Hindustan Dorr-Oliver (Delisted) share price

BSE: 509627

Hindustan Dorr-Oliver Ltd. · Face value ₹2 · Listed Feb 1978

Last traded ₹1.25 on 17 Jul 2018

Delisted on 14 Feb 2020.

Last announcements

The company's own last announcements before its shares stopped trading, routine notices left out.

  1. Sep 2019

  2. Jun 2019

  3. Jul 2018

Share price history

Daily closes since Mar 2010, BSE closes Jan 2007 to Jul 2007, Jul 2007 to Feb 2008, Feb 2008 to May 2008, May 2008 to Jul 2010, in May 2017, Aug 2017 to Sep 2017 and Sep 2017 to Oct 2017, adjusted for splits and bonuses. Earlier closes are left out: on 15 Mar 2010 the price changed in a way no corporate action on record explains.

Daily close, ₹ per share

Results for the quarter to Dec 2017

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

Revenue
₹11 Cr−48.0% on a year ago · −3.5% on the quarter before
Operating profit
−₹3.28 Cr
Net profit
−₹59 Cr
Earnings per share
−₹8.23
Operating margin
−29.7%
Net margin
−537.4%

From revenue to net profit, ₹ crore

  1. Revenue11
  2. Materials and goods−9.5
  3. Employee costs−2.9
  4. Other expenses−1.9
  5. Operating profit−3.3
  6. Depreciation−0.1
  7. Other income+0.7
  8. One-off items+3.4
  9. Finance costs−60
  10. Profit before tax−59
  11. Net profit−59

Hindustan Dorr-Oliver results by quarter

Standalone: the listed company alone, without its subsidiaries. Latest quarter to Dec 2017. Results for the quarter to Mar 2018 were due by 30 May 2018, 60 days after it ends. Every company's dates are on the results calendar.

Revenue and net profit by quarter, ₹ crore

  • Revenue
  • Net profit
  • Loss
27−512Mar 1546−40Jun 1550−46Sep 1540−39Dec 15Mar 1623−44Jun 1623−44Sep 1621−57Dec 1620−327Mar 1718−80Jun 1711−85Sep 1711−59Dec 17
Peak revenue ₹50 Cr, quarter to Sep 2015; lowest ₹11 Cr, quarter to Dec 2017A loss in 11 of the 11 quarters with results on record

Operating and net margin by quarter, per cent

  • Operating margin
  • Net margin
−17.6%−1,884.6%−1,021.1%−22.4%−22.8%−17.6%−25.8%−28.3%−30.6%−39.9%−50.1%−46.7%−29.7%−1,884.6%−87.5%−92.2%−96.6%−193.7%−191.6%−269.3%−1,623.6%−448.7%−746.0%−537.4%Mar 15Sep 15Mar 16Sep 16Mar 17Sep 17Dec 17
₹ croreMar 2013Jun 2013Sep 2013Dec 2013Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
Revenue from operations8275586557189706327465040–23232120181111
–86–––21198101304566147–29292828271714
Materials and goods bought–––––147482853129–––––1721119
Employee costs––––––––––––––––3333
Other expenses––––––––––––––––8322
Operating profit before depreciation–−11–––−22−29−38−277−10−11−7–−6−6−6−8−9−5−3
Operating margin–−15.1%–––−11.8%−41.5%−59.7%−1,021.1%−22.4%−22.8%−17.6%–−25.8%−28.3%−30.6%−39.9%−50.1%−46.7%−29.7%
Depreciation and amortisation–1–––0000000–0000000
Other income249549043111–2115111
Finance costs161520222325252635313532–40385278596360
Profit before one-off items and tax−41−23−32−43−39−39−54−60−309−40−46−39–−44−44−57−81−67−67−63
One-off items−42–––––––−201–––––––−246−13−183
Profit before tax−83−23−32−43−39−39−54−60−510−40−46−39–−44−44−57−327−80−85−59
Tax−58−7−11−14−4109–010––––––0–––
Net profit−25−16−21−30−35−148−54−60−512−40−46−39–−44−44−57−327−80−85−59
Net margin−30.6%−21.2%−35.8%−45.9%−61.4%−78.3%−77.3%−95.4%−1,884.6%−87.5%−92.2%−96.6%–−193.7%−191.6%−269.3%−1,623.6%−448.7%−746.0%−537.4%
Earnings per share−₹3.50−₹2.21−₹2.90−₹4.13−₹4.86−₹20.52–−₹8.34––−₹6.40−₹5.37–−₹6.15−₹6.06−₹7.93−₹45.45−₹11.14−₹11.84−₹8.23
Earnings per share in rupees, restated for later splits and bonuses. No results on record for the quarter to Mar 2016.

10 years at a glance

Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to March.

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
30523Mar 0851330Mar 0987156Mar 1094454Mar 11Mar 12Mar 13255−102Mar 14348−773Mar 15Mar 1687−472Mar 17
A loss in 3 of the 7 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
7.4%−542.6%−105.1%−23.6%7.4%5.9%6.4%5.7%−39.8%−222.0%−542.6%Mar 08Mar 10Mar 12Mar 14Mar 16Mar 17

The years either side of a change of basis do not compare. From the year to Mar 2010, the company's revenue for that year, ₹871 Cr, differs from its quarters added, ₹862 Cr.

Results for the year to Mar 2017

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue87
  2. Materials and goods−73
  3. Employee costs−15
  4. Other expenses−20
  5. Operating profit−21
  6. Depreciation−0.5
  7. Other income+8.5
  8. One-off items−246
  9. Finance costs−214
  10. Profit before tax−472
  11. Tax−0.1
  12. Net profit−472

Profit and loss

Standalone, ₹ crore, years to March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. No results on record for the years to Mar 2012 and Mar 2016. The last column is the twelve months to Dec 2017, the latest four quarters added.

₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 20139 monthsMar 2014Mar 2015Mar 2016Mar 2017Dec 2017Twelve months
Revenue from operations305513871944–240255348–8760
–––––––714–10886
Materials and goods bought–––––––228–7358
Employee costs–––––––––1513
Other expenses–––––––––2015
Operating profit before depreciation–––––––−366–−21−26
Operating margin–––––––−105.1%–−23.6%−42.4%
Materials, % of revenue–––––––––83.5%95.9%
Employee costs, % of revenue–––––––––17.5%21.4%
Other expenses, % of revenue–––––––––22.6%25.1%
Depreciation and amortisation–––––––1–00
Operating profit after depreciation–––––––−367–−21−26
Other income67616–32216–98
Finance costs481822–4080111–214260
Profit before one-off items and tax–478478–−102−137−462–−226−278
One-off items–––––−76–−201–−246−274
Profit before tax34478478–−179−137−663–−472−552
11172824–−58−36110–0–
Net profit23305654–−121−102−773–−472−552
Net margin7.4%5.9%6.4%5.7%–−50.3%−39.8%−222.0%–−542.6%−912.5%
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Mar 2015 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2008, Mar 2009, Mar 2010, Mar 2011, Mar 2013 and Mar 2014: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given.

Per share

Standalone, ₹ per share, years to March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year.

₹ per shareMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 20139 monthsMar 2014Mar 2015Mar 2016Mar 2017
––₹7.71₹7.47–−₹16.80−₹14.10––−₹65.61
As stated that year₹6.29₹8.38₹7.71₹7.47–−₹16.80−₹14.10––−₹65.61
––₹7.69₹7.41–−₹16.80−₹14.10––−₹65.61
Market cap at the year end (₹ crore)346138749560–10057112–69
Every year is restated for later splits and bonuses, so they do not break the line. The figure the company stated that year is under each line it differs from.

Ratios

Standalone, years to March. A column marked with its months is a changeover year, when the company moved its year end: it is not a twelve-month year. A ratio that sets its sales or profit against the balance sheet is left blank for it.

RatioMar 2009Mar 2010Mar 2011Mar 2012Mar 20139 monthsMar 2014Mar 2015Mar 2016Mar 2017
Revenue growth68.3%–8.4%–––36.5%––
Net profit growth33.3%84.1%−3.2%––––––
Earnings per share growth––−3.1%––––––
Revenue growth is left blank for the year to Mar 2010: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. Interest cover is left blank for the years to Mar 2015 and Mar 2017: operating profit after depreciation is a loss, and a loss covers no interest bill.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2017.

Measure3 years
Revenue growth, yearly rate−30.1%
Operating margin, average−64.3%
Net margin, average−382.3%

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Effective tax ratePublished threshold 17.16 per cent35.3933.6931.02––––––
A threshold marked as ours has no published figure; it is the line we read the check against.

Where the return came from

Yearly rates to Mar 2017, per-share figures restated for splits and bonuses.

OverReturn a yearEarnings growthChange in P/EDividend yield
1 year−10.3%––0.0%
3 years+6.5%––0.0%
5 years−22.9%––0.0%
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add. Earnings growth and the change in P/E are left empty where earnings per share at either end of the window was a loss or is not on record.

Mutual fund holdings

2 funds disclosed a holding for Sep 2026. What they did in Sep 2026, against each fund's month before.

Held unchanged
2
Fund
Sundaram Mutual Fund logoSundaram Infrastructure Advantage FundSundaram Mutual Fund5,59,425–₹0.00 Cr
Sundaram Mutual Fund logoSundaram Small Cap FundSundaram Mutual Fund3,75,961–₹0.00 Cr
Portfolios disclosed for Sep 2026. Weight is the holding as a share of the fund's assets.

Hindustan Dorr-Oliver share price by year

Each calendar year to 2018.

YearClose at year endChangeHighest closeLowest close
20181.25−85.9%10.001.25
2017BSE close8.85−23.0%12.551.52
201611.50−32.6%20.209.15
201517.05−18.6%27.4512.45
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2018 close is its last trade, on 17 Jul 2018.

Recent sessions

The 10 trading days to 17 Jul 2018, as traded on BSE.

DateOpenHighLowCloseAverage priceVolume
17 Jul 20181.301.301.251.251.25643
16 Jul 20181.351.351.301.301.305,884
13 Jul 20181.351.351.351.351.3518,683
12 Jul 20181.401.401.401.401.407,696
11 Jul 20181.451.451.451.451.4516,511
10 Jul 20181.551.551.501.501.507,253
9 Jul 20181.551.551.551.551.5513,488
6 Jul 20181.601.601.601.601.60319
5 Jul 20181.651.651.651.651.651,415
4 Jul 20181.751.751.701.701.705,813
Prices in ₹ per share as traded, not adjusted.

Price adjustments

What the price chart is corrected for, so it reads as one share held throughout.

Ex-dateEventPrice factorWhat happened
18 Oct 2017Price move–Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for.
15 Mar 2010Price move–Between two trading sessions the price fell 47% or more, or rose 90% or more. The company made an announcement in time for trading that day or the trading day before. Earlier prices are not shown.
19 May 2009Price move–Between two trading sessions the price moved by a fifth or more. The Nifty 500 moved 5% or more the same way over the same sessions. Not adjusted for.
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.

Company details

BSE code
509627
ISIN
INE551A01022
Former symbols
HINDDORROL
CIN
U74210MH1974PLC017644
Corporate identity number, the registrar of companies' code for it
Incorporated
1974
Registered office
Door-Oliver House Chakala, Andheri E, Mumbai 400099, Maharashtra
Share registrar
KFin Technologies Ltd
Keeps the register of shareholders and handles transfers and dividend payments