IndoStar Capital Finance logo

IndoStar Capital Finance financials: balance sheet, profit and loss, cash flow

NSE: INDOSTARBSE: 541336FinanceSmall Cap

IndoStar Capital Finance Limited · Face value ₹10 · Listed May 2018
Last close ₹183.07down ₹1.65 (0.89%)BSE ₹183.30

Share price at the NSE close on 30 Oct 2026. Previous close ₹184.72.

30 Oct: open ₹182.00, high ₹185.90, low ₹173.86

52-week range of traded prices to 30 Oct 2026
₹160.83Low, 23 Oct 2026₹292.00High, 29 Jul 2026
Market cap
₹2,960 Cr926th largest listed
P/E
Lossover the last 12 months
P/B
0.78
Dividend yield
Nonein the last 12 months
ROE
−10.0%
NIM
7.35%
Cost of funds
10.02%
Credit cost
15.61%
ROA
1.23%
Leverage
3.07times net worth
Volume, NSE
1,42,15046.7% delivered

IndoStar Capital Finance's financial statements for the 9 years to Mar 2026, as a lender reports them, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2026 after them.

9 years at a glance

Standalone, laid out as a lender that is not a bank files them. No figures on this form for the year to Mar 2017. A lender's lines are blank for the year to Mar 2018: the company's filing for those results has none of them.IndoStar Capital Finance annual reports

Net interest income, Net profit, ₹ crore

  • Net interest income
  • Net profit
  • Loss
236Mar 18502255Mar 19562−340Mar 20413−241Mar 21441−769Mar 22371187Mar 2333472Mar 2445653Mar 25641130Mar 26

Net interest margin, Return on assets, per cent

  • Net interest margin
  • Return on assets
7.4%−8.3%6.0%5.0%5.5%5.3%4.7%5.5%7.4%−3.1%−2.5%−8.3%2.2%0.8%0.5%1.3%Mar 18Mar 20Mar 22Mar 24Mar 26

Income

₹ crore, years to March.

₹ croreMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total income–1,1771,4701,1931,0549731,1251,4121,394
Interest earned–1,0631,3501,1069568899151,1971,263
Interest paid–561788692514518581741621
Net interest income–502562413441371334456641
–114121889884210216131
Fees and commission–544831384751120100
Gains on fair value changes–4146482325213230
Gains on loans sold–18263257117550
Income outside operations–0051142181
The lines under it are parts of it, not all of it.–207315306329308389481506
Profit before provisions–409368195210147155190266
Set aside for bad loans–168154521,151−40831381,143
Exceptional items–00000001,176
Profit before tax361393−448−257−9411877253299
125138−108−16−172000169
Net profit236255−340−241−7691877253130
Other comprehensive income–000010−1−3
Total comprehensive income–255−340−241−7691887152127
Earnings per share₹29.95₹28.21−₹36.85−₹23.14−₹62.06₹13.76₹5.26₹3.86₹9.02
Diluted earnings per share₹27.03₹27.62−₹36.61−₹23.14−₹62.06₹13.76₹5.26₹3.74₹9.01

Balance sheet

₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total assets12,2789,5729,7878,8248,1399,39010,7629,511
Loans given10,1837,5836,6926,4915,1965,9877,2177,434
Investments5024321,7889771,4571,5711,818982
Deposits–0000000
8,9056,6255,7615,4834,8136,0496,9165,477
Bonds and debentures3,5002,0892,0131,9781,1093,2883,7923,074
Loans5,4054,5363,7483,5053,7042,7623,1242,403
3,0302,6893,6792,8783,0233,1023,4263,778

Margins and returns

Per cent a year, on the average of the opening and closing balance sheets.

FigureMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest margin–6.01%5.01%5.54%5.26%4.70%5.49%7.35%
Yield on interest-earning assets–14.44%13.41%11.99%12.60%12.87%14.42%14.47%
Cost of funds–10.15%11.18%9.15%10.06%10.70%11.43%10.02%
Spread–4.29%2.23%2.84%2.54%2.17%2.99%4.45%
Cost to income33.59%46.12%61.02%61.07%67.68%71.57%71.69%65.50%
Credit cost–9.18%6.34%17.46%−0.69%1.49%2.08%15.61%
Return on assets–−3.11%−2.49%−8.27%2.21%0.82%0.52%1.28%
Assets per rupee of net worth–3.823.042.842.872.863.092.81
Return on equity–−11.89%−7.58%−23.46%6.35%2.34%1.61%3.61%

Where the return on assets comes from

Per cent of average total assets, a year. Each line adds to the one below it. The year to Mar 2019, the first with a balance sheet on this form, has none a year before it to average with, so its ratios are blank.

Per centMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net interest income5.15%4.27%4.74%4.38%3.81%4.52%6.33%
Other income1.10%0.91%1.05%0.99%2.40%2.14%1.29%
Operating expenses2.88%3.16%3.54%3.63%4.44%4.78%4.99%
Profit before provisions3.37%2.02%2.26%1.73%1.76%1.89%2.63%
Set aside for bad loans7.46%4.67%12.37%−0.47%0.95%1.36%11.28%
Exceptional items0.00%0.00%0.00%0.00%0.00%0.00%11.60%
Profit before tax−4.10%−2.66%−10.11%2.21%0.82%0.52%2.95%
Tax−0.98%−0.16%−1.84%0.00%0.00%0.00%1.67%
Associates and businesses sold or closed0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on assets−3.11%−2.49%−8.27%2.21%0.82%0.52%1.28%

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2026, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 AprMar 2026Sep 2026Half year
Cash from operations1,264−1,100962−1,719−1,061−989−453
Capital spending722582294
Free cash flow1,257−1,123958−1,727−1,083−998−457
Cash from investing−9851,197−233674−3042,259204
Cash from financing−157−293−6361,2671,070−1,330385
Dividends paid05800000
Shares bought back0000000
Shares issued1,2226002532122
Net change in cash122−19793223−296−60136
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.IndoStar Capital Finance dividend history

₹ per shareMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Filed 29 AprMar 2026
Earnings per share₹29.95₹28.21−₹36.85−₹23.14−₹62.06₹13.76₹5.26₹3.86₹9.02
Diluted earnings per share₹27.03₹27.62−₹36.61−₹23.14−₹62.06₹13.76₹5.26₹3.74₹9.01
Dividend per share–₹2.00₹1.00––––––
Book value per share–₹328.41₹290.82₹297.34₹211.50₹222.12₹227.96₹251.74₹233.85
Dividend payout–7.2%–––––––
Shareholder yield–––−31.7%1.8%0.0%0.0%−6.1%−6.9%
Market cap at the year end (₹ crore)–3,8382,2913,8552,8731,4162,5904,1613,065

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Measure10 years5 years3 years
Revenue growth, yearly rate–3.2%12.9%
Profit growth, yearly rate––−11.4%
Return on equity, average–−1.9%2.5%
Net margin, average−3.1%−7.0%6.5%
Asset turnover, average–0.130.13

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations−3,908−3,769−989
Cash from investing3,5922,6292,259
Cash from financing791,007−1,330
Capital spending66399
Dividends paid5800
Shares bought back000
Shares issued for cash472465212

Credit ratings

An agency's view of the chance the company repays a borrowing on time, from AAA, the highest, down to D, in default.

DateAgencyBorrowing ratedRatingOutlookAmount, ₹ Cr
30 Sep 2026CARE Ratings LimitedSecuritisation NotesWithdrawnReview, Other
21 Aug 2026CARE Ratings LimitedPass Through CertificatesWithdrawnReview, Other
28 Jul 2026CRISIL Ratings LimitedCommercial PaperCrisil A1+Review, Re-affirm2,000
28 Jul 2026CRISIL Ratings LimitedNon-convertible debenturesWithdrawnReview, Other25
28 Jul 2026CRISIL Ratings LimitedBank FacilitiesCrisil AA-Review, Re-affirmStable435
28 Jul 2026CRISIL Ratings LimitedNon-convertible debenturesCrisil AA-Review, Re-affirmStable250
9 Jul 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesCARE AA-Review, Re-affirmStable25
9 Jul 2026CARE Ratings LimitedFund-based-Long TermCARE AA-Review, Re-affirmStable2,043.10
9 Jul 2026CARE Ratings LimitedDebentures-Non Convertible DebenturesWithdrawnReview, Other
9 Jul 2026CARE Ratings LimitedCommercial PaperCARE A1+Review, Re-affirm75
13 Feb 2026ICRA LimitedSun SME Trust Feb 2022-PTC Series A[ICRA]AAA(SO)Review, Re-affirm25.57
10 Nov 2025CARE Ratings LimitedDirect Assignment-Assignee PayoutCARE AAA (SO)Review, Re-affirm41.50
29 Sep 2025CARE Ratings LimitedDebentures-Market Linked DebenturesWithdrawnReview, Other
The latest rating on each borrowing. The agency's name opens its reasoning for the rating.