Housing Development and Infrastructure logo

Housing Development and Infrastructure financials: balance sheet, profit and loss, cash flow

NSE: HDILBSE: 532873RealtySmall Cap

Housing Development and Infrastructure Limited · Face value ₹10 · Listed Jul 2007
Last close ₹1.27down ₹0.03 (2.31%)BSE ₹1.25

Share price at the NSE close on 27 Oct 2026. Previous close ₹1.30.

27 Oct: open ₹1.33, high ₹1.33, low ₹1.24

52-week range of traded prices to 27 Oct 2026
₹1.24Low, 27 Oct 2026₹3.03High, 13 Nov 2025
Market cap
₹60 Cr2,907th largest listed
P/E
No recent results
P/B
No recent results
Dividend yield
Nonein the last 12 months
Volume, NSE
1,39,934

Housing Development and Infrastructure's financial statements for the 10 years to Mar 2023, standalone: the listed company alone, without its subsidiaries, with the half year to Sep 2023 after them.

10 years at a glance

₹ crore, years to March.Housing Development and Infrastructure annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
  • Loss
771245Mar 141,005226Mar 151,168265Mar 16711175Mar 1738895Mar 18584961,504Mar 19Mar 200.9−122,481Mar 21Mar 221.3−202,484Mar 23
Peak revenue ₹1,168 Cr, year to Mar 2016; lowest ₹0.85 Cr, year to Mar 2021A loss in 2 of the 8 years with results on record

Operating and net margin, per cent

  • Operating margin
  • Net margin
82.4%−1,510.2%78.3%61.2%54.6%82.4%51.0%−1,257.7%−1,406.8%31.8%22.5%22.7%24.7%24.6%16.5%−1,427.0%−1,510.2%Mar 14Mar 16Mar 18Mar 20Mar 22Mar 23

Results for the year to Mar 2023

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue1.3
  2. Employee costs−3.5
  3. Other expenses−16
  4. Operating profit−18
  5. Depreciation−2.7
  6. Other income+1.4
  7. One-off items0.0
  8. Finance costs0.0
  9. Profit before tax−20
  10. Tax0.0
  11. Net profit−20

What the company owns

  • Inventory₹2,837 Cr
  • Plant, investments and other assets₹714 Cr
  • Receivables₹404 Cr
  • Cash and bank₹7 Cr
  • Current investments₹1 Cr

What pays for it: net worth and liabilities

  • Borrowings₹2,484 Cr
  • Other liabilities₹1,065 Cr
  • Owed to suppliers₹415 Cr

Profit and loss

Standalone, ₹ crore, years to March. No results on record for the year to Mar 2022. The year to Mar 2020 is not shown: its results were filed at the wrong scale, a power of ten off the company's own year-to-date figures. The last column is the twelve months to Dec 2023, the latest four quarters added.Housing Development and Infrastructure quarterly results

₹ croreMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Dec 2023Twelve months
Revenue from operations7711,0051,168711388584–1–12
167390530–68286–12–2019
Materials and goods bought8229340113910241–0–00
Employee costs363943–3122–5–42
Other expenses505886–2823–7–1616
Operating profit before depreciation603616638–319298–−11–−18−17
Operating margin78.3%61.2%54.6%–82.4%51.0%–−1,257.7%–−1,406.8%−1,091.4%
Materials, % of revenue10.6%29.1%34.3%–2.5%41.3%–0.0%–0.0%0.0%
Employee costs, % of revenue4.6%3.8%3.7%–7.9%3.8%–531.2%–268.9%156.1%
Other expenses, % of revenue6.5%5.8%7.4%–7.1%3.9%–826.5%–1,237.9%1,035.3%
Depreciation and amortisation875775–3–33
Operating profit after depreciation596609633–313292–−13–−21−20
Other income1708623351517–1–11
Finance costs510387367–268192–0–00
Profit before one-off items and tax25630828920959118–−12–−20−19
One-off items−11––––0–0–00
Profit before tax24530828920959118–−12–−20−19
–812433−3622–0–00
Net profit2452262651759596–−12–−20−19
Other comprehensive income–––––0–0–00
Total comprehensive income–––––96–−12–−20−19
Net margin31.8%22.5%22.7%24.7%24.6%16.5%–−1,427.0%–−1,510.2%−1,197.0%
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2017: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given.
Earlier years, Mar 2008 to Mar 2013
₹ croreMar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Revenue from operations2,3801,7191,4921,803917981
––––––
Materials and goods bought––––−14149
Depreciation and amortisation–––––−8
Other income5295108120149173
Finance costs138587982578−568
Profit before one-off items and tax–8157351,059415607
One-off items–––−5–−442
Profit before tax1,6028157351,054415165
Tax1929413315828–
Net profit1,411830597897387145
Net margin59.3%48.3%40.0%49.8%42.2%14.8%
Standalone, ₹ crore, years to March.

Balance sheet

Standalone, ₹ crore, at 31 March. The last column is the half year to Sep 2023, after the latest full year: the balance sheet at its end.

₹ croreMar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023Sep 2023Half year
11,716–−2,252–−2,285−2,288
Share capital454–474–474474
Reserves11,262–−2,726–−2,759−2,762
1,504–2,481–2,4842,484
4,330–6,223–6,2486,248
39–0–00
Total assets16,084–3,971–3,9633,960
1,009–707–702701
15,075–3,263–3,2613,259
Net debt1,378–2,475–2,4762,476
Borrowings are counted again inside the liabilities due within a year and after a year. Plant in use and plant being built are given for full years only. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Cash flow

Standalone, ₹ crore, years to March. The last column is the half year to Sep 2023, after the latest full year: the cash flow over its six months.

₹ croreMar 2021Mar 2022Mar 2023Sep 2023Half year
−4.1–−2.00.1
−4.0–−1.90.1
5.4–15.62.7
Receivables1.2–−1.42.1
Payables−0.4–17.80.1
Other working capital4.7–−0.90.5
Tax paid−0.1–−0.2−0.1
Capital spending0.0–0.00.0
Free cash flow−4.1–−2.00.1
0.0–0.30.0
Cash from financing4.0–0.10.0
Dividends paid0.0–0.00.0
Shares bought back0.0–0.00.0
Shares issued0.0–0.00.0
Net change in cash−0.1–−1.70.1
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017, Mar 2018 and Mar 2019.

Per share

Standalone, ₹ per share, years to March.Housing Development and Infrastructure dividend history

₹ per shareMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023
Earnings per share₹5.81–₹8.17₹4.08₹2.22₹2.11–−₹0.26–−₹0.42
Diluted earnings per share₹5.81–₹8.17₹4.08₹2.19₹2.11–−₹0.26–−₹0.42
Book value per share–––––₹258.06–−₹47.52–−₹48.20
Shareholder yield–––––––0.0%–0.0%
Market cap at the year end (₹ crore)2,413–3,0653,5571,6751,174–223–121
RatioMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Filed 30 MayMar 2020Mar 2021Mar 2022Mar 2023
Revenue growth−21.4%30.4%16.2%−39.2%−45.4%50.6%––––
Operating profit growth–2.0%3.7%––−6.8%––––
Net profit growth68.4%−7.6%17.1%−33.9%−45.6%0.9%––––
Earnings per share growth67.9%––−50.1%−45.6%−5.0%––––
Return on equity–––––0.8%–0.5%–0.9%
Return on capital employed–––––2.2%–−5.9%–−10.6%
Interest cover1.21.61.7–1.21.5––––
Debt to equity–––––0.13––––
Receivable days–––––237–1,74,157–1,12,475
Inventory days–––––18,220––––
Payable days–––––684––––
Cash conversion cycle, days–––––17,773––––
Working capital days–––––7,578–−2,07,288–−1,42,111
Asset turnover–––––0.04–0.00–0.00
Assets per rupee of net worth–––––1.37–−1.76–−1.73
Sales per rupee of plant–––––5.45–0.01–0.01
Capital spending to depreciation–––––––0.00–0.00
Plant being built, % of plant in use–––––0.0%–––0.0%
Debt to equity is left blank for the years to Mar 2021 and Mar 2023: net worth is below zero, so there is no shareholders' money to set the borrowings against. No balance sheet is on record for the years to Mar 2014, Mar 2015, Mar 2016, Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2023.

Return on assets, latest year
−0.5%
Measure10 years5 years3 years
Revenue growth, yearly rate−48.4%−67.9%–
Return on equity, average––0.7%
Return on capital employed, average––−8.3%
Operating margin, average––−1,332.2%
Net margin, average––−1,468.6%
Asset turnover, average––0.00

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2023.

₹ croreLatest year
Cash from operations−2.03
Cash from investing0.28
Cash from financing0.05
Capital spending0.00
Dividends paid0.00
Shares bought back0.00
Shares issued for cash0.00
Borrowings raised0.05
Borrowings repaid0.00

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Altman Z-scorePublished threshold 1.1––––––−7.53–−7.63
Effective tax ratePublished threshold 17.16 per cent26.40––––––––
A threshold marked as ours has no published figure; it is the line we read the check against.