Haryana Capfin logo

Haryana Capfin financials: balance sheet, profit and loss, cash flow

BSE: 532855FinanceSmall Cap

Haryana Capfin Ltd. · Face value ₹10 · Listed Jun 2007
Last close ₹133.00up ₹7.60 (6.06%)

Share price at the BSE close on 28 Oct 2026. Previous close ₹125.40.

28 Oct: open ₹133.00, high ₹133.00, low ₹133.00

52-week range of traded prices to 28 Oct 2026
₹119.05Low, 30 Mar 2026₹214.10High, 28 Oct 2025
Market cap
₹69 Cr3,090th largest listed
P/E
7.73
P/B
0.24
Dividend yield
Nonein the last 12 months
ROE
2.8%
ROCE
1.7%
Debt to equity
0.07
Volume, BSE
25

Haryana Capfin's financial statements for the 10 years to Mar 2026, standalone: the listed company alone, without its subsidiaries, with the twelve months to Jun 2026 after them.

10 years at a glance

₹ crore, years to March.Haryana Capfin annual reports

Revenue, net profit and borrowings, ₹ crore

  • Revenue
  • Net profit
  • Borrowings
1.40.9Mar 172.11.6Mar 182.62.00Mar 192.51.90Mar 201.70.80Mar 212.11.10Mar 222.81.60Mar 234.42.80Mar 247.55.20Mar 256.49.822Mar 26
Peak revenue ₹7.53 Cr, year to Mar 2025; lowest ₹1.37 Cr, year to Mar 2017

Operating and net margin, per cent

  • Operating margin
  • Net margin
151.7%48.1%78.8%77.9%86.1%92.0%88.2%65.2%74.1%75.8%76.1%48.1%52.9%57.5%64.2%69.3%151.7%Mar 17Mar 19Mar 21Mar 23Mar 25Mar 26

Results for the year to Mar 2026

Standalone: the listed company alone, without its subsidiaries. ₹ crore.

From revenue to net profit

  1. Revenue6.4
  2. Employee costs−0.5
  3. Other expenses−0.1
  4. Operating profit5.7
  5. Depreciation0.0
  6. Other income+6.4
  7. One-off items0.0
  8. Finance costs−0.1
  9. Profit before tax12
  10. Tax−2.3
  11. Net profit9.8

What the company owns

  • Plant, investments and other assets₹394 Cr
  • Cash and bank₹0 Cr

What pays for it: net worth and liabilities

  • Net worth₹294 Cr
  • Other liabilities₹79 Cr
  • Borrowings₹22 Cr

Profit and loss

Standalone, ₹ crore, years to March. The last column is the twelve months to Jun 2026, the latest four quarters added.Haryana Capfin quarterly results

₹ croreMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 22 MayMar 2024Mar 2025Filed 22 MayMar 2026Filed 28 MayJun 2026Twelve monthsFiled 10 Aug
Revenue from operations12332234866
–––1––11111
Materials and goods bought––000000000
Employee costs–––0––00111
Other expenses–––0––00000
Operating profit before depreciation–––2––24765
Operating margin–––78.8%––77.9%86.1%92.0%88.2%–
Materials, % of revenue–––0.0%––0.0%0.0%0.0%0.0%–
Employee costs, % of revenue–––16.2%––17.3%11.0%6.9%8.4%–
Other expenses, % of revenue–––5.0%––4.8%2.9%1.2%2.0%–
Depreciation and amortisation00–00000000
Operating profit after depreciation–––2––24765
Other income––000000066
Finance costs––000000001
One-off items–––00000000
Profit before tax1222112471211
00000011222
Net profit122211235109
Other comprehensive income–––−68225633216−68−54−14
Total comprehensive income–––−66235734219−63−44−5
Net margin65.2%74.1%75.8%76.1%48.1%52.9%57.5%64.2%69.3%151.7%–
Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2017 and Mar 2018: the statement does not state its finance costs, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the year to Mar 2019: the statement does not state its depreciation, which operating profit is worked out from, so operating profit is not given. Operating expenses, operating profit before depreciation and operating profit after depreciation are left blank for the years to Mar 2021 and Mar 2022: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Balance sheet

Standalone, ₹ crore, at 31 March.

₹ croreMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 22 MayMar 2024Mar 2025Filed 22 MayMar 2026Filed 28 May
396890148182401337294
Share capital55555555
Reserves346285142177395332288
Borrowings000000022
0–––––––
Liabilities due after a year0–––––––
Total assets3975105180229520434394
28–––––––
11–––––––
Net debt00––00022
Borrowings are counted again inside the liabilities due within a year and after a year. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there. Net debt is left blank for the years to Mar 2021 and Mar 2022: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it.

Cash flow

Standalone, ₹ crore, years to March.

₹ croreMar 2021Mar 2022Mar 2023Filed 22 MayMar 2024Mar 2025Filed 22 MayMar 2026Filed 28 May
Cash from operations−100284−2−1
Capital spending000000
Free cash flow−100284−2−1
Cash from investing100021
Cash from financing000−28400
Dividends paid000300
Shares bought back000000
Shares issued000000
Net change in cash000000
Capital spending is part of cash from investing, and dividends paid, shares bought back and shares issued are part of cash from financing. Each is shown as an amount on a line of its own, and the section's other items are in its total only. No cash flow statement is on record for the years to Mar 2017, Mar 2018, Mar 2019 and Mar 2020.

Per share

Standalone, ₹ per share, years to March.

₹ per shareMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 22 MayMar 2024Mar 2025Filed 22 MayMar 2026Filed 28 May
Earnings per share₹1.72₹3.02₹3.82₹3.72₹1.61₹2.10₹3.05₹5.41₹10.02₹18.74
Diluted earnings per share₹1.72₹3.02₹3.82₹3.72₹1.61₹2.10₹3.05₹5.41₹10.02₹18.74
Book value per share––₹74.39₹129.88₹173.44₹283.39₹349.06₹768.99₹647.78₹563.64
Shareholder yield––––0.0%0.0%0.0%3.5%0.0%0.0%
Market cap at the year end (₹ crore)14.121.922.115.116.128.826.981.994.362.5

Ratios

Standalone, years to March.Haryana Capfin PE ratio and valuation

RatioMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Filed 22 MayMar 2024Mar 2025Filed 22 MayMar 2026Filed 28 May
Revenue growth54.6%23.5%−3.1%−31.3%18.3%33.7%59.0%71.5%−14.5%
Operating profit growth––––––75.7%83.2%−18.0%
Net profit growth75.8%26.4%−2.7%−56.7%30.3%45.4%77.3%85.3%87.0%
Earnings per share growth75.6%26.5%−2.6%−56.7%30.4%45.2%77.4%85.2%87.0%
–5.1%3.6%1.1%0.9%1.0%1.0%1.4%3.1%
––−1.5 pts−2.6 pts−0.1 pts0.0 pts0.0 pts0.4 pts1.7 pts
From the net margin––0.0 pts−1.3 pts0.1 pts0.1 pts0.1 pts0.1 pts1.7 pts
From asset turnover––−1.7 pts−1.3 pts−0.3 pts−0.1 pts−0.1 pts0.4 pts0.0 pts
From borrowing––0.2 pts0.1 pts0.0 pts0.0 pts0.0 pts0.0 pts0.0 pts
Return on capital employed––3.0%––1.2%0.9%2.1%1.8%
Cash conversion–––−75.6%−20.4%9.6%10,064.3%−41.7%−5.6%
Interest cover––––––––61.6
Debt to equity–0.000.00––0.000.000.000.07
Receivable days–00––0000
Working capital days–1,558–––––––
Asset turnover–0.070.040.020.010.010.010.020.02
Assets per rupee of net worth–1.001.071.141.201.241.291.291.31
Sales per rupee of plant–8.628.40––9.3014.8725.5828.57
Capital spending to depreciation–––0.000.000.000.000.00–
Plant being built, % of plant in use––0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debt to equity, interest cover, receivable days, inventory days, payable days, cash conversion cycle, days, return on capital employed and working capital days are left blank for the years to Mar 2021 and Mar 2022: borrowing is this company's raw material rather than a claim against it, and it has no trading cycle, so netting its debt against its cash, adding its interest bill back to its profit or counting days of inventory are not figures about it. No balance sheet is on record for the years to Mar 2017 and Mar 2018, so its lines and the ratios worked from it are blank there.

Growth and returns over 3, 5 and 10 years

Standalone: the listed company alone, without its subsidiaries. Each window ends with the year to Mar 2026.

Return on assets, latest year
2.4%
Cash from operations against operating profit
−9.7%
Measure10 years5 years3 years
Revenue growth, yearly rate–29.8%32.6%
Profit growth, yearly rate–63.4%83.1%
Return on equity, average–1.5%1.8%
Return on capital employed, average–1.5%1.6%
Operating margin, average–86.1%88.8%
Net margin, average73.5%79.1%95.1%
Asset turnover, average–0.010.01
Debt to equity, average–0.020.02

Where the cash came from and went

Standalone: the listed company alone, without its subsidiaries. ₹ crore, added up over each window, which ends with the year to Mar 2026.

₹ crore5 years3 yearsLatest year
Cash from operations281281−1
Cash from investing331
Cash from financing−284−2840
Capital spending000
Dividends paid330
Shares bought back000
Shares issued for cash000

Accounting checks

Standalone, years to March. Published tests of whether reported profit is backed by cash and the balance sheet.

CheckMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Profit not backed by cash, % of assetsPublished threshold 10 per cent of average total assets––––0.920.790.73−74.941.092.33
Cash from operations to profit, 3 yearsPublished threshold 0.7 times––––––−0.2051.5429.2415.78
Effective tax ratePublished threshold 17.16 per cent8.684.204.563.3026.9825.2626.0925.4424.6118.79
Tax charged less tax paid, % of profitOur threshold 10 percentage points–––––−1.118.760.192.206.20
A threshold marked as ours has no published figure; it is the line we read the check against.