Hexaware Technologies (Delisted) share price
BSE: 532129IT - Software
Hexaware Technologies Limited · Face value ₹2 Face value. The nominal value of one share as the company issued it, the unit its share capital is counted in and a dividend can be stated as a percentage of; it has no link to the share price. Face value in the glossary · Listed Feb 1997
Last traded ₹470.80 on 30 Oct 2020
Delisted on 9 Nov 2020. The company's shares trade as Hexaware Technologies (HEXT).
Last announcements
The company's own last announcements before its shares stopped trading, routine notices left out.
Nov 2020
6 Nov · Copy Of Exit Letter Of Offer To Residual Shareholders Of The Company.
Oct 2020
28 Oct · The Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations 2015
28 Oct · Compliance Certificate For The Period Ended September 30, 2020
Q3 results, quarter to Sep 2020
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
- RevenueRevenue from operations. Money earned from selling the company's goods and services in the period. Revenue from operations in the glossary
- ₹646 Cr+16.3% on a year ago · +12.1% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, where the restatement covers two or more earlier quarters without saying which, or across a change of basis named under the table, on the lines it affects.
- Operating profitOperating profit before depreciation (EBITDA). Revenue less operating expenses: what the business earns from its operations before depreciation, interest and tax. Operating profit before depreciation (EBITDA) in the glossary
- ₹172 Cr−8.3% on a year ago · +3.3% on the quarter before
- Net profitNet profit. What is left of revenue and other income after every cost, interest and tax. Net profit in the glossary
- ₹113 Cr−21.1% on a year ago · +3.9% on the quarter before
- Earnings per shareEarnings per share. Profit belonging to shareholders divided by the number of shares, restated for later splits and bonuses so they do not break the line. Earnings per share in the glossary
- ₹3.76−21.5% on a year ago · +3.6% on the quarter beforeChange on a year ago and on the quarter before. The change against the same quarter a year before: (this quarter's figure less that quarter's) divided by that quarter's, times 100. The change on the quarter before is the same sum against the quarter just before, taken as this quarter's results restate it where the company restated it: this quarter's year to date less this quarter. Left out where either figure is a loss, on the quarter before wherever the profit of that quarter was restated, and across a change of basis named under the table, on the lines it affects.
- Operating margin
- 26.6%
- Net margin
- 17.4%
From revenue to net profit, ₹ crore
- Revenue646
- Employee costs−359
- Other expenses−116
- Operating profit172
- Depreciation−28
- Other income+3.0
- Finance costs−7.7
- Profit before tax139
- Tax−26
- Net profit113
Hexaware Technologies results by quarter
Standalone: the listed company alone, without its subsidiaries. Latest quarter to Sep 2020. Results for the quarter to Dec 2020 were due by 1 Mar 2021, 60 days after it ends. Every company's dates are on the results calendar.
Revenue and net profit by quarter, ₹ crore
- Revenue
- Net profit
Operating and net margin by quarter, per cent
- Operating margin
- Net margin
| ₹ crore | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018Q3 | Dec 2018Filed 30 Jan | Mar 2019Q1Filed 24 Apr | Jun 2019Filed 8 Aug | Sep 2019Q3 | Dec 2019 | Mar 2020Q1 | Jun 2020Filed 28 Jul | Sep 2020Q3Filed 22 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 327 | 318 | 334 | 371 | 369 | 366 | 381 | 405 | 372 | 416 | 431 | 473 | 498 | 511 | 501 | 556 | 573 | 569 | 576 | 646 |
| Operating expenses. What the business spent to run itself in the period, materials, staff and other costs, before depreciation, interest and tax. Operating expenses in the glossary | – | – | – | – | – | – | – | 255 | – | – | 281 | 290 | 360 | 360 | 349 | 368 | 396 | 390 | 410 | 474 |
| Materials and goods boughtCost of materials and goods. Raw materials used and goods bought for resale in the period, adjusted for the change in stock held. Cost of materials and goods in the glossary | – | – | – | – | – | – | – | – | – | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee costsEmployee costs. Salaries, wages, bonuses and other benefits paid to staff in the period. Employee costs in the glossary | – | – | – | – | – | – | – | – | – | – | 228 | 242 | 254 | 257 | 271 | 300 | 316 | 343 | 330 | 359 |
| Other expensesOther expenses. Every operating cost besides materials and staff: power, rent, freight, repairs, marketing and the like. Other expenses in the glossary | – | – | – | – | – | – | – | – | – | – | 53 | 47 | 106 | 104 | 78 | 68 | 80 | 46 | 80 | 116 |
| Operating profit before depreciation | – | – | – | – | – | – | – | 150 | – | – | 150 | 184 | 138 | 151 | 152 | 188 | 177 | 179 | 167 | 172 |
| Operating margin | – | – | – | – | – | – | – | 37.0% | – | – | 34.8% | 38.8% | 27.7% | 29.6% | 30.3% | 33.8% | 30.9% | 31.5% | 28.9% | 26.6% |
| Depreciation and amortisationDepreciation and amortisation. The part of the cost of plant, buildings and other long-lived assets charged against each year they are used. Depreciation and amortisation in the glossary | – | – | – | – | – | 10 | 10 | 13 | 13 | 12 | 12 | 13 | 13 | 13 | 15 | 16 | 18 | 28 | 29 | 28 |
| Other incomeOther income. Income from outside the main business, such as interest on deposits, dividends received and gains on investments. Other income in the glossary | 6 | 7 | 2 | 7 | 14 | 4 | 4 | 1 | 12 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 3 |
| Finance costsFinance costs. Interest and the other costs of borrowing in the period. Finance costs in the glossary | 0 | 0 | 0 | 0 | 0 | – | – | 0 | – | – | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 8 |
| Profit before one-off items and taxProfit before one-off items and tax. Profit before tax as it would be without the one-off items below it, as the company states it. Profit before one-off items and tax in the glossary | 98 | 87 | 99 | 122 | 134 | 124 | 131 | 138 | 111 | 116 | 139 | 172 | 126 | 139 | 138 | 173 | 159 | 147 | 132 | 139 |
| One-off itemsExceptional items. Gains or losses the company reports separately because they are not expected to recur, such as selling a business or writing down an asset. Exceptional items in the glossary | – | – | 9 | – | – | – | – | – | – | – | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 98 | 87 | 108 | 122 | 134 | 124 | 131 | 138 | 111 | 116 | 139 | 172 | 126 | 139 | 137 | 173 | 159 | 147 | 132 | 139 |
| 17 | 16 | 23 | 28 | 28 | 25 | 25 | 23 | 13 | 22 | 26 | 30 | 21 | 21 | 23 | 31 | 27 | 27 | 23 | 26 | |
| Tax rateEffective tax rate. Tax charged as a percentage of profit before tax. Effective tax rate in the glossary | 17.2% | 18.1% | 21.4% | 22.6% | 20.9% | 19.9% | 19.1% | 16.7% | 11.7% | 18.7% | 18.8% | 17.7% | 16.4% | 14.8% | 16.7% | 17.7% | 17.2% | 18.6% | 17.7% | 19.0% |
| Net profit | 81 | 71 | 85 | 95 | 106 | 99 | 106 | 115 | 98 | 94 | 113 | 141 | 105 | 119 | 114 | 143 | 132 | 120 | 108 | 113 |
| Other comprehensive incomeOther comprehensive income. Gains and losses booked straight to net worth rather than through profit, such as changes in the value of some investments, pension plans and currency translation. Other comprehensive income in the glossary | – | – | – | – | – | – | – | – | – | – | −35 | −45 | 55 | 30 | 6 | −16 | −10 | −59 | 15 | 26 |
| Total comprehensive incomeTotal comprehensive income. Net profit plus other comprehensive income. Total comprehensive income in the glossary | – | – | – | – | – | – | – | – | – | – | 77 | 96 | 160 | 148 | 120 | 126 | 122 | 61 | 123 | 139 |
| Net margin | 24.7% | 22.3% | 25.3% | 25.5% | 28.7% | 27.2% | 27.7% | 28.4% | 26.4% | 22.6% | 26.1% | 29.8% | 21.1% | 23.2% | 22.8% | 25.7% | 23.0% | 21.0% | 18.8% | 17.4% |
| Earnings per share | ₹2.68 | ₹2.36 | ₹2.80 | ₹3.14 | ₹3.50 | ₹3.32 | ₹3.56 | ₹3.88 | ₹3.31 | ₹3.17 | ₹3.79 | ₹4.75 | ₹3.54 | ₹3.99 | ₹3.83 | ₹4.79 | ₹4.42 | ₹4.01 | ₹3.63 | ₹3.76 |
| Diluted earnings per shareDiluted earnings per share. Earnings per share counting the shares that options, warrants and convertible bonds already granted would add, on today's share count after splits and bonuses. Diluted earnings per share in the glossary | ₹2.66 | ₹2.34 | ₹2.78 | ₹3.11 | ₹3.47 | ₹3.29 | ₹3.52 | ₹3.83 | ₹3.27 | ₹3.12 | ₹3.73 | ₹4.67 | ₹3.48 | ₹3.92 | ₹3.79 | ₹4.72 | ₹4.37 | ₹3.96 | ₹3.59 | ₹3.72 |
Earnings per share in rupees, restated for later splits and bonuses.
The quarters either side of a change of basis do not compare. From the quarter to Dec 2018, the company's revenue for the year to Dec 2018, ₹1,794 Cr, differs from its quarters added, ₹1,818 Cr.
10 years at a glance
Standalone: the listed company alone, without its subsidiaries. ₹ crore, years to December.
Revenue, net profit and borrowings, ₹ crore
- Revenue
- Net profit
- Borrowings
Operating and net margin, per cent
- Operating marginOperating margin. Operating profit before depreciation as a percentage of revenue: how much of each rupee of sales is left after running costs. Operating margin in the glossary
- Net marginNet margin. Net profit as a percentage of revenue: how much of each rupee of sales is left after every cost, interest and tax. Net margin in the glossary
The years either side of a change of basis do not compare. From the year to Dec 2018, the company's revenue for that year, ₹1,794 Cr, differs from its quarters added, ₹1,818 Cr.
Results for the year to Dec 2019
Standalone: the listed company alone, without its subsidiaries. ₹ crore.
From revenue to net profit
- Revenue2,141
- Employee costs−1,144
- Other expenses−330
- Operating profit668
- Depreciation−61
- Other income+2.9
- One-off items−0.5
- Finance costs0.0
- Profit before tax609
- Tax−102
- Net profit508
What the company owns
- Plant, investments and other assets₹1,523 Cr
- Receivables₹654 Cr
- Cash and bank₹82 Cr
What pays for it: net worth and liabilities
- Net worth₹1,951 Cr
- Other liabilities₹219 Cr
- Owed to suppliers₹89 Cr
Profit and loss
Standalone, ₹ crore, years to December. No results on record for the year to Dec 2010. The last column is the twelve months to Sep 2020, the latest four quarters added.
| ₹ crore | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018Filed 30 Jan | Dec 2019 | Sep 2020Twelve monthsFiled 22 Oct |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 679 | 912 | 1,020 | 1,155 | 1,294 | 1,393 | 1,524 | 1,794 | 2,141 | 2,365 |
| – | – | 588 | – | – | – | – | 1,195 | 1,473 | 1,669 | |
| Materials and goods bought | – | – | – | – | – | – | – | 0 | 0 | 0 |
| Employee costs | – | – | – | – | – | – | – | 946 | 1,144 | 1,347 |
| Other expenses | – | – | – | – | – | – | – | 249 | 330 | 322 |
| Operating profit before depreciation | – | – | 432 | – | – | – | – | 599 | 668 | 695 |
| Operating margin | – | – | 42.4% | – | – | – | – | 33.4% | 31.2% | 29.4% |
| Materials, % of revenueMaterials, % of revenue. Raw materials used and goods bought for resale, adjusted for the change in stock, divided by revenue, times 100. Materials, % of revenue in the glossary | – | – | – | – | – | – | – | 0.0% | 0.0% | 0.0% |
| Employee costs, % of revenueEmployee costs, % of revenue. Salaries, wages and other staff costs divided by revenue, times 100. Employee costs, % of revenue in the glossary | – | – | – | – | – | – | – | 52.7% | 53.4% | 57.0% |
| Other expenses, % of revenueOther expenses, % of revenue. Operating costs besides materials and staff divided by revenue, times 100; with the two above and the operating margin it makes 100. Other expenses, % of revenue in the glossary | – | – | – | – | – | – | – | 13.9% | 15.4% | 13.6% |
| Depreciation and amortisation | – | – | 31 | – | – | – | 49 | 49 | 61 | 103 |
| Operating profit after depreciationOperating profit after depreciation (EBIT). Operating profit before depreciation, less depreciation and amortisation. Operating profit after depreciation (EBIT) in the glossary | – | – | 401 | – | – | – | – | 549 | 607 | 592 |
| Other income | 45 | 46 | 9 | 59 | 18 | 38 | 57 | 2 | 3 | 8 |
| Finance costs | 1 | 0 | 0 | 1 | 0 | 0 | – | 0 | 0 | 23 |
| Profit before one-off items and tax | 231 | 341 | 410 | 411 | 408 | 450 | 497 | 552 | 610 | 577 |
| One-off items | 23 | – | – | −30 | – | – | – | 0 | −1 | 0 |
| Profit before tax | 255 | 341 | 410 | 382 | 408 | 450 | 497 | 552 | 609 | 577 |
| 23 | 56 | 76 | 63 | 75 | 94 | 86 | 99 | 102 | 104 | |
| Net profit | 232 | 286 | 334 | 318 | 333 | 356 | 411 | 453 | 508 | 473 |
| Other comprehensive income | – | – | – | – | – | – | – | −45 | 9 | −28 |
| Total comprehensive income | – | – | – | – | – | – | – | 408 | 517 | 445 |
| Net margin | 34.2% | 31.3% | 32.7% | 27.6% | 25.7% | 25.6% | 27.0% | 25.2% | 23.7% | 20.0% |
Materials, employee costs and other expenses are shown for the years they add up to operating expenses; for the year to Dec 2013 they do not, so they are left blank. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Dec 2011, Dec 2012, Dec 2014, Dec 2015 and Dec 2016: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Dec 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Dec 2007 to Dec 2009
| ₹ crore | Dec 2007 | Dec 2008 | Dec 2009 |
|---|---|---|---|
| Revenue from operations | 469 | 498 | 486 |
| Operating expenses | 382 | – | – |
| Operating profit before depreciation | 86 | – | – |
| Operating margin | 18.4% | – | – |
| Depreciation and amortisation | 17 | – | – |
| Operating profit after depreciation | 70 | – | – |
| Other income | 27 | 20 | 34 |
| Finance costs | 0 | 2 | 0 |
| Profit before one-off items and tax | – | 77 | 190 |
| One-off items | −103 | −36 | −61 |
| Profit before tax | −6 | 41 | 130 |
| Tax | 4 | 4 | 5 |
| Net profit | −11 | 37 | 124 |
| Net margin | −2.3% | 7.4% | 25.5% |
Standalone, ₹ crore, years to December.
Balance sheet
Standalone, ₹ crore, at 31 December.
| ₹ crore | Dec 2018Filed 30 Jan | Dec 2019 |
|---|---|---|
| Net worth. What the company owns less everything it owes: the money shareholders have in the business, paid in and kept from profits. Net worth in the glossary | 1,737 | 1,951 |
| Share capitalShare capital. The face value of all the shares the company has issued. Share capital in the glossary | 59 | 60 |
| ReservesReserves. The rest of the shareholders' net worth: profits kept in the business over the years, and money paid for shares above their face value. Reserves in the glossary | 1,678 | 1,892 |
| BorrowingsBorrowings. Loans, bonds and other money the company has borrowed and must repay with interest. Borrowings in the glossary | 0 | 0 |
| Liabilities due within a year. Everything the company must pay within twelve months: borrowings falling due, suppliers, and other dues and provisions. Liabilities due within a year in the glossary | 233 | 262 |
| Liabilities due after a year. Everything the company owes that falls due more than twelve months on, borrowings among it. Liabilities due after a year in the glossary | 29 | 46 |
| Total assetsTotal assets. Everything the company owns or controls: plant, investments, stock, money owed by customers and cash. Total assets in the glossary | 1,999 | 2,259 |
| Assets held for longer than a year. Everything the company owns that it does not expect to turn into cash within twelve months: plant, intangibles, long-term investments, loans given and the like. Assets held for longer than a year in the glossary | 1,081 | 1,210 |
| Assets turning to cash within a year. Everything the company expects to turn into cash or use up within twelve months: stock, money owed by customers, cash and short-term investments. Assets turning to cash within a year in the glossary | 918 | 1,049 |
| Net debtNet debt. Borrowings less cash, other bank balances and current investments: what the company would still owe if it used its cash to repay. Net debt in the glossary | −158 | −82 |
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Dec 2011, Dec 2012, Dec 2013, Dec 2014, Dec 2015, Dec 2016 and Dec 2017, so its lines and the ratios worked from it are blank there.
Ratios
Standalone, years to December.
| Ratio | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018Filed 30 Jan | Dec 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue growthRevenue growth. This year's revenue less last year's, divided by last year's, times 100; blank where last year's is not above nought. Revenue growth in the glossary | 34.5% | 11.8% | 13.2% | 12.0% | 7.7% | 9.4% | – | 19.3% |
| Operating profit growthOperating profit growth. This year's operating profit before depreciation less last year's, divided by last year's, times 100; blank where last year's is not above nought. Operating profit growth in the glossary | – | – | – | – | – | – | – | 11.5% |
| Net profit growthNet profit growth. This year's net profit less last year's, divided by last year's, times 100; blank where last year's is not above nought. Net profit growth in the glossary | 23.1% | 16.9% | −4.7% | 4.6% | 6.9% | 15.4% | 10.2% | 12.0% |
| Earnings per share growthEarnings per share growth. This year's earnings per share less last year's, on the same share count, divided by last year's, times 100; blank where last year's is not above nought. Earnings per share growth in the glossary | 21.7% | 15.8% | −5.3% | 4.2% | 6.8% | 17.1% | 10.3% | 11.7% |
| Return on equity. Profit belonging to shareholders as a percentage of their average net worth over the year. | – | – | – | – | – | – | 26.1%what Return on equity, Dec 2018, includes. This year's return on equity, asset turnover and assets per rupee of net worth are on its year-end balance sheet: none a year before is on record to average with. | 27.5% |
| Change in return on equity. This year's return on equity less last year's, in percentage points, split below into what came from the margin, turnover and borrowing, which add up to it. Change in return on equity in the glossary | – | – | – | – | – | – | – | 1.4 pts |
| From the net marginChange from the net margin. The part of the change in return on equity that came from profit per rupee of sales. Change from the net margin in the glossary | – | – | – | – | – | – | – | −1.6 pts |
| From asset turnoverChange from asset turnover. The part of the change in return on equity that came from sales per rupee of assets. Change from asset turnover in the glossary | – | – | – | – | – | – | – | 3.0 pts |
| From borrowingChange from borrowing. The part of the change in return on equity that came from assets per rupee of net worth. Change from borrowing in the glossary | – | – | – | – | – | – | – | 0.1 pts |
| Return on capital employedReturn on capital employed. Operating profit after depreciation divided by net worth plus borrowings at the year end, times 100: what the business earns on all the money in it. | – | – | – | – | – | – | 31.6% | 31.1% |
| Interest coverInterest cover. Operating profit after depreciation divided by finance costs: how many times over the profit pays the interest bill. Interest cover in the glossary | – | 2,971.2 | – | – | – | – | 19,618.5 | 14,447.9 |
| Debt to equityDebt to equity. Borrowings at the year end divided by net worth: rupees borrowed for each rupee shareholders have in the business. | – | – | – | – | – | – | 0.00 | 0.00 |
| Receivable daysReceivable days. Trade receivables divided by revenue, times 365: the average days customers take to pay. Receivable days in the glossary | – | – | – | – | – | – | 109 | 112 |
| Working capital daysWorking capital days. Assets turning to cash within a year, less cash, bank deposits and current investments, minus liabilities due within a year, less borrowings, divided by the year's revenue, times 365. Working capital days in the glossary | – | – | – | – | – | – | 107 | 120 |
| Asset turnoverAsset turnover. Revenue divided by average total assets: rupees of sales for each rupee of assets. Asset turnover in the glossary | – | – | – | – | – | – | 0.90 | 1.01 |
| Assets per rupee of net worthAssets per rupee of net worth. Average total assets divided by average net worth: how far borrowings and other liabilities stretch the shareholders' money. Assets per rupee of net worth in the glossary | – | – | – | – | – | – | 1.15 | 1.15 |
| Sales per rupee of plantSales per rupee of plant. Revenue divided by the net block: rupees of sales for each rupee of plant in use. Sales per rupee of plant in the glossary | – | – | – | – | – | – | 4.87 | 3.74 |
| Plant being built, % of plant in useCapital work in progress, % of net block. Plant still being built as a percentage of the plant in use. Capital work in progress, % of net block in the glossary | – | – | – | – | – | – | 61.2% | 15.2% |
Revenue growth is left blank for the year to Dec 2018: between the two periods the company restated its earlier figures, so the two are on different bases and the change is not worked out. No balance sheet is on record for the years to Dec 2011, Dec 2012, Dec 2013, Dec 2014, Dec 2015, Dec 2016 and Dec 2017, so its lines and the ratios worked from it are blank there.
Growth and returns over 3, 5 and 10 years
Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Dec 2019.
- Return on assets, latest yearReturn on assets, latest year. Profit to the company's own shareholders in the latest year ÷ the average of that year's opening and closing total assets × 100; empty for a bank, a lender or an insurer, whose own return on assets is shown with its accounts.
- 23.8%
| Measure | 10 years | 5 years | 3 years |
|---|---|---|---|
| Profit growth, yearly rateProfit growth, yearly rate. 3 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year three years before, to the power of one third, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 5 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year five years before, to the power of one fifth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. 10 years: Profit to the company's own shareholders in the latest year ÷ profit to the company's own shareholders in the year ten years before, to the power of one tenth, − 1, × 100: the yearly rate it grew at; empty where either year is missing, nought or a loss, or a change of year end falls between them. | 15.1% | 9.8% | 12.5% |
| Return on equity, averageReturn on equity, average. 3 years: The plain average of the yearly return on equity over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly return on equity over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly return on equity over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 26.8% |
| Return on capital employed, averageReturn on capital employed, average. 3 years: The plain average of the yearly return on capital employed over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly return on capital employed over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly return on capital employed over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 31.4% |
| Operating margin, averageOperating margin, average. 3 years: The plain average of the yearly operating profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly operating profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly operating profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 32.3% |
| Net margin, averageNet margin, average. 3 years: The plain average of the yearly net profit margin over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly net profit margin over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly net profit margin over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | 28.1% | 25.4% | 25.3% |
| Asset turnover, averageAsset turnover, average. 3 years: The plain average of the yearly asset turnover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly asset turnover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly asset turnover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 0.95 |
| Interest cover, averageInterest cover, average. 3 years: The plain average of the yearly interest cover over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly interest cover over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly interest cover over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 17,033.2 |
| Debt to equity, averageDebt to equity, average. 3 years: The plain average of the yearly debt to equity over the last three years, needing at least two of them; a year without the figure is left out, never filled in. 5 years: The plain average of the yearly debt to equity over the last five years, needing at least four of them; a year without the figure is left out, never filled in. 10 years: The plain average of the yearly debt to equity over the last ten years, needing at least nine of them; a year without the figure is left out, never filled in. | – | – | 0.00 |
Accounting checks
Standalone, years to December. Published tests of whether reported profit is backed by cash and the balance sheet.
| Check | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Effective tax ratePublished threshold 17.16 per cent | 8.87 | 16.30 | 18.55 | 16.60 | – | – | – | – | – |
A threshold marked as ours has no published figure; it is the line we read the check against.
Where the return came from
Yearly rates to Dec 2019, per-share figures restated for splits and bonuses.
| Over | Return a year | Earnings growth | Change in P/E | Dividend yield |
|---|---|---|---|---|
| 1 year | +0.5% | +11.7% | −10.0% | 0.0% |
| 3 years | +17.4% | +13.0% | +3.8% | 0.0% |
| 5 years | +10.9% | +9.9% | +0.8% | 0.0% |
Return is price growth plus the average dividend yield. Change in P/E is (1 + price growth) / (1 + earnings growth) - 1, so the parts compound rather than add.
Hexaware Technologies share price by year
Each calendar year to 2020.
| Year | Close at year end | Change | Highest close | Lowest close |
|---|---|---|---|---|
| 2020 | 470.80 | +40.7% | 471.00 | 208.25 |
| 2019 | 334.70 | +0.5% | 415.40 | 316.15 |
| 2018 | 332.90 | −2.3% | 512.30 | 303.80 |
| 2017 | 340.65 | +64.5% | 344.65 | 189.35 |
| 2016 | 207.10 | −14.9% | 271.15 | 178.85 |
| 2015 | 243.40 | +21.9% | 333.10 | 195.30 |
₹ per share, adjusted for splits and bonuses since. Change is on the close at the end of the year before. The 2020 close is its last trade, on 30 Oct 2020.
Recent sessions
The 10 trading days to 30 Oct 2020, as traded on BSE.
| Date | Open | High | Low | Close | Average price | Volume |
|---|---|---|---|---|---|---|
| 30 Oct 2020 | 470.55 | 471.45 | 470.35 | 470.80 | 470.82 | 2,68,017 |
| 29 Oct 2020 | 470.15 | 471.75 | 470.15 | 471.00 | 470.94 | 9,19,171 |
| 28 Oct 2020 | 470.20 | 470.90 | 470.20 | 470.55 | 470.49 | 1,61,182 |
| 27 Oct 2020 | 470.50 | 470.90 | 470.05 | 470.30 | 470.29 | 2,02,077 |
| 26 Oct 2020 | 469.25 | 470.90 | 469.25 | 470.25 | 470.22 | 4,91,722 |
| 23 Oct 2020 | 470.70 | 470.85 | 469.95 | 470.50 | 470.45 | 1,80,173 |
| 22 Oct 2020 | 470.45 | 470.85 | 469.20 | 470.05 | 470.06 | 1,88,304 |
| 21 Oct 2020 | 468.50 | 470.45 | 468.50 | 469.90 | 469.75 | 3,07,309 |
| 20 Oct 2020 | 467.50 | 469.45 | 467.50 | 468.65 | 468.48 | 2,53,149 |
| 19 Oct 2020 | 466.55 | 468.40 | 466.55 | 467.65 | 467.64 | 58,566 |
Prices in ₹ per share as traded, not adjusted.
Price adjustments
What the price chart is corrected for, so it reads as one share held throughout.
| Ex-date | Event | Price factor | What happened |
|---|---|---|---|
| 24 Feb 2011 | Price move | – | Between two trading sessions the price fell 47% or more, or rose 90% or more. The company made an announcement in time for trading that day or the trading day before. Earlier prices are not shown. |
| 18 Mar 2009 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
| 12 Feb 2009 | Price move | – | Between two trading sessions the price moved by a fifth or more. No corporate action is on record. Not adjusted for. |
Where an event has no factor that can be worked out, the chart leaves out the closes before it. Any other event is noted and not adjusted for.
Company details
- BSE code
- 532129
- ISIN
- INE093A01033
- Industry
- IT - Software
- Former symbols
- HEXAWARE
- Website
- www.hexaware.com
- CIN
- L72900MH1992PLC069662
- Corporate identity number, the registrar of companies' code for it
- Incorporated
- 1992
- Registered office
- 8th floor, 13th Level, Q1, Loma Co-Developers1 Private Limited, Plot no. Gen-4/1, TTC Industrial Area, Ghansoli, Navi Mumbai 400710, Maharashtra
- Share registrar
- KFin Technologies Ltd
- Keeps the register of shareholders and handles transfers and dividend payments