 Jul 2019

Delisted on 29 Apr 2024.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

Share price history

Daily closes since Oct 2010, adjusted for splits and bonuses

Daily close, ₹ per share

Results for the quarter to Sep 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹0.85 Cr−91.3% on a year ago · −81.0% on the quarter before
Operating profit
₹0.01 Cr−2.9% on a year ago
Net profit
₹0.01 Cr−2.9% on a year ago
Earnings per share
₹0.030.0% on a year ago
Operating margin
1.6%
Net margin
1.2%

From revenue to net profit, ₹ crore

  1. Revenue0.9
  2. Materials and goods−0.8
  3. Employee costs0.0
  4. Other expenses0.0
  5. Operating profit0.0
  6. Depreciation0.0
  7. Other income0.0
  8. Finance costs0.0
  9. Profit before tax0.0
  10. Tax0.0
  11. Net profit0.0

Innovation Software Exports results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2022. Results for the quarter to Dec 2022 were due by 14 Feb 2023, 45 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
Dec 19Mar 20Jun 20Sep 20Dec 209.60.2Mar 212.50.0Jun 219.80.0Sep 21180.0Dec 21520.1Mar 224.50.2Jun 220.90.0Sep 22
Peak revenue ₹52 Cr, quarter to Mar 2022; lowest ₹0.85 Cr, quarter to Sep 2022

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
3.5%0.0%2.2%0.9%0.1%0.0%0.2%3.5%1.6%2.1%0.7%0.1%0.0%0.1%3.4%1.2%Dec 19Jun 20Dec 20Jun 21Dec 21Jun 22Sep 22
₹ croreDec 2017Mar 2018Jun 2018Q1Sep 2018Dec 2018Q3Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Q1Sep 2021Dec 2021Q3Mar 2022Jun 2022Q1Sep 2022
Revenue from operations––0.00.00.00.0–––––––9.62.59.818.352.14.50.9
––0.00.00.00.0–––––––9.42.59.818.352.04.30.8
Materials and goods bought––0.00.00.00.0–––––––9.42.49.718.251.94.20.8
Employee costs––0.00.00.00.0–––––––0.10.00.00.00.10.10.0
Other expenses––0.00.00.00.0–––––––0.00.00.00.10.10.00.0
Operating profit before depreciation––0.00.00.00.0–––––––0.20.00.00.00.10.20.0
Operating margin–––85.6%−6.2%−0.6%–––––––2.2%0.9%0.1%0.0%0.2%3.5%1.6%
Depreciation and amortisation0.00.00.00.00.00.0–––––––0.00.00.00.00.00.00.0
Other income––0.00.00.00.0–––––––0.00.00.00.00.00.00.0
Finance costs––0.00.00.00.0–––––––0.00.00.00.00.00.00.0
One-off items––0.00.00.00.0–––––––0.00.00.00.00.00.00.0
Profit before tax0.00.00.00.00.00.0–––––––0.20.00.00.00.10.20.0
––0.00.00.00.0–––––––0.00.00.00.00.00.00.0
Tax rate–––−0.3%–––––––––4.5%25.9%25.9%25.6%26.0%3.0%25.9%
Net profit0.00.00.00.00.00.0–––––––0.20.00.00.00.10.20.0
Net margin–––85.0%−7.2%−1.4%–––––––2.1%0.7%0.1%0.0%0.1%3.4%1.2%
Earnings per share₹0.00−₹0.10−₹0.03₹0.28–₹0.00––––––––₹0.06₹0.03₹0.02₹0.22₹0.05₹0.03
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarters to Jun 2019, Sep 2019, Dec 2019, Mar 2020, Jun 2020, Sep 2020 and Dec 2020.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
−0.8Mar 130.0−0.1Mar 14−0.1Mar 15Mar 160.0Mar 17−0.1Mar 180.00.00.0Mar 19Mar 209.60.00Mar 21830.10Mar 22
Peak revenue ₹83 Cr, year to Mar 2022; lowest ₹0.01 Cr, year to Mar 2014A loss in 6 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
0.5%−1,060.6%−1.0%0.5%0.2%−1,060.6%−1.9%0.4%0.1%Mar 13Mar 15Mar 17Mar 19Mar 21Mar 22

Results for the year to Mar 2022

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue83
  2. Materials and goods−82
  3. Employee costs−0.2
  4. Other expenses−0.2
  5. Operating profit0.1
  6. Depreciation0.0
  7. Other income0.0
  8. One-off items0.0
  9. Finance costs0.0
  10. Profit before tax0.1
  11. Tax0.0
  12. Net profit0.1

What the company owns

  • Receivables₹49 Cr
  • Plant, investments and other assets₹21 Cr
  • Cash and bank₹0 Cr
  • Inventory₹0 Cr

What pays for it: net worth and liabilities

  • Owed to suppliers₹66 Cr
  • Other liabilities₹4 Cr
  • Net worth₹0 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the years to Mar 2016 and Mar 2020.

₹ croreMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Revenue from operations–0.0––––0.0–9.682.8
––––––0.0–9.682.6
Materials and goods bought0.2–––––0.0–9.482.2
Employee costs––––––0.0–0.20.2
Other expenses––––––0.0–0.10.2
Operating profit before depreciation––––––0.0–0.00.1
Operating margin––––––−1.0%–0.5%0.2%
Materials, % of revenue––––––0.0%–97.1%99.3%
Employee costs, % of revenue––––––50.0%–1.8%0.2%
Other expenses, % of revenue––––––51.0%–0.6%0.3%
Depreciation and amortisation0.00.00.0–0.00.00.0–0.00.0
Operating profit after depreciation––––––0.0–0.00.1
Other income––––––0.0–0.00.0
Finance costs––––––0.0–0.00.0
One-off items––––––0.0–0.00.0
Profit before tax−0.8−0.1−0.1–0.0−0.10.0–0.00.1
0.00.00.0–0.0–0.0–0.00.0
Net profit−0.8−0.1−0.1–0.0−0.10.0–0.00.1
Net margin–−1,060.6%––––−1.9%–0.4%0.1%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2013, Mar 2015, Mar 2017 and Mar 2018: the statement does not state its revenue or finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2014: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2012
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012
Revenue from operations24.71.22.51.10.0
Depreciation and amortisation0.00.00.00.00.0
Other income0.00.00.00.00.0
Profit before one-off items and tax–0.30.40.20.0
One-off items–−0.3–––
Profit before tax0.00.00.40.20.0
Tax–0.00.00.00.0
Net profit0.00.00.40.20.0
Net margin0.1%3.0%16.7%14.9%−57.1%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2022, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Sep 2022Half year
0.2–0.30.40.4
Share capital0.2–3.03.03.0
Reserves0.0–−2.7−2.6−2.6
0.0–0.00.01.4
0.0–11.370.055.9
Liabilities due after a year0.0–0.00.01.4
Total assets0.3–11.670.457.7
0.3–0.00.00.0
0.0–11.570.457.7
Net debt0.0–0.0−0.41.2
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2022, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Sep 2022Half year
0.0−3.1−1.6
0.0−3.1−1.6
0.0−3.2−1.6
Receivables−11.3−37.216.3
Inventories0.00.0−0.2
Payables11.055.3−12.4
Other working capital0.2−21.3−5.2
Tax paid0.00.00.0
Capital spending0.00.00.0
Free cash flow0.0−3.1−1.6
Cash from investing0.00.00.0
Cash from financing0.03.51.4
Dividends paid0.00.00.0
Shares bought back0.00.00.0
Shares issued0.00.00.0
Net change in cash0.00.4−0.2
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Earnings per share−₹2.56–––−₹0.01−₹0.17₹0.00––₹0.11
Diluted earnings per share−₹2.56–––−₹0.01−₹0.17₹0.00––₹0.11
Market cap at the year end (₹ crore)0.560.64––––––––
Earnings per share is left blank for the year to Mar 2021: the earnings per share is stated as 0 while the period's profit or loss comes to at least half a paisa a share, so the 0 stands in for a figure the filing does not give.

Ratios

Standalone, years to March.

RatioMar 2019Mar 2020Mar 2021Mar 2022
Revenue growth–––758.6%
Operating profit growth–––182.5%
Net profit growth–––162.8%
−0.2%–14.0%31.0%
–––17.1 pts
From the net margin–––−9.7 pts
From asset turnover–––6.1 pts
From borrowing–––20.7 pts
Return on capital employed−0.2%–17.6%36.3%
Cash conversion––8.9%−3,122.6%
Debt to equity0.12–0.000.00
Receivable days0–431214
Inventory days––00
Payable days––431295
Cash conversion cycle, days––0−80
Working capital days−128–90
Asset turnover0.07–0.832.02
Assets per rupee of net worth1.15–42.67127.75
Sales per rupee of plant2.99–1,460.5212,540.20
Plant being built, % of plant in use0.0%–0.0%–
No balance sheet is on record for the years to Mar 2013, Mar 2014, Mar 2015, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2022.

Return on assets, latest year
0.2%
Cash from operations against operating profit
−2,311.8%
Measure10 years5 years3 years
Revenue growth, yearly rate128.9%–1,505.5%
Return on equity, average––22.5%
Return on capital employed, average––26.9%
Operating margin, average––0.3%
Net margin, average––0.3%
Asset turnover, average––1.43
Cash conversion cycle, days, average––−40
Debt to equity, average––0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2022.

₹ croreLatest year
Cash from operations−3.11
Cash from investing0.00
Cash from financing3.47
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised3.47
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2019Mar 2020Mar 2021Mar 2022
Altman Z-scorePublished threshold 1.16.01–−0.58−0.07
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets–––7.83
Receivables growth less revenue growthOur threshold 0 percentage points–––−431.52
Other current assets growth less revenue growthOur threshold 5 per cent of revenue–––1.96
Effective tax ratePublished threshold 17.16 per cent––20.4325.97
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––0.00
A threshold marked as ours has no published figure; it is the line we read the check against.

Business segments

In the year to Mar 2019 the company reports one business segment, SOFTWARE, which carries all its revenue.

Innovation Software Exports share price by year

Each calendar year to 2019.

YearClose at year endChangeHighest closeLowest close
20191.070.0%1.071.07
20181.070.0%1.071.07
20171.07+21.6%1.100.84
20160.88+31.3%0.940.68
20150.67−52.1%1.470.53
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. 2019 is from its first session, 8 Jul 2019. 2017 is from its first session, 16 Jan 2017. The close is the year's last trade for 2019 (9 Jul 2019) and 2018 (17 Oct 2018).

Recent sessions

The 10 trading days to 9 Jul 2019, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
9 Jul 20191.071.071.071.071.0750
8 Jul 20191.071.071.071.071.0710
17 Oct 20181.071.071.071.071.0748
12 Jan 20181.071.071.071.071.071
11 Jan 20181.071.071.071.071.071
10 Jan 20181.071.071.071.071.0750
21 Dec 20171.071.071.071.071.0750
11 Dec 20171.021.021.021.021.02612
28 Nov 20171.021.021.021.021.0295
23 Nov 20170.980.980.980.980.981,200
Prices in ₹ per share as traded, not adjusted.

Company details

BSE code
517433
ISIN
INE568B01016
Industry
IT - Software
CIN
L74999TN1992PLC023734
Corporate identity number, the registrar of companies' code for it
Incorporated
1992
Registered office
Plot No.51, Anna Salai, Semmencherry, (OMR), Chennai 600119, Tamil Nadu
Share registrar
Link Intime India Pvt. Ltd
Keeps the register of shareholders and handles transfers and dividend payments